908 Johnson City Ave · Travis Ranch, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.7/15.0
- Cash flow +8.1/30.0
- Schools +4.0/10.0
- 1% rule +3.8/10.0
- Livability +3.1/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- DSCR +2.2/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready opportunity offering space, comfort, and incredible value at an attainable price point. Welcome to a beautifully maintained 3 bedroom, 2 bath home offering 1,624 square feet on a desirable corner lot. This inviting home features an open concept layout with warm wood flooring, a spacious living area filled with natural light, and charming architectural details like arched openings. The kitchen is well equipped with granite countertops, lots of cabinetry, and stainless steel appliances. Built in 2008 and meticulously cared for, this home offers peace of mind knowing it has decades of life. Located in a growing, family-friendly community, residents enjoy access to a community pool, splash pad, playground, picnic pavilion, and nearby parks, walking trails, and green spaces. Forney is known for its strong sense of community, highly regarded schools, and convenient access to major highways like US-80 and I-20, making commuting to Dallas easy . Enjoy close proximity to local shopping, (HEB and Costco just opened), dining, and entertainment, as well as the charming historic downtown district. Giving you the perfect blend of small town charm and modern convenience. With homes at this price point becoming harder to find in DFW, this is a standout opportunity to step into homeownership and start building equity.
Key facts
- Community pool
- Splash pad
- Move in ready
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-240 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $208k (16.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (12.1% below list).
- Recommended offer: $208k (16.9% below list) — sets the bar for cash-flow.
- Cap rate 5.1% vs local median 4.2% in Travis Ranch — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 61/100 on livability (#983 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime B+; Watch: amenities F, commute F, health & safety F.
- Forney ISD (rural): math 41% / reading 44% proficiency, ranked #234 of 826 in TX (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.4%/yr); 2200 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 86 days — a 6% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 12y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.5% of price.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 86 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 5.14%
- Cash-on-cash
- -4.11%
- DSCR
- 0.82
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $282,602
- List price
- $250,000
- Delta
- -11.54%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1123 Johnson City Ave | 0.42mi | 3/2.0 | 1,705 (+5%) | 3mo | $249,900 | $147 | 70 |
| 2003 Uvalde Dr | 0.63mi | 3/2.0 | 1,630 (+0%) | 2mo | $245,000 | $150 | 68 |
| 1025 Bend Ct | 0.21mi | 4/2.0 (+1) | 1,787 (+10%) | 2mo | $275,000 | $154 | 67 |
| 2001 Eagle Lake Dr | 0.57mi | 3/2.0 | 1,698 (+5%) | 3mo | $224,900 | $132 | 63 |
| 1101 Johnson City Ave | 0.32mi | 3/2.0 | 1,816 (+12%) | 3mo | $249,900 | $138 | 63 |
