CashFlowRE
Sign in Sign up
1820 1st Ave S #208
D Composite 44.48
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • Cash flow +5.7/30.0
  • Livability +3.9/5.0
  • Rent growth +3.8/5.0
  • Schools +3.5/10.0
  • Condition / age +2.5/5.0
  • DSCR +0.1/10.0
  • Appreciation +0.0/10.0

$65,000

1820 1st Ave S #208 · Minneapolis, MN 55403
1 bd · 1.0 ba · 531 sqft · Condo public records · 374 Days on market
Built 1925 $122/sqft · 21% below area Est $93k · 30% under $578/mo HOA · 52% of rent ↓ 33% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully maintained 1-bedroom, 1-bath condominium located in a secure, classic building in the heart of Minneapolis. This residence offers an exceptional urban lifestyle with convenient access to biking trails, renowned restaurants, boutique shopping, coffee houses, and the vibrant arts and culture scene. Just minutes from downtown with easy access to major highways, the location is ideal for commuters and city explorers alike. The building features a rooftop deck showcasing stunning views of the Minneapolis skyline, a community room with pool table, on-site laundry facilities, and a dedicated storage unit. The pet-friendly HOA and rental-friendly policy provide flexibility for both homeowners and investors. A fantastic opportunity to own in one of Minneapolis’ most sought-after neighborhoods.

Key facts

  • Rooftop deck
  • Community room
  • Pet friendly hoa

Tags

ROOFTOP DECKCOMMUNITY ROOMON-SITE LAUNDRYDEDICATED STORAGE UNITPET FRIENDLY HOARENTAL FRIENDLY POLICY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $65k.

Deal economics

  • At list price, monthly cash flow is $-133 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $42k (36.1% below list).
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $42k (36.1% below list) — sets the bar for cash-flow.
  • Cap rate 3.8% vs local median 3.1% in Minneapolis — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 78/100 on livability (#110 in MN, #2,525 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, crime F.
  • Minneapolis Public School District (urban): math 35% / reading 46% proficiency, ranked #217 of 301 in MN (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Ella Baker Elementary (math 2% / reading 17%, grade F, #829 of 857 statewide, top 98%, 602 students, 90% FRL); Anwatin Middle (math 12% / reading 27%, grade F, #234 of 258 statewide, top 92%, 320 students, 81% FRL); Southwest High (math 47% / reading 67%, grade C, #64 of 471 statewide, top 16%, 1,484 students, 29% FRL).
  • Market conditions: Rents rising fast (+5.1%/yr); 119 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 374 days — a 12% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 18y ago; this cycle's ask has dropped $22k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 52% of rent; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $41,553 (36.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 374 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
  3. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.72%
Cap rate
3.84%
Cash-on-cash
-8.75%
DSCR
0.61
GRM
4.9

CMA / ARV

ARV (median comp)
$93,394
List price
$65,000
Delta
-30.40%
Verdict
UNDERPRICED
Comps
9 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 5.1% rent growth · sell at horizon

5-year hold
IRR
-25.0%
Equity multiple
0.11×
Total profit
$-16,214
Equity at exit
$9,692
10-year hold
IRR
-9.6%
Equity multiple
0.27×
Total profit
$-13,207
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
34 Tenant-Leaning
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City Minneapolis
34 Tenant-Leaning · D+50
Tenant Opportunity to Purchase; renter's protections.

ZIP-level market 55403

Rents YoY
5.1%
Active inventory
119
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,116 high interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$69 /mo · $826/yr
Insurance
$27
HOA
$578
Vacancy / Maint / Mgmt
$234
Net cashflow
$-133

Break-even live

Break-even rent $1,284
Max offer price $41,553
Occupancy floor

Sensitivity live

Price -10% $-96 -5% $-114 +0% $-133 +5% $-151 +10% $-170
Rent -10% $-221 -5% $-177 +0% $-133 +5% $-89 +10% $-45
Rate -1.0pp $-100 -0.5pp $-116 base $-133 +0.5pp $-150 +1.0pp $-167

