CashFlowRE
Sign in Sign up
15620 Marcello Cir #160 🌊 Lakefront
B- Composite 66.39
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.5/30.0
  • DSCR +9.7/10.0
  • 1% rule +8.4/10.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$424,900

15620 Marcello Cir #160 · Bonita Springs, FL 34110
3 bd · 2.5 ba · 1,715 sqft · Condo public records · 69 Days on market
Built 2006 $533/mo HOA · 9% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Gorgeous END UNIT with 2 car garage. The home has been updated with a new roof, beautiful wood like tile in the main living area, new AC, updated electrical wiring, lighting, fans, new blinds throughout, travertine on the lanai, fresh interior painted, walls, trim ceiling and garage! So many upgrades making this a move in ready home perfect for a seasonal resident or full time resident seeking "A" rated schools!

Key facts

  • Built-in dry bar
  • Community pool
  • Spa

Tags

LAKEFRONT RESIDENCEBUILT-IN DRY BARUNDER-COUNTER BEVERAGE CENTERSCREENED LANAICOMMUNITY POOLSPA

Property features AI

Finance

  • Other: Part of a 256-unit complex with 4 units per building and 2 floors; Unit number 160 in the Milano development; Restrictions include architectural, deeded, limited number of vehicles, no commercial, no RV
  • HOA & community: Mandatory HOA (professional management); Quarterly HOA fee; HOA covers lawn/land maintenance, manager, master association fee, recreation facilities, street lights, and trash removal; Community amenities include community pool, spa/hot tub, tennis, pickleball, basketball, dog park, BBQ/picnic areas, community room, sidewalks, streetlights, and underground utilities; Non-gated community

Exterior

  • Parking: Attached 2-car garage; Paved driveway
  • Utilities: Central water; Central sewer; Cable available; Reclaimed and lake/canal irrigation
  • Home design: Residential townhouse; 2-story end-unit; Rear exposure faces north
  • Construction: Concrete block construction; Stucco exterior; Tile roof; Built in 2006
  • Exterior features: Automatic sprinkler system; Shutters; Single-hung windows; Lakefront view; Water view; Paved road access

Interior

  • Kitchen: Pantry; Dishwasher; Microwave; Range; Refrigerator; Wine cooler
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms; 1 half bathroom; Master bathroom with dual sinks and separate tub and shower
  • Heating & cooling: Central electric heat; Central electric air conditioning; Ceiling fans
  • Interior features: Cable prewiring; Fire sprinkler system; High-speed internet available; Pantry; Walk-in closet; Window coverings; Screened lanai/porch; Six total rooms
  • Laundry & utility: In-residence laundry; Washer; Dryer; Auto garage door opener

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath condo listed at $425k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $425k).
  • Recommended offer: $399k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 1.7% in Bonita Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#428 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A; Watch: cost of living C-, health & safety D, amenities F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Veterans Memorial Elementary School (math 78% / reading 79%, grade A, #141 of 2,144 statewide, top 7%, 743 students, 22% FRL) — zoned schools average 22% FRL vs 55% district-wide (33 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 78% at this address vs 58% district-wide (+20 pts) — the actual schools serving this property are materially stronger than the Collier average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents soft (-1.1%/yr); 595 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $5,707/mo this rent would consume 70% of the median local household income ($98k/yr) (locally 1006% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($399k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 11y ago; this cycle's ask has dropped $24k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $285k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $399,406 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  7. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  8. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.34%
Cap rate
9.86%
Cash-on-cash
12.72%
DSCR
1.57
GRM
6.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-1.1%
Equity multiple
0.96×
Total profit
$-4,966
Equity at exit
$63,354
10-year hold
IRR
4.8%
Equity multiple
1.30×
Total profit
$35,611
Equity at exit
$36,738

Cash invested: $118,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34110

Rents YoY
-1.1%
Active inventory
595
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$5,707 high interval (Pro) →
Mortgage (P&I)
$2,228
Tax from tax record
$309 /mo · $3,706/yr
Insurance
$177
HOA
$533
Vacancy / Maint / Mgmt
$1,198
Net cashflow
$1,261