| 1013 Rumley Rd | 0.36mi | 3/2.0 | 1,850 (+14%) | 0mo | $225,000 | $122 | 60 |
| 1685 Timpson Dr | 0.71mi | 3/2.0 | 1,684 (+4%) | 2mo | $270,000 | $160 | 59 |
| 2124 Hobby Dr | 0.66mi | 3/2.0 | 1,530 (-6%) | 3mo | $220,000 | $144 | 57 |
| 2323 Mount Olive Ln | 0.62mi | 3/2.0 | 1,788 (+10%) | 1mo | $269,900 | $151 | 54 |
| 1123 Mule Deer Rd | 0.33mi | 4/2.0 (+1) | 1,845 (+14%) | 4mo | $269,000 | $146 | 54 |
| 2804 Lenham Ln | 0.72mi | 3/2.0 | 1,440 (-11%) | 2mo | $243,000 | $169 | 46 |
| 2200 Torch Lake Dr | 0.72mi | 4/2.0 (+1) | 1,837 (+13%) | 4mo | $269,900 | $147 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.42% rent growth · sell at horizon
- IRR
- -25.2%
- Equity multiple
- 0.16×
- Total profit
- $-59,028
- Equity at exit
- $37,276
- IRR
- -27.6%
- Equity multiple
- -0.20×
- Total profit
- $-83,975
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75126
- Rents YoY
- 1.4%
- Active inventory
- 2200
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,198 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$531 /mo · $6,374/yr
- Insurance
- −$104
- HOA
- −$30
- Vacancy / Maint / Mgmt
- −$462
- Net cashflow
- $-240
Break-even live
Sensitivity live
| Price | -10% $-98 | -5% $-169 | +0% $-240 | +5% $-310 | +10% $-381 |
|---|---|---|---|---|---|
| Rent | -10% $-413 | -5% $-326 | +0% $-240 | +5% $-153 | +10% $-66 |
| Rate | -1.0pp $-114 | -0.5pp $-176 | base $-240 | +0.5pp $-304 | +1.0pp $-370 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2014 Zavala Forney, TX | 3.0 | 2.0 | 1616 | $2,100 | $1.30 | 5d | 1 | 0.14mi |
| 1031 Johnson City Ave Forney, TX | 3.0 | 2.0 | 1609 | $1,950 | $1.21 | 5d | 1 | 0.25mi |
| 1037 Johnson City Ave Forney, TX | 3.0 | 2.0 | 1660 | $1,895 | $1.14 | 25d | 1 | 0.28mi |
| 1037 Johnson City Ave Forney, TX | 3.0 | 2.0 | 1660 | $1,895 | $1.14 | 21d | 1 | 0.28mi |
| 2010 Diamondback Forney, TX | 3.0 | 2.0 | 1750 | $2,099 | $1.20 | 25d | 1 | 0.34mi |
| 2117 Silsbee Ct Forney, TX | 3.0 | 2.0 | 1663 | $1,995 | $1.20 | 18d | 1 | 0.35mi |
| 1004 Trickham Dr Forney, TX | 3.0 | 2.0 | 1825 | $2,250 | $1.23 | 0d | 1 | 0.47mi |
| 2143 Erika Ln Forney, TX | 3.0 | 2.0 | 1680 | $2,200 | $1.31 | 18d | 1 | 0.53mi |
| 3127 Maverick Dr Forney, TX | 4.0 | 2.0 | 2129 | $2,750 | $1.29 | 23d | 1 | 0.58mi |
| 2258 Templin Ave Forney, TX | 4.0 | 2.0 | 1988 | $2,300 | $1.16 | 20d | 1 | 0.65mi |
| 2047 Enchanted Rock Dr Forney, TX | 4.0 | 2.0 | 1636 | $2,000 | $1.22 | 5d | 1 | 0.73mi |
| 2302 Tombstone Rd Forney, TX | 4.0 | 2.0 | 1905 | $2,100 | $1.10 | 45d | 1 | 0.86mi |
| 3935 Sidney Ln Forney, TX | 4.0 | 2.0 | 2003 | $2,675 | $1.34 | 45d | 1 | 0.87mi |
| 1427 Ganado Dr Forney, TX | 4.0 | 2.0 | 1512 | $2,095 | $1.39 | 23d | 1 | 0.92mi |
| 1427 Ganado Dr Forney, TX | 3.0 | 2.0 | 1520 | $1,995 | $1.31 | 8d | 1 | 0.92mi |
| 1804 Arcola Ct Forney, TX | 4.0 | 2.5 | 1619 | $1,895 | $1.17 | 16d | 1 | 0.97mi |
| 1804 Arcola Ct Forney, TX | 4.0 | 3.0 | 1619 | $1,895 | $1.17 | 14d | 1 | 0.97mi |
| 2907 Doggett Dr Forney, TX | 4.0 | 2.5 | 2139 | $2,950 | $1.38 | 0d | 1 | 1.02mi |
| 1622 Governors Blvd Heath, TX | 3.0 | 2.5 | 1800 | $3,000 | $1.67 | 45d | 1 | 1.04mi |
| 1606 Governors Blvd Heath, TX | 3.0 | 2.5 | 1791 | $3,000 | $1.68 | 25d | 1 | 1.04mi |
| 2415 Anton Dr Forney, TX | 4.0 | 2.0 | 1891 | $2,200 | $1.16 | 19d | 1 | 1.07mi |
