1658 NE 743rd St · Fanning Springs, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +7.2/30.0
- Schools +4.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.3/10.0
- 1% rule +0.8/10.0
- ARV discount +0.0/15.0
$269,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your new little slice of heaven located in gorgeous Dixie County , just around the corner from the Suwannee River. This home is immaculate , has been updated and maintained to the highest standard. An oversized 2000 DWMH 3 bedrooms/ 2 bathrooms with a bright open floor plan. Property has a nice private driveway leading you to the oversized 2 carport large enough for 4 cars, boat, ATV , bikes etc. Front entrance offers a peaceful covered porch gazing out to the peaceful yard. Entering the home you'll see the bright open floor plan with majority new laminate wood flooring, a wood burning fireplace and a great view to the dining room and kitchen. Kitchen is nice and open with loads on cabinetry and a great breakfast nook area. Each guest bedroom in immaculate condition as well as as bathroom, with all update plumbing , faucets and fixtures throughout the whole home. Master bathroom is over sized with a spacious master bathroom with stand up shower and dual vanities. Exiting the home out the back door you have a laundry /mud room and a covered porch leading you to the massive carport. The yard is like a state park, gorgeous oak trees speckled throughout , offering multiple spigots over the total 2.34 acres , a chicken coop/feed room, storage/workshop with window unit additional utility building and pump house. Amazing fiber internet offered for ease of all wifi items. AC, hot water heater and roof all new within 5-6 years. Immaculate vinyl siding all brand new skirting as well as new lending rule of permanent backing. A short drive to town for shopping and dining. Call today for YOUR tour!
Key facts
- Covered porch
- Breakfast nook
- Oversized carport
Tags
Property features AI
Finance
- Other: Property is on approximately 2.34 acres (2 to less than 5 acres)
Exterior
- Parking: Carport with 4 spaces
- Utilities: Well water; Septic tank; Electricity connected
- Home design: Manufactured home (double wide); One story; Northeast facing
- Construction: Vinyl siding; Shingle roof; Crawlspace foundation; Built area approximately 1,832 sq ft
- Exterior features: Exterior lighting; Private mailbox; Sidewalk; Storage
Interior
- Kitchen: Dishwasher; Range hood; Refrigerator
- Bedrooms: 3 bedrooms (one-level)
- Flooring: Laminate flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Cathedral ceilings; Ceiling fans; Solid surface counters; Solid wood cabinets; Split bedroom floor plan; Thermostat; Wood-burning fireplace
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $270k.
Deal economics
- At list price, monthly cash flow is $-377 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $203k (24.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (42.3% below list).
- Recommended offer: $156k (42.3% below list) — sets the bar for 1% rule.
- Cap rate 4.6% vs local median 3.7% in Fanning Springs — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 63/100 on livability (#739 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, schools F, amenities F.
- Dixie (rural): math 52% / reading 50% proficiency, ranked #36 of 73 in FL (top 49%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 260 active listings in the ZIP; 49 units permitted in Dixie County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $29k of equity ($2k loan paydown + $27k appreciation (10.0% local appreciation)).