Break-even live

Break-even rent $4,110
Max offer price $424,900
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$106,225
Closing costs
$12,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16097 Ravina Way #36 Naples, FL 3.0 2.5 1580 $2,395 $1.52 21d 1 0.34mi
6522 Waverly Green Way Naples, FL 3.0 2.0 2039 $4,500 $2.21 23d 1 0.38mi
6478 Waverly Green Way Naples, FL 3.0 2.5 1711 $10,000 $5.84 23d 1 0.40mi
250 Willowick Dr Naples, FL 3.0 2.0 1469 $3,500 $2.38 23d 1 0.54mi
5630 Sherborn Dr #202 Naples, FL 3.0 2.0 2005 $7,500 $3.74 23d 1 0.58mi
208 Erie Dr Unit 1355591P Naples, FL 3.0 2.0 1754 $5,550 $3.16 13d 1 0.63mi
16208 Parque Ln Naples, FL 3.0 2.0 2000 $12,500 $6.25 23d 1 0.63mi
5870 3 Iron Dr Unit 4-401 Naples, FL 3.0 2.0 1633 $8,000 $4.90 23d 1 0.65mi
16188 Parque Ln Naples, FL 3.0 2.0 1974 $5,500 $2.79 23d 1 0.65mi
5455 Worthington Ln #103 Naples, FL 2.0 2.0 1202 $5,000 $4.16 23d 1 0.69mi
5455 Worthington Ln #202 Naples, FL 2.0 2.0 1427 $3,900 $2.73 23d 1 0.69mi
5963 Trophy Dr #2002 Naples, FL 2.0 2.0 2160 $8,000 $3.70 23d 1 0.71mi
5885 Three Iron Dr #1102 Naples, FL 3.0 2.0 1633 $7,000 $4.29 23d 1 0.72mi
6017 Trophy Dr #601 Naples, FL 3.0 2.0 2160 $8,000 $3.70 23d 1 0.73mi
5935 Northridge Dr Naples, FL 2.0 2.0 1671 $2,995 $1.79 23d 1 0.73mi
5892 Three Iron Dr #1504 Naples, FL 2.0 2.0 1793 $7,000 $3.90 23d 1 0.75mi
6029 Trophy Dr #301 Naples, FL 2.0 2.0 2160 $6,000 $2.78 23d 1 0.76mi
5765 Grande Reserve Way Unit 7-702 Naples, FL 2.0 2.0 1800 $7,500 $4.17 23d 1 0.76mi
5886 Paradise Cir Naples, FL 3.0 3.0 1922 $6,800 $3.54 23d 1 0.78mi
5967 Sand Wedge Ln #106 Naples, FL 2.0 2.0 1540 $2,875 $1.87 23d 1 0.82mi
5325 Andover Dr #101 Naples, FL 2.0 2.0 1654 $5,250 $3.17 23d 1 0.85mi
5963 Sand Wedge Ln #203 Naples, FL 2.0 2.0 1490 $5,750 $3.86 23d 1 0.85mi
5963 Sand Wedge Ln #205 Naples, FL 2.0 2.0 1478 $6,500 $4.40 23d 1 0.85mi
5145 Cobble Creek Ct #202 Naples, FL 2.0 2.0 1798 $2,600 $1.45 21d 1 0.86mi
5945 Sand Wedge Ln #1003 Naples, FL 2.0 2.0 1490 $6,000 $4.03 23d 1 0.86mi
5941 Sand Wedge Ln #1206 Naples, FL 2.0 2.0 1540 $3,450 $2.24 23d 1 0.87mi
5330 Andover Dr #102 Naples, FL 3.0 2.0 1740 $2,550 $1.47 23d 1 0.87mi
5937 Sand Wedge Ln #1507 Naples, FL 2.0 2.0 1540 $6,500 $4.22 23d 1 0.87mi
16432 Aberdeen Way Naples, FL 4.0 2.0 2055 $4,200 $2.04 23d 1 0.88mi
16366 Barclay Ct Naples, FL 4.0 2.0 2034 $4,750 $2.34 21d 1 0.88mi
16366 Barclay Ct Naples, FL 4.0 2.0 2034 $4,750 $2.34 23d 1 0.88mi
5705 Heron Ln #806 Naples, FL 2.0 2.0 1540 $7,000 $4.55 23d 1 0.88mi
5923 Sand Wedge Ln #1906 Naples, FL 2.0 2.0 1540 $2,695 $1.75 21d 1 0.89mi
5944 Sand Wedge Ln #1108 Naples, FL 2.0 2.0 1478 $6,250 $4.23 23d 1 0.90mi
5360 Andover Dr #202 Naples, FL 3.0 2.0 1928 $6,500 $3.37 23d 1 0.91mi
5940 Sand Wedge Ln #1407 Naples, FL 2.0 2.0 1540 $5,500 $3.57 23d 1 0.91mi
16210 Allura Cir Naples, FL 1.0–3.0 1.0–2.0 1078 $3,570 $3.31 13d 18 0.91mi
5632 Whisperwood Blvd #1601 Naples, FL 3.0 2.0 1856 $8,000 $4.31 23d 1 0.92mi
5130 Cobble Creek Ct Unit B202 Naples, FL 3.0 2.0 2050 $2,800 $1.37 13d 1 0.92mi
5693 Heron Ln #502 Naples, FL 2.0 2.0 1490 $6,800 $4.56 23d 1 0.93mi