| 1329 Rosenberg Dr Forney, TX | 4.0 | 2.0 | 2000 | $2,100 | $1.05 | 45d | 1 | 1.08mi |
| 5529 McClelland St Forney, TX | 3.0 | 2.0 | 1450 | $1,750 | $1.21 | 14d | 1 | 1.27mi |
| 5529 McClelland St Forney, TX | 3.0 | 2.0 | 1450 | $1,750 | $1.21 | 7d | 1 | 1.27mi |
| 5516 Berea St Forney, TX | 3.0 | 2.0 | 1266 | $1,875 | $1.48 | 45d | 1 | 1.30mi |
| 5537 Berea St Forney, TX | 3.0 | 2.0 | 1239 | $1,780 | $1.44 | 0d | 1 | 1.32mi |
| 5672 McClelland St Forney, TX | 4.0 | 2.5 | 1950 | $1,999 | $1.03 | 8d | 1 | 1.35mi |
| 5661 McClelland St Forney, TX | 3.0 | 2.0 | 1590 | $1,995 | $1.25 | 5d | 1 | 1.35mi |
| 2401 Lalun Ln Forney, TX | 4.0 | 2.0 | 1854 | $2,089 | $1.13 | 8d | 1 | 1.35mi |
| 2402 Buchanan Ln Forney, TX | 4.0 | 2.0 | 1858 | $2,399 | $1.29 | 25d | 1 | 1.37mi |
| 2402 Buchanan Ln Forney, TX | 4.0 | 2.0 | 1858 | $2,299 | $1.24 | 3d | 1 | 1.37mi |
| 5681 McClelland St Forney, TX | 4.0 | 2.5 | 1950 | $2,070 | $1.06 | 22d | 1 | 1.38mi |
| 5693 McClelland St Forney, TX | 4.0 | 2.5 | 1685 | $1,839 | $1.09 | 8d | 1 | 1.40mi |
HOA detail
- Monthly dues
- $30 · $360/yr
- Likely covers
- pool
Listing history 31 events
-
2026-06-21days on market $250,000 Active 86 DOM
-
2026-06-18days on market $250,000 Active 83 DOM
-
2026-06-17days on market $250,000 Active 82 DOM
-
2026-06-16days on market $250,000 Active 81 DOM
-
2026-06-15days on market $250,000 Active 80 DOM
-
2026-06-13days on market $250,000 Active 78 DOM
-
2026-06-13days on market $250,000 Active 77 DOM
-
2026-06-09days on market $250,000 Active 74 DOM
-
2026-06-08days on market $250,000 Active 73 DOM
-
2026-06-07days on market $250,000 Active 72 DOM
-
2026-06-04days on market $250,000 Active 69 DOM
-
2026-06-03days on market $250,000 Active 68 DOM
-
2026-06-02days on market $250,000 Active 67 DOM
-
2026-06-01days on market $250,000 Active 66 DOM
-
2026-05-31days on market $250,000 Active 65 DOM
-
2026-05-15price $250,000 1336-char remark
Show marketing remark (1336 chars)
Move-in ready opportunity offering space, comfort, and incredible value at an attainable price point. Welcome to a beautifully maintained 3 bedroom, 2 bath home offering 1,624 square feet on a desirable corner lot. This inviting home features an open concept layout with warm wood flooring, a spacious living area filled with natural light, and charming architectural details like arched openings. The kitchen is well equipped with granite countertops, lots of cabinetry, and stainless steel appliances. Built in 2008 and meticulously cared for, this home offers peace of mind knowing it has decades of life. Located in a growing, family-friendly community, residents enjoy access to a community pool, splash pad, playground, picnic pavilion, and nearby parks, walking trails, and green spaces. Forney is known for its strong sense of community, highly regarded schools, and convenient access to major highways like US-80 and I-20, making commuting to Dallas easy . Enjoy close proximity to local shopping, (HEB and Costco just opened), dining, and entertainment, as well as the charming historic downtown district. Giving you the perfect blend of small town charm and modern convenience. With homes at this price point becoming harder to find in DFW, this is a standout opportunity to step into homeownership and start building equity.
