CashFlowRE
Sign in Sign up
2532 W Lloyd St
A- Composite 81.72
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.5/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$74,800

2532 W Lloyd St · Milwaukee, WI 53205
3 bd · 1.5 ba · 1,431 sqft · SingleFamily public records · 10 Days on market
Built 1868 0.30 ac lot Est $147k · 49% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This is a tax foreclosed property. For the first 30-days of the listing period, no offers below listing price will be considered per Wisconsin foreclosure law. Offers from Owner Occupants will be considered preferred bidders. Bids due by July 13th, 2026 at 10:00 am

Key facts

  • 0.3 acre lot
  • Built 1868
  • Listed 10 days

Property features AI

Finance

  • Other: Lot size approximately 0.3 acres (less than 1/2 acre); Zoned RT4

Exterior

  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family, 1-story home; Approximately 1,251–1,500 total living area
  • Construction: Assessor/Public Record for year built
  • Exterior features: Aluminum and vinyl exterior

Interior

  • Kitchen: Kitchen on main level (10 x 10)
  • Bedrooms: Main level master bedroom (10 x 10)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas fuel
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $361 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Cap rate 13.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 28 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $1,379/mo this rent would consume 52% of the median local household income ($32k/yr) (locally 636% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $3k of equity ($517 loan paydown + $2k appreciation (3.0% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: property tax is 4.0% of price; flood insurance adds $56/mo; built in 1868 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $74,800

Questions for the listing agent

  1. Built in 1868 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.84%
Cap rate
12.97%
Cash-on-cash
23.86%
DSCR
2.06
GRM
4.5

CMA / ARV

ARV (on-the-fly)
$147,393
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2027 N 23rd St 0.24mi 3/2.0 1,540 (+8%) 10mo $172,000 $112 66
1949 N 22nd St 0.32mi 3/1.0 1,360 (-5%) 14mo $135,000 $99 63
2200 W Galena St 0.53mi 3/1.5 1,512 (+6%) 6mo $155,000 $103 61
1815 W Galena St 0.70mi 3/1.5 1,326 (-7%) 0mo $135,000 $102 55
2456 N 21st St 0.55mi 4/1.0 (+1) 1,369 (-4%) 12mo $140,000 $102 50
2816 W Vliet St 0.65mi 3/2.0 1,344 (-6%) 11mo $180,000 $134 49
2462 N 23rd St 0.47mi 3/1.0 1,227 (-14%) 7mo $129,900 $106 47
2464 N 34th St 0.65mi 3/2.0 1,280 (-11%) 10mo $195,000 $152 42
2114 N 34th St 0.51mi 4/1.0 (+1) 1,278 (-11%) 12mo $85,000 $67 42
2457 N 25th St 0.40mi 4/1.0 (+1) 1,230 (-14%) 13mo $126,500 $103 41
2518 N 27th St 0.47mi 4/1.0 (+1) 1,582 (+11%) 18mo $130,000 $82 38
2634 N 24th Pl 0.63mi 4/1.0 (+1) 1,256 (-12%) 15mo $98,000 $78 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.02% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.1%
Equity multiple
2.54×
Total profit
$32,240
Equity at exit
$33,732
10-year hold
IRR
27.8%
Equity multiple
4.95×
Total profit
$82,662
Equity at exit
$52,062

Cash invested: $20,944 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53205

Home prices YoY
0.8%
Active inventory
28
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,379 high interval (Pro) →
Mortgage (P&I)
$392
Tax from tax record
$250 /mo · $2,998/yr
Insurance
$31
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$290
Net cashflow
$361