HOA detail condo

Monthly dues
$533 · $6,396/yr
Likely covers
electric
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 30 events

  1. 2026-06-18
    days on market $424,900 Active 69 DOM
  2. 2026-06-17
    days on market $424,900 Active 68 DOM
  3. 2026-06-16
    days on market $424,900 Active 67 DOM
  4. 2026-06-15
    days on market $424,900 Active 66 DOM
  5. 2026-06-14
    days on market $424,900 Active 64 DOM
  6. 2026-06-10
    days on market $424,900 Active 61 DOM
  7. 2026-06-09
    days on market $424,900 Active 60 DOM
  8. 2026-06-08
    days on market $424,900 Active 59 DOM
  9. 2026-06-07
    pricedays on market $424,900 Active 58 DOM
  10. 2026-06-03
    days on market $434,900 Active 54 DOM
  11. 2026-06-02
    days on market $434,900 Active 53 DOM
  12. 2026-06-01
    days on market $434,900 Active 52 DOM
  13. 2026-05-31
    days on market $434,900 Active 51 DOM
  14. 2026-05-30
    days on market $434,900 Active 50 DOM
  15. 2026-04-27
    price $434,900
  16. 2026-04-10
    listed $449,000 Active
  17. 2021-02-26
    soldstatus $285,000 Sold 426-char remark
    Show marketing remark (426 chars)

    Gorgeous END UNIT with 2 car garage. The home has been updated with a new roof, beautiful wood like tile in the main living area, new AC, updated electrical wiring, lighting, fans, new blinds throughout, travertine on the lanai, fresh interior painted, walls, trim ceiling and garage! So many upgrades making this a move in ready home perfect for a seasonal resident or full time resident seeking "A" rated schools!

  18. 2020-12-29
    status Pending With Contingencies 426-char remark
    Show marketing remark (426 chars)

    Gorgeous END UNIT with 2 car garage. The home has been updated with a new roof, beautiful wood like tile in the main living area, new AC, updated electrical wiring, lighting, fans, new blinds throughout, travertine on the lanai, fresh interior painted, walls, trim ceiling and garage! So many upgrades making this a move in ready home perfect for a seasonal resident or full time resident seeking "A" rated schools!

  19. 2020-12-22
    listed $295,000 Active 426-char remark
    Show marketing remark (426 chars)

    Gorgeous END UNIT with 2 car garage. The home has been updated with a new roof, beautiful wood like tile in the main living area, new AC, updated electrical wiring, lighting, fans, new blinds throughout, travertine on the lanai, fresh interior painted, walls, trim ceiling and garage! So many upgrades making this a move in ready home perfect for a seasonal resident or full time resident seeking "A" rated schools!

  20. 2020-07-08
    soldstatus $270,000
  21. 2020-07-07
    soldstatus $270,000 Sold 422-char remark
    Show marketing remark (422 chars)

    BEAUTIFUL END UNIT W/ 2 CAR GARAGE IN MILANO! This gorgeous home has a new roof, new A/C, updated electrical wiring, upgraded wood-plank tile, upgraded cabinets with beautiful back splash in the kitchen, and travertine on the lanai with a gorgeous lake view. This home would be perfect for the seasonal resident or a family who desires residency in an "A" school district. PRIME LOCATION! WONDERFUL OPPORTUNITY!

