CashFlowRE
Sign in Sign up
606 E Milton Ave
C- Composite 50.57
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.9/30.0
  • ARV discount +8.2/15.0
  • DSCR +6.3/10.0
  • 1% rule +5.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$158,900

606 E Milton Ave · Hazel Park, MI 48030
3 bd · 1.0 ba · 978 sqft · SingleFamily public records · 220 Days on market
Built 1955 4,356 sqft lot Est $161k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great starter home. 3 Bedrooms and 1 full bath. Freshly painted and waiting for new owner. Centrally located on quite street. Move in ready, you can't miss this beautiful house. All measurements are approximate. Buyer to verify all measurements. Listing Agent related to seller.

Key facts

  • Quiet street
  • Centrally located
  • Move in ready

Tags

CENTRALLY LOCATEDQUIET STREETMOVE IN READY

Property features AI

Finance

  • Other: Residential property in FORD PARK SUB; Directions: East John R. between 8 and 9 Mile
  • Financial info: No investor or income/expense details provided
  • HOA & community: No HOA details provided

Exterior

  • Parking: Detached garage (1 car)
  • Security: No security details provided
  • Utilities: Public water; Sewer available
  • Home design: Single-family residence; One level; Ground-level entry
  • Construction: Aluminum siding; Asphalt roof; Above-grade finished area reported (approx. 1,000)
  • Exterior features: Patio; Paved road access; Lot dimensions approx. 40 x 107 (0.1 acre)

Interior

  • Kitchen: No specific kitchen appliance details provided
  • Bedrooms: Bedrooms included in 5-room layout
  • Flooring: No flooring details provided
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No cooling
  • Interior features: Crawl space basement; Total of 5 rooms
  • Laundry & utility: No specific laundry or utility room details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $159k.

Deal economics

  • At list price, monthly cash flow is $192 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $159k).
  • Recommended offer: $140k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 6.2% in Hazel Park — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 81/100 on livability (#65 in MI, #1,385 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools D.
  • Hazel Park School District (suburban): math 10% / reading 24% proficiency, ranked #490 of 540 in MI (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.9%/yr); 135 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 220 days — a 12% lower offer ($140k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $19k; list at $159k implies a 736% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $139,832 (12.0% below list)

Questions for the listing agent

  1. It's been on market 220 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.74%
Cash-on-cash
5.17%
DSCR
1.23
GRM
8.3

CMA / ARV

ARV (on-the-fly)
$161,370
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20747 Caledonia Ave 0.16mi 3/1.0 909 (-7%) 2mo $144,900 $159 80
1218 E Milton Ave 0.34mi 3/1.0 1,021 (+4%) 1mo $155,000 $152 76
21330 Caledonia Ave 0.17mi 3/1.5 898 (-8%) 1mo $175,000 $195 76
145 W Bernhard Ave 0.37mi 2/1.0 (-1) 968 (-1%) 2mo $60,000 $62 74
1107 E Muir Ave 0.31mi 3/1.0 1,081 (+10%) 1mo $147,900 $137 67
1448 E Webster St 0.68mi 3/1.0 985 (+1%) 0mo $205,000 $208 67
20401 Greeley St 0.62mi 3/1.0 928 (-5%) 1mo $55,000 $59 62
1032 E Maxlow Ave 0.30mi 2/1.5 (-1) 867 (-11%) 1mo $185,000 $213 60
720 E Robert Ave 0.58mi 3/1.0 1,056 (+8%) 2mo $150,000 $142 58
1491 E Webster St 0.66mi 3/1.0 908 (-7%) 2mo $180,000 $198 56
352 E Goulson Ave 0.68mi 2/1.0 (-1) 924 (-6%) 2mo $216,000 $234 53
1727 E Elza Ave 0.67mi 3/2.0 1,123 (+15%) 1mo $185,000 $165 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.9% rent growth · sell at horizon

5-year hold
IRR
-8.4%
Equity multiple
0.69×
Total profit
$-13,700
Equity at exit
$23,693
10-year hold
IRR
1.0%
Equity multiple
1.07×
Total profit
$3,146
Equity at exit
$13,739

Cash invested: $44,492 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48030

Rents YoY
2.9%
Active inventory
135
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,590 high interval (Pro) →
Mortgage (P&I)
$833
Tax from tax record
$165 /mo · $1,981/yr
Insurance
$66
HOA
$0
Vacancy / Maint / Mgmt
$334
Net cashflow
$192