- Dixie County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$46k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 116 days — a 9% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $82k; list at $270k implies a 231% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 116 days. Have you received any prior offers? Is the seller open to a 42% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.58% ✗
- Cap rate
- 4.62%
- Cash-on-cash
- -5.98%
- DSCR
- 0.73
- GRM
- 14.4
CMA / ARV
- ARV (on-the-fly)
- $212,220
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 103 NE 197th Ave | 0.67mi | 3/2.0 | 1,512 (-7%) | 11mo | $198,000 | $131 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.0%
- Equity multiple
- 2.63×
- Total profit
- $122,855
- Equity at exit
- $243,147
- IRR
- 18.3%
- Equity multiple
- 6.03×
- Total profit
- $380,395
- Equity at exit
- $524,356
Cash invested: $75,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32680
- Home prices YoY
- 2.5%
- Active inventory
- 260
- Price-to-rent
- 14.4×
Monthly cashflow live
- Estimated rent
- $1,557 medium interval (Pro) →
- Mortgage (P&I)
- −$1,415
- Tax from tax record
- −$79 /mo · $948/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$327
- Net cashflow
- $-377
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,475
- Closing costs
- $8,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $269,900 Active 116 DOM
-
2026-06-17days on market $269,900 Active 115 DOM
-
2026-06-17price $269,900 Active 114 DOM
-
2026-06-16days on market $275,000 Active 114 DOM
-
2026-06-15days on market $275,000 Active 113 DOM
-
2026-06-13days on market $275,000 Active 111 DOM
-
2026-06-12days on market $275,000 Active 110 DOM
-
2026-06-09days on market $275,000 Active 107 DOM
-
2026-06-08days on market $275,000 Active 106 DOM
-
2026-06-07days on market $275,000 Active 105 DOM
-
2026-06-07days on market $275,000 Active 104 DOM
-
2026-06-04days on market $275,000 Active 101 DOM
-
2026-06-02days on market $275,000 Active 100 DOM
-
2026-06-01days on market $275,000 Active 99 DOM
-
2026-05-31days on market $275,000 Active 98 DOM
-
2026-05-31days on market $275,000 Active 97 DOM
-
2026-05-03price $275,000 1623-char remark
Show marketing remark (1623 chars)
Welcome to your new little slice of heaven located in gorgeous Dixie County , just around the corner from the Suwannee River. This home is immaculate , has been updated and maintained to the highest standard. An oversized 2000 DWMH 3 bedrooms/ 2 bathrooms with a bright open floor plan. Property has a nice private driveway leading you to the oversized 2 carport large enough for 4 cars, boat, ATV , bikes etc. Front entrance offers a peaceful covered porch gazing out to the peaceful yard. Entering the home you'll see the bright open floor plan with majority new laminate wood flooring, a wood burning fireplace and a great view to the dining room and kitchen. Kitchen is nice and open with loads on cabinetry and a great breakfast nook area. Each guest bedroom in immaculate condition as well as as bathroom, with all update plumbing , faucets and fixtures throughout the whole home. Master bathroom is over sized with a spacious master bathroom with stand up shower and dual vanities. Exiting the home out the back door you have a laundry /mud room and a covered porch leading you to the massive carport. The yard is like a state park, gorgeous oak trees speckled throughout , offering multiple spigots over the total 2.34 acres , a chicken coop/feed room, storage/workshop with window unit additional utility building and pump house. Amazing fiber internet offered for ease of all wifi items. AC, hot water heater and roof all new within 5-6 years. Immaculate vinyl siding all brand new skirting as well as new lending rule of permanent backing. A short drive to town for shopping and dining. Call today for YOUR tour!
-
2026-05-03price $275,000
Show marketing remark (1623 chars)
Welcome to your new little slice of heaven located in gorgeous Dixie County , just around the corner from the Suwannee River. This home is immaculate , has been updated and maintained to the highest standard. An oversized 2000 DWMH 3 bedrooms/ 2 bathrooms with a bright open floor plan. Property has a nice private driveway leading you to the oversized 2 carport large enough for 4 cars, boat, ATV , bikes etc. Front entrance offers a peaceful covered porch gazing out to the peaceful yard. Entering the home you'll see the bright open floor plan with majority new laminate wood flooring, a wood burning fireplace and a great view to the dining room and kitchen. Kitchen is nice and open with loads on cabinetry and a great breakfast nook area. Each guest bedroom in immaculate condition as well as as bathroom, with all update plumbing , faucets and fixtures throughout the whole home. Master bathroom is over sized with a spacious master bathroom with stand up shower and dual vanities. Exiting the home out the back door you have a laundry /mud room and a covered porch leading you to the massive carport. The yard is like a state park, gorgeous oak trees speckled throughout , offering multiple spigots over the total 2.34 acres , a chicken coop/feed room, storage/workshop with window unit additional utility building and pump house. Amazing fiber internet offered for ease of all wifi items. AC, hot water heater and roof all new within 5-6 years. Immaculate vinyl siding all brand new skirting as well as new lending rule of permanent backing. A short drive to town for shopping and dining. Call today for YOUR tour!