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1900 1st Ave S Minneapolis, MN 1.0 1.0 450 $799 $1.78 13d 1 0.01mi
1910 1st Ave S Apt 32 Minneapolis, MN 1.0 1.0 575 $975 $1.70 26d 1 0.03mi
1910 1st Ave S Unit 35 Minneapolis, MN 1.0 1.0 575 $975 $1.70 19d 1 0.04mi
1910 1st Ave S Unit 3 Minneapolis, MN 1.0 1.0 575 $965 $1.68 26d 1 0.04mi
1821 1st Ave S #103 Minneapolis, MN 2.0 1.0 680 $1,595 $2.35 16d 1 0.04mi
1821 1st Ave S Minneapolis, MN 1.0–2.0 1.0 620 $1,195 $1.93 45d 2 0.05mi
1821 1st Ave S Minneapolis, MN 2.0 1.0 700 $1,545 $2.21 5d 2 0.05mi
1915 1st Ave S Unit 09 Minneapolis, MN 1.0 1.0 540 $925 $1.71 1d 1 0.05mi
1900 Stevens Ave #35 Minneapolis, MN 1.0 1.0 579 $1,200 $2.07 45d 1 0.07mi
1901 Stevens Ave #105 Minneapolis, MN 1.0 1.0 700 $950 $1.36 45d 1 0.09mi
10 E 18th St Unit E513 Minneapolis, MN 1.0 390 $1,080 $2.77 45d 1 0.10mi
10 E 18th St Unit E315 Minneapolis, MN 1.0 1.0 520 $1,344 $2.58 9d 1 0.10mi
10 E 18th St Unit E316 Minneapolis, MN 1.0 1.0 495 $1,150 $2.32 45d 1 0.10mi
10 E 18th St Unit E214 Minneapolis, MN 1.0 1.0 620 $1,445 $2.33 19d 1 0.11mi
10 E 18th St Unit E514 Minneapolis, MN 1.0 1.0 590 $1,444 $2.45 6d 1 0.11mi
10 E 18th St Unit 1383535P Minneapolis, MN 1.0 1.0 592 $3,594 $6.07 9d 1 0.11mi
10 E 18th St Unit E610 Minneapolis, MN 1.0 1.0 560 $1,494 $2.67 9d 1 0.11mi
10 E 18th St Unit E102 Minneapolis, MN 1.0 1.0 610 $1,519 $2.49 1d 1 0.11mi
10 E 18th St Unit E406 Minneapolis, MN 1.0 1.0 470 $1,233 $2.62 45d 1 0.11mi
10 E 18th St Unit E312 Minneapolis, MN 1.0 1.0 620 $1,357 $2.19 26d 1 0.11mi
10 E 18th St Unit E419 Minneapolis, MN 1.0 410 $1,057 $2.58 24d 1 0.11mi
110 E 18th St Minneapolis, MN 2.0 1.0 509 $1,135 $2.23 26d 6 0.12mi
1702 Nicollet Ave Minneapolis, MN 3.0 1.0–2.0 685 $1,413 $2.06 26d 23 0.13mi
128 E 18th St Unit 21 20 Minneapolis, MN 1.0 1.0 410 $870 $2.12 19d 1 0.13mi
128 E 18th St Unit 8 24 Minneapolis, MN 1.0 1.0 512 $945 $1.85 45d 1 0.13mi
128 E 18th St Apt 4 Minneapolis, MN 1.0 1.0 600 $990 $1.65 6d 1 0.13mi
128 E 18th St Apt 2 Minneapolis, MN 1.0 1.0 500 $950 $1.90 1d 1 0.13mi
128 E 18th St Apt 2 Minneapolis, MN 1.0 1.0 465 $900 $1.94 19d 1 0.13mi
128 E 18th St Unit 11 37 Minneapolis, MN 1.0 1.0 420 $895 $2.13 19d 1 0.13mi
128 E 18th St Unit 24 02 Minneapolis, MN 1.0 1.0 750 $1,175 $1.57 45d 1 0.13mi
128 E 18th St Unit 19 304 Minneapolis, MN 1.0 1.0 550 $960 $1.75 1d 1 0.14mi
128 E 18th St Unit 13 25 Minneapolis, MN 1.0 1.0 425 $910 $2.14 45d 1 0.14mi
128 E 18th St Unit 24 321 Minneapolis, MN 1.0 400 $840 $2.10 26d 1 0.14mi
128 E 18th St Unit 4 34 Minneapolis, MN 1.0 1.0 600 $980 $1.63 26d 1 0.14mi
128 E 18th St Unit 7 02 Minneapolis, MN 1.0 1.0 600 $990 $1.65 45d 1 0.14mi
128 E 18th St Unit 14 26 Minneapolis, MN 1.0 1.0 425 $905 $2.13 26d 1 0.14mi
128 E 18th St Unit 10 211 Minneapolis, MN 1.0 1.0 575 $935 $1.63 26d 1 0.14mi
128 E 18th St Unit 8 35 Minneapolis, MN 1.0 1.0 465 $920 $1.98 45d 1 0.14mi
128 E 18th St Unit 10 305 Minneapolis, MN 1.0 1.0 560 $925 $1.65 45d 1 0.14mi
128 E 18th St Unit 1 05 Minneapolis, MN 1.0 1.0 465 $915 $1.97 1d 1 0.14mi

