CashFlowRE
Sign in Sign up
447 Arkle Rd
D Composite 40.9
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.5/30.0
  • Appreciation +6.2/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +1.6/10.0
  • DSCR +0.7/10.0

$159,000

447 Arkle Rd · Corbin, KY 40734
2 bd · 1.0 ba · 1,658 sqft · SingleFamily public records · 87 Days on market
Built 1930 7.00 ac lot $96/sqft · 14% below area Est $207k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for an affordable farm?? Here it is folks!! Take a look at this historic farmhouse that was constructed in the late 1800's!! This home offers 2 bedrooms with the potential to make 3 bedrooms, 1 bath, large living room, eat in kitchen, cellar, covered patio, workshop area, and so much more!! The barn is in need of repair, but the seller has the materials for repair that will convey with the sale. All this sits on approximately 7 rolling acres!! Home will not pass secondary market loans. Call for details!!

Key facts

  • Workshop area
  • Eat in kitchen
  • Large living room

Tags

HISTORIC FARMHOUSELARGE LIVING ROOMEAT IN KITCHENCOVERED PATIOWORKSHOP AREAROLLING ACRES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $159k.

Deal economics

  • At list price, monthly cash flow is $-271 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $120k (24.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (34.1% below list).
  • Recommended offer: $105k (34.1% below list) — sets the bar for 1% rule.
  • Cap rate 4.2% vs local median 3.3% in Corbin — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 69/100 on livability (#179 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, employment F.
  • Knox County (town): math 24% / reading 38% proficiency, ranked #116 of 165 in KY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Knox County Middle School (math 17% / reading 42%, grade F, #151 of 217 statewide, top 71%, 429 students, 81% FRL).
  • Market conditions: 20 active listings in the ZIP.

Forward outlook

  • In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (2.4% local appreciation)).
  • Knox County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 7, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 87 days — a 6% lower offer ($149k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $104,747 (34.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 87 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
  3. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.66%
Cap rate
4.25%
Cash-on-cash
-7.31%
DSCR
0.67
GRM
12.6

CMA / ARV

ARV (median comp)
$207,070
List price
$159,000
Delta
-23.21%
Verdict
UNDERPRICED
Comps
4 within 2.0 mi

Projected returns pro-forma

2.39% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.3%
Equity multiple
0.93×
Total profit
$-3,173
Equity at exit
$66,107
10-year hold
IRR
3.0%
Equity multiple
1.44×
Total profit
$19,424
Equity at exit
$97,874

Cash invested: $44,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40734

Home prices YoY
1.6%
Active inventory
20
Price-to-rent
12.6×

Monthly cashflow live

Estimated rent
$1,047 medium interval (Pro) →
Mortgage (P&I)
$834
Tax est. 1.5%
$199 /mo · $2,385/yr
Insurance
$66
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$-271

Break-even live

Break-even rent $1,391
Max offer price $119,741
Occupancy floor

Sensitivity live

Price -10% $-161 -5% $-216 +0% $-271 +5% $-326 +10% $-381
Rent -10% $-354 -5% $-313 +0% $-271 +5% $-230 +10% $-189
Rate -1.0pp $-191 -0.5pp $-231 base $-271 +0.5pp $-313 +1.0pp $-354

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,750
Closing costs
$4,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-06-22
    days on market $159,000 Active 87 DOM
  2. 2026-06-21
    days on market $159,000 Active 86 DOM
  3. 2026-06-21
    days on market $159,000 Active 85 DOM
  4. 2026-06-18
    days on market $159,000 Active 83 DOM
  5. 2026-06-17
    days on market $159,000 Active 82 DOM
  6. 2026-06-16
    days on market $159,000 Active 81 DOM
  7. 2026-06-15
    days on market $159,000 Active 80 DOM
  8. 2026-06-13
    days on market $159,000 Active 78 DOM
  9. 2026-06-12
    days on market $159,000 Active 77 DOM
  10. 2026-06-09
    days on market $159,000 Active 74 DOM
  11. 2026-06-08
    days on market $159,000 Active 73 DOM
  12. 2026-06-07
    days on market $159,000 Active 72 DOM
  13. 2026-06-07
    days on market $159,000 Active 71 DOM
  14. 2026-06-04
    days on market $159,000 Active 68 DOM
  15. 2026-06-02
    days on market $159,000 Active 67 DOM
  16. 2026-06-01
    days on market $159,000 Active 66 DOM
  17. 2026-05-31
    days on market $159,000 Active 65 DOM
  18. 2026-05-31
    statusdays on market $159,000 Active 64 DOM
  19. 2026-03-27
    listed $159,000 Active 517-char remark
    Show marketing remark (517 chars)

    Looking for an affordable farm?? Here it is folks!! Take a look at this historic farmhouse that was constructed in the late 1800's!! This home offers 2 bedrooms with the potential to make 3 bedrooms, 1 bath, large living room, eat in kitchen, cellar, covered patio, workshop area, and so much more!! The barn is in need of repair, but the seller has the materials for repair that will convey with the sale. All this sits on approximately 7 rolling acres!! Home will not pass secondary market loans. Call for details!!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 10/10 Extreme
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,570
− Mortgage interest
−$8,906
− Property taxes
−$2,385
− Insurance
−$795
− Repairs & maintenance
−$1,006
− Management
−$1,006
− Depreciation
−$4,625
Taxable loss
−$6,153
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,477
After-tax cash flow
$-1,779/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Knox County
NCES district ID
2103150
Math proficiency
24% ▼ -20.00%
Reading proficiency
38% ▼ -19.00%
Median HH income
$24,965
Composite
24.59/100
National rank
#7636
State rank
#116 of 165 in KY

Livability — Corbin

Score
69/100
State rank
#179
US rank
#8891

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
3,633

Population outlook (Knox County) Hauer SSP2

Today (2025)
30,741 people
By 2030
29,887 · -2.8%
By 2040
27,940 · -9.1%
By 2050
25,826 · -16.0%
By 2075
20,895 · -32.0%
By 2100
16,238 · -47.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (98%)
Race & ethnicity
White 98% Two or more races 2%
Common ancestry
Serbian 2% Slovak 1% Lithuanian 1%

Political lean MEDSL · Knox

2024 margin
Solid R (+71.1) · D 13.8% · R 85.0% · Other 1.2%
2008→2024 swing
-26.6pp toward R · 2008: -44.6pp · 2024: -71.1pp
All cycles
2024: R+71.1 2020: R+67.0 2016: R+67.7 2012: R+53.9 2008: R+44.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.39%
Current HPI
155.129
Rent YoY
Metro
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-03-27 Listed $159,000 ImagineMLS

Property tax history

-6.1%/yr

Latest (2025): $97 · -22.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…