-
2026-03-24$265,000 Active 1336-char remark
Show marketing remark (1336 chars)
Move-in ready opportunity offering space, comfort, and incredible value at an attainable price point. Welcome to a beautifully maintained 3 bedroom, 2 bath home offering 1,624 square feet on a desirable corner lot. This inviting home features an open concept layout with warm wood flooring, a spacious living area filled with natural light, and charming architectural details like arched openings. The kitchen is well equipped with granite countertops, lots of cabinetry, and stainless steel appliances. Built in 2008 and meticulously cared for, this home offers peace of mind knowing it has decades of life. Located in a growing, family-friendly community, residents enjoy access to a community pool, splash pad, playground, picnic pavilion, and nearby parks, walking trails, and green spaces. Forney is known for its strong sense of community, highly regarded schools, and convenient access to major highways like US-80 and I-20, making commuting to Dallas easy . Enjoy close proximity to local shopping, (HEB and Costco just opened), dining, and entertainment, as well as the charming historic downtown district. Giving you the perfect blend of small town charm and modern convenience. With homes at this price point becoming harder to find in DFW, this is a standout opportunity to step into homeownership and start building equity.
-
2023-09-08soldstatus Closed 806-char remark
Show marketing remark (806 chars)
Welcome to this beautiful corner lot family home! The entry way opens up nicely into the living area complete with updated luxury vinyl plank flooring along with a corner fireplace. Enjoy the granite counter space in the kitchen that allows you to watch tv while you cook. The primary suite is very nicely sized to go along with a separate tub and shower with a walk in closet. The two secondary bedrooms and bathroom are split from the primary suite to ensure privacy. Outside relax in your large backyard that has a covered patio that is perfect for entertaining. A beautiful flagstone walkway allows you to access the patio from the side gate. The amenities included in the neighborhood are a large pool, splash pad, playground, picnic pavilion, and parks. Come take a look and make this your home!
-
2023-09-08soldstatus
Show marketing remark (806 chars)
Welcome to this beautiful corner lot family home! The entry way opens up nicely into the living area complete with updated luxury vinyl plank flooring along with a corner fireplace. Enjoy the granite counter space in the kitchen that allows you to watch tv while you cook. The primary suite is very nicely sized to go along with a separate tub and shower with a walk in closet. The two secondary bedrooms and bathroom are split from the primary suite to ensure privacy. Outside relax in your large backyard that has a covered patio that is perfect for entertaining. A beautiful flagstone walkway allows you to access the patio from the side gate. The amenities included in the neighborhood are a large pool, splash pad, playground, picnic pavilion, and parks. Come take a look and make this your home!
-
2023-08-28status Pending 806-char remark
Show marketing remark (806 chars)
Welcome to this beautiful corner lot family home! The entry way opens up nicely into the living area complete with updated luxury vinyl plank flooring along with a corner fireplace. Enjoy the granite counter space in the kitchen that allows you to watch tv while you cook. The primary suite is very nicely sized to go along with a separate tub and shower with a walk in closet. The two secondary bedrooms and bathroom are split from the primary suite to ensure privacy. Outside relax in your large backyard that has a covered patio that is perfect for entertaining. A beautiful flagstone walkway allows you to access the patio from the side gate. The amenities included in the neighborhood are a large pool, splash pad, playground, picnic pavilion, and parks. Come take a look and make this your home!
-
2023-08-10historical Active Option Contract 806-char remark
Show marketing remark (806 chars)
Welcome to this beautiful corner lot family home! The entry way opens up nicely into the living area complete with updated luxury vinyl plank flooring along with a corner fireplace. Enjoy the granite counter space in the kitchen that allows you to watch tv while you cook. The primary suite is very nicely sized to go along with a separate tub and shower with a walk in closet. The two secondary bedrooms and bathroom are split from the primary suite to ensure privacy. Outside relax in your large backyard that has a covered patio that is perfect for entertaining. A beautiful flagstone walkway allows you to access the patio from the side gate. The amenities included in the neighborhood are a large pool, splash pad, playground, picnic pavilion, and parks. Come take a look and make this your home!