HOA detail condo

Monthly dues
$578 · $6,936/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 42 events

  1. 2026-06-21
    days on market $65,000 Active 374 DOM
  2. 2026-06-18
    days on market $65,000 Active 371 DOM
  3. 2026-06-17
    days on market $65,000 Active 370 DOM
  4. 2026-06-16
    days on market $65,000 Active 369 DOM
  5. 2026-06-15
    pricedays on market $65,000 Active 368 DOM
  6. 2026-06-13
    days on market $74,000 Active 366 DOM
  7. 2026-06-09
    days on market $74,000 Active 362 DOM
  8. 2026-06-08
    days on market $74,000 Active 361 DOM
  9. 2026-06-07
    days on market $74,000 Active 360 DOM
  10. 2026-06-04
    days on market $74,000 Active 357 DOM
  11. 2026-06-03
    days on market $74,000 Active 356 DOM
  12. 2026-06-02
    days on market $74,000 Active 355 DOM
  13. 2026-06-01
    days on market $74,000 Active 354 DOM
  14. 2026-05-31
    days on market $74,000 Active 353 DOM
  15. 2025-09-18
    price $74,000 813-char remark
    Show marketing remark (813 chars)

    Beautifully maintained 1-bedroom, 1-bath condominium located in a secure, classic building in the heart of Minneapolis. This residence offers an exceptional urban lifestyle with convenient access to biking trails, renowned restaurants, boutique shopping, coffee houses, and the vibrant arts and culture scene. Just minutes from downtown with easy access to major highways, the location is ideal for commuters and city explorers alike. The building features a rooftop deck showcasing stunning views of the Minneapolis skyline, a community room with pool table, on-site laundry facilities, and a dedicated storage unit. The pet-friendly HOA and rental-friendly policy provide flexibility for both homeowners and investors. A fantastic opportunity to own in one of Minneapolis’ most sought-after neighborhoods.

  16. 2025-07-07
    price $84,000 813-char remark
    Show marketing remark (813 chars)

    Beautifully maintained 1-bedroom, 1-bath condominium located in a secure, classic building in the heart of Minneapolis. This residence offers an exceptional urban lifestyle with convenient access to biking trails, renowned restaurants, boutique shopping, coffee houses, and the vibrant arts and culture scene. Just minutes from downtown with easy access to major highways, the location is ideal for commuters and city explorers alike. The building features a rooftop deck showcasing stunning views of the Minneapolis skyline, a community room with pool table, on-site laundry facilities, and a dedicated storage unit. The pet-friendly HOA and rental-friendly policy provide flexibility for both homeowners and investors. A fantastic opportunity to own in one of Minneapolis’ most sought-after neighborhoods.

  17. 2025-06-12
    listed $87,000 Active 813-char remark
    Show marketing remark (813 chars)

    Beautifully maintained 1-bedroom, 1-bath condominium located in a secure, classic building in the heart of Minneapolis. This residence offers an exceptional urban lifestyle with convenient access to biking trails, renowned restaurants, boutique shopping, coffee houses, and the vibrant arts and culture scene. Just minutes from downtown with easy access to major highways, the location is ideal for commuters and city explorers alike. The building features a rooftop deck showcasing stunning views of the Minneapolis skyline, a community room with pool table, on-site laundry facilities, and a dedicated storage unit. The pet-friendly HOA and rental-friendly policy provide flexibility for both homeowners and investors. A fantastic opportunity to own in one of Minneapolis’ most sought-after neighborhoods.