Break-even live

Break-even rent $1,348
Max offer price $158,900
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,725
Closing costs
$4,767
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
407 E Hayes Ave Hazel Park, MI 3.0 1.0 1000 $1,750 $1.75 24d 1 0.09mi
1019 E Hayes Ave Unit 1032331P Hazel Park, MI 3.0 1.0 1033 $5,301 $5.13 1d 1 0.26mi
1211 E Bernhard Ave Hazel Park, MI 2.0 1.0 721 $1,500 $2.08 24d 1 0.36mi
155 W George Ave Hazel Park, MI 2.0 1.0 725 $1,000 $1.38 24d 1 0.38mi
90 W Meyers Ave Hazel Park, MI 2.0 1.0 831 $1,800 $2.17 24d 1 0.46mi
1326 E Evelyn Ave Unit 1032332P Hazel Park, MI 3.0 2.0 1097 $6,448 $5.88 1d 1 0.46mi
1561 E Webster St Ferndale, MI 2.0 1.0 939 $1,600 $1.70 24d 1 0.60mi
1621 E Evelyn Ave Hazel Park, MI 2.0 1.0 749 $1,295 $1.73 18d 1 0.65mi
19703 Keating St Highland Park, MI 3.0 1.0 1000 $1,200 $1.20 16d 1 0.78mi
266 W Goulson Ave Hazel Park, MI 3.0 1.0 942 $1,600 $1.70 21d 1 0.80mi
2023 Ardmore Dr Ferndale, MI 2.0 1.0 771 $1,250 $1.62 24d 1 0.86mi
1731 E Pearl Ave Hazel Park, MI 3.0 1.0 844 $1,500 $1.78 20d 1 0.87mi
21516 Dequindre Rd Warren, MI 1.0–2.0 1.0 837 $1,375 $1.64 21d 1 0.88mi
2034 John B Ave Warren, MI 3.0 1.0 920 $1,261 $1.37 43d 1 0.89mi
23115 Tawas Ave Hazel Park, MI 2.0 1.0 706 $1,375 $1.95 24d 1 0.91mi
790 Jewell St Ferndale, MI 2.0 1.0 800 $1,445 $1.81 24d 1 1.01mi
23345 Tawas Ave Hazel Park, MI 3.0 1.0 1000 $1,550 $1.55 10d 1 1.01mi
23077 Davey Ave Hazel Park, MI 3.0 1.0 933 $1,895 $2.03 24d 1 1.10mi
21155 Warner Ave Warren, MI 2.0 1.0 756 $1,029 $1.36 24d 1 1.14mi
23773 Hazelwood Ave Hazel Park, MI 2.0 1.0 671 $1,400 $2.09 12d 1 1.21mi
1291 W State Fair Ave Detroit, MI 1.0–2.0 1.0 700 $950 $1.36 12d 2 1.27mi
20255 Harned St Detroit, MI 3.0 1.0 1000 $1,374 $1.37 16d 1 1.31mi
1045 E Woodward Heights Blvd Hazel Park, MI 1.0–2.0 1.0 715 $1,209 $1.69 24d 3 1.34mi
1770 E Woodward Heights Blvd Hazel Park, MI 2.0 1.0 850 $1,525 $1.79 12d 1 1.45mi
1770 E Woodward Heights Blvd Hazel Park, MI 1.0–2.0 1.0 712 $1,400 $1.96 5d 1 1.45mi
1770 E Woodward Heights Blvd Unit E3 Hazel Park, MI 2.0 1.0 850 $1,300 $1.53 24d 1 1.45mi
18882 Marx St Highland Park, MI 2.0 1.0 1000 $1,300 $1.30 43d 1 1.49mi

Listing history 41 events

  1. 2026-06-18
    days on market $158,900 Active 220 DOM
  2. 2026-06-17
    days on market $158,900 Active 219 DOM
  3. 2026-06-16
    days on market $158,900 Active 218 DOM
  4. 2026-06-15
    days on market $158,900 Active 217 DOM
  5. 2026-06-13
    days on market $158,900 Active 215 DOM
  6. 2026-06-13
    days on market $158,900 Active 214 DOM
  7. 2026-06-09
    days on market $158,900 Active 211 DOM
  8. 2026-06-08
    days on market $158,900 Active 210 DOM
  9. 2026-06-07
    days on market $158,900 Active 209 DOM
  10. 2026-06-04
    days on market $158,900 Active 206 DOM
  11. 2026-06-03
    days on market $158,900 Active 205 DOM
  12. 2026-06-02
    days on market $158,900 Active 204 DOM
  13. 2026-06-01
    days on market $158,900 Active 203 DOM
  14. 2026-05-31
    days on market $158,900 Active 202 DOM
  15. 2025-12-18
    price $158,900 278-char remark
    Show marketing remark (278 chars)

    Great starter home. 3 Bedrooms and 1 full bath. Freshly painted and waiting for new owner. Centrally located on quite street. Move in ready, you can't miss this beautiful house. All measurements are approximate. Buyer to verify all measurements. Listing Agent related to seller.

  16. 2025-12-18
    price $158,900
    Show marketing remark (278 chars)

    Great starter home. 3 Bedrooms and 1 full bath. Freshly painted and waiting for new owner. Centrally located on quite street. Move in ready, you can't miss this beautiful house. All measurements are approximate. Buyer to verify all measurements. Listing Agent related to seller.