  22. 2020-04-03
    status Pending With Contingencies 422-char remark
    Show marketing remark (422 chars)

    BEAUTIFUL END UNIT W/ 2 CAR GARAGE IN MILANO! This gorgeous home has a new roof, new A/C, updated electrical wiring, upgraded wood-plank tile, upgraded cabinets with beautiful back splash in the kitchen, and travertine on the lanai with a gorgeous lake view. This home would be perfect for the seasonal resident or a family who desires residency in an "A" school district. PRIME LOCATION! WONDERFUL OPPORTUNITY!

  23. 2020-02-09
    price $284,000 422-char remark
    Show marketing remark (422 chars)

    BEAUTIFUL END UNIT W/ 2 CAR GARAGE IN MILANO! This gorgeous home has a new roof, new A/C, updated electrical wiring, upgraded wood-plank tile, upgraded cabinets with beautiful back splash in the kitchen, and travertine on the lanai with a gorgeous lake view. This home would be perfect for the seasonal resident or a family who desires residency in an "A" school district. PRIME LOCATION! WONDERFUL OPPORTUNITY!

  24. 2020-01-07
    listed $289,000 Active 422-char remark
    Show marketing remark (422 chars)

    BEAUTIFUL END UNIT W/ 2 CAR GARAGE IN MILANO! This gorgeous home has a new roof, new A/C, updated electrical wiring, upgraded wood-plank tile, upgraded cabinets with beautiful back splash in the kitchen, and travertine on the lanai with a gorgeous lake view. This home would be perfect for the seasonal resident or a family who desires residency in an "A" school district. PRIME LOCATION! WONDERFUL OPPORTUNITY!

  25. 2019-08-01
    historical
  26. 2019-05-15
    listed $289,900 Active
  27. 2015-07-07
    soldstatus $249,900
  28. 2015-07-06
    soldstatus $249,900 Sold
  29. 2015-05-29
    historical
  30. 2015-05-11
    listed $249,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,706 · $309/mo
Projected year-2 tax
$3,706 · $309/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$68,482
− Mortgage interest
−$23,801
− Property taxes
−$3,706
− Insurance
−$2,124
− Repairs & maintenance
−$5,479
− Management
−$5,479
− HOA
−$6,396
− Depreciation
−$12,361
Taxable income
$9,137
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,193
After-tax cash flow
$12,943/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Bonita Springs

Score
70/100
State rank
#428
US rank
#7576

Category grades

Amenities F Commute F Cost of living C- Crime A+ Employment A Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Collier County · 396,295 people
City population
64,727
Metro
Naples-Marco Island, FL
Population (ZIP)
25,630
Household income
$97,564
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
1006.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 10% Two or more races 9% Asian 2% Black 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
11% · Canada, South Korea
Languages at home
87% English-only · Spanish 7% Other Indo-European 3% French/Haitian/Cajun 1%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.68%
Current HPI
267.4644
Rent YoY
▼ -1.06%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+74.0% since first listed
16 events — show timeline
  • 2026-04-27 Price Changed $434,900 NAPLESMLS
  • 2026-04-10 Listed $449,000 NAPLESMLS
  • 2021-02-26 Sold (MLS) $285,000 NAPLESMLS
  • 2020-12-29 Pending NAPLESMLS
  • 2020-12-22 Listed $295,000 NAPLESMLS
  • 2020-07-08 Sold (Public Records) $270,000 Public Records
  • 2020-07-07 Sold (MLS) $270,000 NAPLESMLS
  • 2020-04-03 Pending NAPLESMLS
  • 2020-02-09 Price Changed $284,000 NAPLESMLS
  • 2020-01-07 Listed $289,000 NAPLESMLS
  • 2019-08-01 Listing Removed NAPLESMLS
  • 2019-05-15 Listed $289,900 NAPLESMLS
  • 2015-07-07 Sold (Public Records) $249,900 Public Records
  • 2015-07-06 Sold (MLS) $249,900 NAPLESMLS
  • 2015-05-29 Listing Removed NAPLESMLS
  • 2015-05-11 Listed $249,900 NAPLESMLS

Property tax history

+7.1%/yr

Latest (2025): $3,706 · -8.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…