  18. 2023-05-17
    soldstatus $74,000
  19. 2023-05-10
    soldstatus $74,000 Sold 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  20. 2023-04-27
    status Pending 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  21. 2023-03-25
    status Active 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  22. 2023-03-07
    price $74,000 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  23. 2023-02-10
    price $79,900 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  24. 2023-01-20
    status Active 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  25. 2022-11-19
    price $85,000 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  26. 2022-10-13
    status Active 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  27. 2022-10-13
    price $89,000 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  28. 2022-10-10
    status Pending 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  29. 2022-09-03
    price $94,000 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  30. 2022-08-10
    listed $97,000 Active 917-char remark
    Show marketing remark (917 chars)

    This incredibly low priced condo is back on the marketing waiting for you to be its new owner. Enjoy city living in this 1 bedroom unit close to biking, restaurants, shops, coffee, arts and culture with easy access to downtown and highways all in a secure classic building. Lovely flooring greets you as you walk into your home. The beautiful real hardwood flooring continues into the bedroom. The kitchen has granite countertops & granite breakfast bar, updated cabinets, tile backsplash and stainless steel appliances. Off the kitchen is a separate space for dining. Don't need the dining space? You can use it for an office area or a spot for the treadmill. The building offers a roof top deck with stunning Minneapolis views. This homes includes a storage unit. There is a community room with a pool table and on-site laundry. This is a pet friendly HOA. Rentals are allowed. Some photos are virtually staged.

  31. 2018-09-25
    soldstatus $106,000 Sold
  32. 2018-09-25
    soldstatus $106,000
  33. 2018-09-20
    status Pending
  34. 2018-09-12
    historical Contingent - Inspection
  35. 2018-08-27
    listed $112,000 Active
  36. 2012-05-29
    historical
  37. 2012-03-29
    listed $93,900
  38. 2009-07-20
    historical
  39. 2009-07-15
    soldstatus $97,000
  40. 2009-03-19
    listed $104,900
  41. 2009-03-18
    historical
  42. 2008-10-23
    listed $110,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$826 · $69/mo
Projected year-2 tax
$826 · $69/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,398
− Mortgage interest
−$3,641
− Property taxes
−$826
− Insurance
−$325
− Repairs & maintenance
−$1,072
− Management
−$1,072
− HOA
−$6,936
− Depreciation
−$1,891
Taxable loss
−$2,364
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$567
After-tax cash flow
$-1,025/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Minneapolis Public School District
NCES district ID
2721240
Math proficiency
35% ▼ -7.00%
Reading proficiency
46% ▼ -1.00%
Median HH income
$50,521
Composite
34.92/100
National rank
#5067
State rank
#217 of 301 in MN

Livability — Minneapolis

Score
78/100
State rank
#110
US rank
#2525

Category grades

Amenities A+ Commute A+ Cost of living C- Crime F Employment A- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Minneapolis, MN
County
Hennepin County · 1,150,272 people
City population
417,555
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
17,601
Household income
$60,873
Rent vs Own
75.0% rent · 25.0% own
Severe rent burden
1701.0

Population outlook (Hennepin County) Hauer SSP2

Today (2025)
1,405,227 people
By 2030
1,492,650 · +6.2%
By 2040
1,660,157 · +18.1%
By 2050
1,823,498 · +29.8%
By 2075
2,221,283 · +58.1%
By 2100
2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 14% Two or more races 7% Hispanic / Latino 7% Asian 5% Native American 1%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Portuguese 8% Romanian 6% Lithuanian 2%
Foreign-born
13% · Canada, South Korea, China
Languages at home
85% English-only · Spanish 5% Other Indo-European 3% French/Haitian/Cajun 2%

Political lean MEDSL · Hennepin

2024 margin
Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
2008→2024 swing
+14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
All cycles
2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -89.40%
Current HPI
127.1575
Rent YoY
▲ 5.10%
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

-33.3% since first listed
28 events — show timeline
  • 2025-09-18 Price Changed $74,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2025-07-07 Price Changed $84,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2025-06-12 Listed $87,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2023-05-17 Sold (Public Records) $74,000 Public Records
  • 2023-05-10 Sold (MLS) $74,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2023-04-27 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2023-03-25 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2023-03-07 Price Changed $74,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2023-02-10 Price Changed $79,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2023-01-20 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2022-11-19 Price Changed $85,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-10-13 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2022-10-13 Price Changed $89,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-10-10 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2022-09-03 Price Changed $94,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-08-10 Listed $97,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2018-09-25 Sold (Public Records) $106,000 Public Records
  • 2018-09-25 Sold (MLS) $106,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2018-09-20 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2018-09-12 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2018-08-27 Listed $112,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2012-05-29 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2012-03-29 Listed $93,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2009-07-20 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2009-07-15 Sold (MLS) $97,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2009-03-19 Listed $104,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2009-03-18 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2008-10-23 Listed $110,900 NORTHSTARMLS as Distributed by MLS Grid

Property tax history

-2.7%/yr

Latest (2025): $826 · -19.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…