-
2026-02-22$289,900 Active
-
2026-02-21$289,900 Active 1623-char remark
Show marketing remark (1623 chars)
Welcome to your new little slice of heaven located in gorgeous Dixie County , just around the corner from the Suwannee River. This home is immaculate , has been updated and maintained to the highest standard. An oversized 2000 DWMH 3 bedrooms/ 2 bathrooms with a bright open floor plan. Property has a nice private driveway leading you to the oversized 2 carport large enough for 4 cars, boat, ATV , bikes etc. Front entrance offers a peaceful covered porch gazing out to the peaceful yard. Entering the home you'll see the bright open floor plan with majority new laminate wood flooring, a wood burning fireplace and a great view to the dining room and kitchen. Kitchen is nice and open with loads on cabinetry and a great breakfast nook area. Each guest bedroom in immaculate condition as well as as bathroom, with all update plumbing , faucets and fixtures throughout the whole home. Master bathroom is over sized with a spacious master bathroom with stand up shower and dual vanities. Exiting the home out the back door you have a laundry /mud room and a covered porch leading you to the massive carport. The yard is like a state park, gorgeous oak trees speckled throughout , offering multiple spigots over the total 2.34 acres , a chicken coop/feed room, storage/workshop with window unit additional utility building and pump house. Amazing fiber internet offered for ease of all wifi items. AC, hot water heater and roof all new within 5-6 years. Immaculate vinyl siding all brand new skirting as well as new lending rule of permanent backing. A short drive to town for shopping and dining. Call today for YOUR tour!
-
2020-09-25soldstatus $81,500
-
2020-09-11soldstatus $81,500 328-char remark
Show marketing remark (328 chars)
Beautiful 3/2 manufactured home on 2.34 acre corner lot in nice subdivision one block off of Suwannee River. New shingle roof installed in 2019. Approx 30 ft x 30 ft pole barn with concrete floor just behind home. This home would make a great permanent home or vacation retreat. Schedule an appointment today to see this home.
-
2020-07-07$89,500 328-char remark
Show marketing remark (328 chars)
Beautiful 3/2 manufactured home on 2.34 acre corner lot in nice subdivision one block off of Suwannee River. New shingle roof installed in 2019. Approx 30 ft x 30 ft pole barn with concrete floor just behind home. This home would make a great permanent home or vacation retreat. Schedule an appointment today to see this home.
-
2006-12-18soldstatus $75,000
-
2005-10-10soldstatus $24,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $948 · $79/mo
- Projected year-2 tax
- $2,240 · $187/mo
- Expected delta
- +$1,292/yr (+$108/mo · 136.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,683
- − Mortgage interest
- −$15,119
- − Property taxes
- −$948
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$1,495
- − Management
- −$1,495
- − Depreciation
- −$7,852
- Taxable loss
- −$9,574
- Est. tax savings @ 24.0%
- +$2,298
- After-tax cash flow
- $-2,225/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dixie
- NCES district ID
- 1200450
- Math proficiency
- 52% ▼ -3.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $34,799
- Composite
- 42.18/100
- National rank
- #3290
- State rank
- #36 of 73 in FL
Livability — Fanning Springs
- Score
- 63/100
- State rank
- #739
- US rank
- #15960
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 10,445
Population outlook (Dixie County) Hauer SSP2
- Today (2025)
- 15,122 people
- By 2030
- 14,521 · -4.0%
- By 2040
- 13,503 · -10.7%
- By 2050
- 12,671 · -16.2%
- By 2075
- 10,857 · -28.2%
- By 2100
- 8,344 · -44.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Hispanic / Latino 3% Black 1%
- Common ancestry
- Romanian 2% Slovak 1% Italian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Dixie
- 2024 margin
- Solid R (+70.4) · D 14.5% · R 84.9%
- 2008→2024 swing
- -25.4pp toward R · 2008: -45.0pp · 2024: -70.4pp
- All cycles
- 2024: R+70.4 2020: R+66.0 2016: R+63.2 2012: R+46.9 2008: R+45.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 10.22%
- Current HPI
- 424.0037
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1045.8% since first listed9 events — show timeline
- 2026-05-03 Price Changed $275,000 DGLMLS
- 2026-05-03 Price Changed $275,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-22 Listed $289,900 Stellar MLS as Distributed by MLS Grid
- 2026-02-21 Listed $289,900 DGLMLS
- 2020-09-25 Sold (Public Records) $81,500 Public Records
- 2020-09-11 Sold (MLS) $81,500 DGLMLS
- 2020-07-07 Listed $89,500 DGLMLS
- 2006-12-18 Sold (Public Records) $75,000 Public Records
- 2005-10-10 Sold (Public Records) $24,000 Public Records
Property tax history
-1.9%/yrLatest (2025): $948 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…