Break-even live

Break-even rent $923
Max offer price $74,800
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,700
Closing costs
$2,244
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2119 W Brown St Milwaukee, WI 3.0 1.0 1754 $995 $0.57 3d 1 0.35mi
2201 N 32nd St Unit 2201 Milwaukee, WI 3.0 1.0 1100 $1,195 $1.09 16d 1 0.43mi
3109 W Walnut St Milwaukee, WI 2.0 1.0 1000 $1,095 $1.09 44d 1 0.52mi
2809 W Clarke St Unit 12811 Milwaukee, WI 3.0 1.0 1400 $1,200 $0.86 17d 1 0.56mi
2308 W Clarke St Milwaukee, WI 4.0 2.0 1545 $1,750 $1.13 23d 1 0.61mi
1639 N 33rd St Milwaukee, WI 3.0 1.0 1424 $950 $0.67 23d 1 0.62mi
2630 N 24th St Milwaukee, WI 2.0 1.0 934 $1,450 $1.55 20d 1 0.64mi
1515 N 32nd St Unit 1515 Milwaukee, WI 3.0 1.0 1200 $1,245 $1.04 4d 1 0.67mi
1430 N 21st St Unit 2 Milwaukee, WI 2.0 1.0 1000 $975 $0.97 44d 1 0.70mi
2419 W McKinley Ave Milwaukee, WI 2.0 1.0 1852 $1,200 $0.65 44d 1 0.77mi
1239 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1300 $1,400 $1.08 44d 1 0.78mi
1239 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1300 $1,400 $1.08 44d 1 0.78mi
1235 N 26th St Milwaukee, WI 3.0 1.0 900 $950 $1.06 44d 1 0.78mi
2741 N 23rd St Milwaukee, WI 3.0 1.0 900 $1,050 $1.17 14d 1 0.78mi
2741 N 23rd St Unit 2 Milwaukee, WI 3.0 1.0 1000 $1,100 $1.10 17d 1 0.78mi
2765 N 26th St Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 4d 1 0.78mi
2765 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1125 $1,200 $1.07 4d 1 0.78mi
3100 W Center St Milwaukee, WI 3.0 2.0 1174 $1,531 $1.30 2d 1 0.79mi
2001 N 38th St #2003 Milwaukee, WI 3.0 1.0 1326 $950 $0.72 2d 1 0.79mi
2478-2480 W Juneau Ave Unit 2478 Milwaukee, WI 4.0 1.0 1375 $1,495 $1.09 23d 1 0.82mi
2610 W Juneau Ave Unit 2610 Milwaukee, WI 3.0 1.0 893 $1,400 $1.57 23d 1 0.82mi
2530 N 37th St Milwaukee, WI 2.0 1.0 1037 $1,000 $0.96 14d 1 0.84mi
2403-2405 N 39th St Unit 2403 Lower Milwaukee, WI 3.0 1.0 1200 $995 $0.83 10d 1 0.90mi
2403-2405 N 39th St Unit 2405 Upper Milwaukee, WI 3.0 1.0 1141 $995 $0.87 10d 1 0.90mi
2870 N 29th St #2872 Milwaukee, WI 3.0 1.0 1300 $1,250 $0.96 44d 1 0.93mi
2251 N 41st St Unit Lower Milwaukee, WI 3.0 1.0 1187 $1,198 $1.01 14d 1 0.97mi
2945 N 23rd St Milwaukee, WI 3.0 1.0 1014 $1,195 $1.18 44d 1 1.03mi
2512 N 41st St #2514 Milwaukee, WI 2.0 1.0 1007 $1,200 $1.19 44d 1 1.03mi
936 N 25th St Unit 1 Milwaukee, WI 2.0 1.0 900 $1,338 $1.49 44d 1 1.07mi
2931 W Chambers St Milwaukee, WI 2.0 1.0 1400 $1,050 $0.75 23d 1 1.08mi
2232 N 44th St Unit 2234 Upper Milwaukee, WI 3.0 1.0 1000 $1,195 $1.20 44d 1 1.15mi
2955 N 17th St Unit B UPSTAIRS Milwaukee, WI 2.0 1.0 1000 $900 $0.90 17d 1 1.16mi
2331 N 44th St #2333 Milwaukee, WI 2.0 1.0 1000 $995 $0.99 44d 1 1.19mi
1116 N 13th St Milwaukee, WI 3.0 1.0 1400 $1,345 $0.96 14d 1 1.27mi
3124 N 33rd St Milwaukee, WI 2.0 1.0 1200 $1,200 $1.00 44d 1 1.31mi
1303 N 10th St Milwaukee, WI 3.0 1.0–2.0 797 $2,990 $3.75 2d 26 1.31mi
2712 N 44th St Unit 2712A Milwaukee, WI 2.0 1.0 911 $995 $1.09 23d 1 1.34mi
2663 N 44th St Unit 1 Milwaukee, WI 2.0 1.0 900 $995 $1.11 44d 1 1.34mi
2713 N 44th St Milwaukee, WI 3.0 1.0 1450 $1,350 $0.93 44d 1 1.37mi
1009 W Juneau Ave Unit 114 Milwaukee, WI 2.0 1.5 900 $2,350 $2.61 44d 1 1.38mi

Listing history 8 events

  1. 2026-06-18
    days on market $74,800 Active 10 DOM
  2. 2026-06-17
    days on market $74,800 Active 9 DOM
  3. 2026-06-16
    days on market $74,800 Active 8 DOM
  4. 2026-06-15
    days on market $74,800 Active 7 DOM
  5. 2026-06-13
    days on market $74,800 Active 5 DOM
  6. 2026-06-13
    days on market $74,800 Active 4 DOM
  7. 2026-06-08
    remarks 265-char remark
  8. 2026-06-08
    listed $74,800 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,998 · $250/mo
Projected year-2 tax
$2,998 · $250/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 76% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,552
− Mortgage interest
−$4,190
− Property taxes
−$2,998
− Insurance
−$1,040
− Repairs & maintenance
−$1,324
− Management
−$1,324
− Depreciation
−$2,176
Taxable income
$3,499
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$840
After-tax cash flow
$3,491/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
9,265
Household income
$31,529
Rent vs Own
72.6% rent · 27.4% own
Severe rent burden
636.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (80%)
Race & ethnicity
Black 80% Asian 7% White 6% Hispanic / Latino 6% Two or more races 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Portuguese 1% Lithuanian 1% Swedish 1%
Foreign-born
6% · Canada
Languages at home
88% English-only · Other Asian/Pacific 5% Spanish 5%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.02%
Current HPI
363.0038
Rent YoY
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-08 Listed $74,800 METROMLS

Property tax history

+12.0%/yr

Latest (2024): $2,998 · +30.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…