-
2023-07-26$299,000 Active 806-char remark
Show marketing remark (806 chars)
Welcome to this beautiful corner lot family home! The entry way opens up nicely into the living area complete with updated luxury vinyl plank flooring along with a corner fireplace. Enjoy the granite counter space in the kitchen that allows you to watch tv while you cook. The primary suite is very nicely sized to go along with a separate tub and shower with a walk in closet. The two secondary bedrooms and bathroom are split from the primary suite to ensure privacy. Outside relax in your large backyard that has a covered patio that is perfect for entertaining. A beautiful flagstone walkway allows you to access the patio from the side gate. The amenities included in the neighborhood are a large pool, splash pad, playground, picnic pavilion, and parks. Come take a look and make this your home!
-
2020-06-29soldstatus
-
2020-06-25soldstatus Sold
-
2020-05-15historical Active Option Contract
-
2020-05-05$215,000 Active
-
2014-09-03soldstatus
-
2014-09-02soldstatus Sold
-
2014-08-25status Pending
-
2014-08-11historical Active Option Contract
-
2014-08-07$154,978 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $6,374 · $531/mo
- Projected year-2 tax
- $6,374 · $531/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥110°F today · 27 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,380
- − Mortgage interest
- −$14,004
- − Property taxes
- −$6,374
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,110
- − Management
- −$2,110
- − HOA
- −$360
- − Depreciation
- −$7,273
- Taxable loss
- −$7,101
- Est. tax savings @ 24.0%
- +$1,704
- After-tax cash flow
- $-1,171/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Forney ISD
- NCES district ID
- 4819560
- Math proficiency
- 41% ▼ -20.00%
- Reading proficiency
- 44% ▼ -12.00%
- Median HH income
- $86,679
- Composite
- 40.07/100
- National rank
- #3812
- State rank
- #234 of 826 in TX
Livability — Travis Ranch
- Score
- 61/100
- State rank
- #983
- US rank
- #17440
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Travis Ranch, TX
- County
- Kaufman County · 122,338 people
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 84,799
- Household income
- $103,673
- Rent vs Own
- Severe rent burden
- 1306.0
Population outlook (Kaufman County) Hauer SSP2
- Today (2025)
- 138,716 people
- By 2030
- 150,815 · +8.7%
- By 2040
- 174,877 · +26.1%
- By 2050
- 198,020 · +42.8%
- By 2075
- 251,908 · +81.6%
- By 2100
- 285,325 · +105.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 45% Black 25% Hispanic / Latino 23% Two or more races 14% Asian 3%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 1%
- Common ancestry
- Italian 2% Slovak 1% Portuguese 1%
- Foreign-born
- 12% · Canada, Vietnam
- Languages at home
- 79% English-only · Spanish 14% Arabic 1% Vietnamese 1%
Political lean MEDSL · Kaufman
- 2024 margin
- Strong R (+27.9) · D 35.6% · R 63.5%
- 2008→2024 swing
- +7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
- All cycles
- 2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -102.93%
- Current HPI
- 148.5749
- Rent YoY
- ▲ 1.42%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+61.3% since first listed16 events — show timeline
- 2026-05-15 Price Changed $250,000 NTREIS
- 2026-03-24 Listed $265,000 NTREIS
- 2023-09-08 Sold (Public Records) — Public Records
- 2023-09-08 Sold (MLS) — NTREIS
- 2023-08-28 Pending — NTREIS
- 2023-08-10 Contingent — NTREIS
- 2023-07-26 Listed $299,000 NTREIS
- 2020-06-29 Sold (Public Records) — Public Records
- 2020-06-25 Sold (MLS) — NTREIS
- 2020-05-15 Contingent — NTREIS
- 2020-05-05 Listed $215,000 NTREIS
- 2014-09-03 Sold (Public Records) — Public Records
- 2014-09-02 Sold (MLS) — NTREIS
- 2014-08-25 Pending — NTREIS
- 2014-08-11 Contingent — NTREIS
- 2014-08-07 Listed $154,978 NTREIS
Property tax history
+3.5%/yrLatest (2025): $6,374 · -7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…