  17. 2025-11-10
    listed $155,900 Active
    Show marketing remark (278 chars)

    Great starter home. 3 Bedrooms and 1 full bath. Freshly painted and waiting for new owner. Centrally located on quite street. Move in ready, you can't miss this beautiful house. All measurements are approximate. Buyer to verify all measurements. Listing Agent related to seller.

  18. 2025-11-10
    listed $155,900 Active 278-char remark
    Show marketing remark (278 chars)

    Great starter home. 3 Bedrooms and 1 full bath. Freshly painted and waiting for new owner. Centrally located on quite street. Move in ready, you can't miss this beautiful house. All measurements are approximate. Buyer to verify all measurements. Listing Agent related to seller.

  19. 2025-11-04
    historical
  20. 2025-11-04
    historical
  21. 2025-08-20
    price $158,900
  22. 2025-08-20
    price $158,900
  23. 2025-07-16
    price $159,900
  24. 2025-07-15
    price $159,900
  25. 2025-05-16
    listed $164,900 Active
  26. 2025-05-16
    listed $164,900 Active
  27. 2025-05-06
    historical
  28. 2025-05-06
    historical
  29. 2025-03-05
    price $164,000
  30. 2025-03-05
    price $164,000
  31. 2024-11-15
    price $165,000
  32. 2024-11-15
    price $165,000
  33. 2024-09-27
    price $167,000
  34. 2024-09-26
    price $167,000
  35. 2024-08-05
    price $169,000
  36. 2024-08-05
    price $169,000
  37. 2024-06-29
    listed $169,900 Active
  38. 2024-06-29
    listed $169,900 Active
  39. 1992-03-06
    soldstatus $19,000
  40. 1987-11-01
    soldstatus $28,500
  41. 1975-07-01
    soldstatus $21,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,981 · $165/mo
Projected year-2 tax
$2,214 · $184/mo
Expected delta
+$233/yr (+$19/mo · 11.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,082
− Mortgage interest
−$8,901
− Property taxes
−$1,981
− Insurance
−$794
− Repairs & maintenance
−$1,527
− Management
−$1,527
− Depreciation
−$4,623
Taxable loss
−$270
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$65
After-tax cash flow
$2,365/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hazel Park School District
NCES district ID
2618030
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 1.00%
Median HH income
$36,181
Composite
14.05/100
National rank
#9466
State rank
#490 of 540 in MI

Livability — Hazel Park

Score
81/100
State rank
#65
US rank
#1385

Category grades

Amenities B+ Commute A+ Cost of living A+ Crime B Employment D+ Housing A+ Health & safety B- User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hazel Park, MI
County
Oakland County · 1,009,092 people
City population
14,963
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
14,963
Household income
$67,073
Rent vs Own
33.9% rent · 66.1% own
Severe rent burden
432.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 10% Black 10% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Romanian 11% Slovak 3% Lithuanian 2%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 5% Arabic 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -184.32%
Current HPI
285.5923
Rent YoY
▲ 2.90%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+625.6% since first listed
27 events — show timeline
  • 2025-12-18 Price Changed $158,900 MiRealSource-MiMLS
  • 2025-12-18 Price Changed $158,900 REALCOMP
  • 2025-11-10 Listed $155,900 REALCOMP
  • 2025-11-10 Listed $155,900 MiRealSource-MiMLS
  • 2025-11-04 Listing Removed REALCOMP
  • 2025-11-04 Listing Removed MiRealSource-MiMLS
  • 2025-08-20 Price Changed $158,900 MiRealSource-MiMLS
  • 2025-08-20 Price Changed $158,900 REALCOMP
  • 2025-07-16 Price Changed $159,900 MiRealSource-MiMLS
  • 2025-07-15 Price Changed $159,900 REALCOMP
  • 2025-05-16 Listed $164,900 REALCOMP
  • 2025-05-16 Listed $164,900 MiRealSource-MiMLS
  • 2025-05-06 Listing Removed REALCOMP
  • 2025-05-06 Listing Removed MiRealSource-MiMLS
  • 2025-03-05 Price Changed $164,000 MiRealSource-MiMLS
  • 2025-03-05 Price Changed $164,000 REALCOMP
  • 2024-11-15 Price Changed $165,000 MiRealSource-MiMLS
  • 2024-11-15 Price Changed $165,000 REALCOMP
  • 2024-09-27 Price Changed $167,000 MiRealSource-MiMLS
  • 2024-09-26 Price Changed $167,000 REALCOMP
  • 2024-08-05 Price Changed $169,000 MiRealSource-MiMLS
  • 2024-08-05 Price Changed $169,000 REALCOMP
  • 2024-06-29 Listed $169,900 REALCOMP
  • 2024-06-29 Listed $169,900 MiRealSource-MiMLS
  • 1992-03-06 Sold (Public Records) $19,000 Public Records
  • 1987-11-01 Sold (Public Records) $28,500 Public Records
  • 1975-07-01 Sold (Public Records) $21,900 Public Records

Property tax history

+2.5%/yr

Latest (2025): $1,981 · +2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…