CashFlowRE
Sign in Sign up
241 Post Ave
B- Composite 69.69
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.6/30.0
  • ARV discount +13.9/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.5/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$95,000

241 Post Ave · Battle Creek, MI 49014
3 bd · 1.0 ba · 1,118 sqft · SingleFamily public records · 30 Days on market
Built 1910 5,662 sqft lot Est $111k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cozy corner-lot home featuring original woodwork, hardwood floors, a spacious living room, formal dining room, and an enclosed three-season sun porch. Fenced backyard on a quiet street. Long driveway located in the back of the home behind fence. A must-see! * Some visualization created with AI to show potential possibilities.

Key facts

  • Corner-lot home
  • Formal dining room
  • Original woodwork

Tags

CORNER-LOT HOMEORIGINAL WOODWORKHARDWOOD FLOORSSPACIOUS LIVING ROOMFORMAL DINING ROOMFENCED BACKYARD

Property features AI

Exterior

  • Utilities: Public water; Natural gas available and connected; Electricity available; Cable connected; High-speed internet
  • Home design: Traditional style single-family home; Built in 1910; Living area approximately 1,118
  • Construction: Shingle siding; Wood siding; Composition roof; Built in 1910
  • Exterior features: Corner lot

Interior

  • Kitchen: Oven; Range
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas available and connected; Electricity available
  • Interior features: 3 total rooms; Full basement
  • Laundry & utility: Washer; Dryer; Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $314 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $94k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 5.2% in Battle Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#198 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities C-, crime F.
  • Battle Creek Public Schools (urban): math 8% / reading 19% proficiency, ranked #510 of 540 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 135 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 26 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $40k; list at $95k implies a 138% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $93,575 (1.5% below list)

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.25%
Cap rate
10.26%
Cash-on-cash
14.18%
DSCR
1.63
GRM
6.7

CMA / ARV

ARV (on-the-fly)
$110,682
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
37 Inn Rd 0.09mi 3/1.0 1,227 (+10%) 2mo $105,000 $86 78
175 Marjorie St 0.21mi 3/1.0 1,015 (-9%) 1mo $128,000 $126 74
100 Post Ave 0.36mi 3/1.0 1,096 (-2%) 10mo $130,000 $119 72
124 Lathrop Ave 0.36mi 3/1.0 1,183 (+6%) 2mo $101,000 $85 72
111 Nelson St 0.16mi 4/1.0 (+1) 1,265 (+13%) 3mo $119,900 $95 63
100 Illinois St 0.39mi 3/1.0 1,208 (+8%) 7mo $119,900 $99 63
214 Post Ave 0.08mi 2/1.0 (-1) 973 (-13%) 9mo $86,000 $88 62
174 Lathrop Ave 0.23mi 4/1.0 (+1) 1,236 (+11%) 6mo $129,000 $104 61
138 Rook St 0.73mi 2/1.0 (-1) 1,100 (-2%) 5mo $110,000 $100 54
20 Juniper St 0.66mi 3/1.5 1,012 (-10%) 2mo $32,500 $32 50
230 Silver St 0.70mi 3/1.0 976 (-13%) 4mo $186,500 $191 43
33 N Burdge St 0.52mi 2/1.5 (-1) 1,260 (+13%) 9mo $32,500 $26 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.5%
Equity multiple
1.17×
Total profit
$4,615
Equity at exit
$14,165
10-year hold
IRR
14.0%
Equity multiple
2.12×
Total profit
$29,773
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49014

Home prices YoY
-28.7%
Active inventory
135
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,184 medium interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$83 /mo · $1,000/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$249
Net cashflow
$314

Break-even live

Break-even rent $786
Max offer price $95,000
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
744 E Michigan Ave Unit 11 Battle Creek, MI 2.0 1.0 800 $1,050 $1.31 43d 1 0.41mi
1975 Columbia Ave E Battle Creek, MI 1.0–3.0 1.0 761 $1,109 $1.46 43d 16 0.45mi
226 Taft Ct Battle Creek, MI 1.0–2.0 1.0 762 $985 $1.29 43d 8 0.93mi
98 Van Buren St E Battle Creek, MI 2.0 1.0 1118 $950 $0.85 43d 1 1.19mi

Listing history 50 events

  1. 2026-06-19
    days on market $95,000 Active 30 DOM
  2. 2026-06-18
    days on market $95,000 Active 29 DOM
  3. 2026-06-17
    days on market $95,000 Active 28 DOM
  4. 2026-06-16
    days on market $95,000 Active 27 DOM
  5. 2026-06-15
    days on market $95,000 Active 26 DOM
  6. 2026-06-14
    days on market $95,000 Active 24 DOM
  7. 2026-06-13
    days on market $95,000 Active 23 DOM
  8. 2026-06-10
    days on market $95,000 Active 21 DOM
  9. 2026-06-09
    days on market $95,000 Active 20 DOM
  10. 2026-06-08
    days on market $95,000 Active 19 DOM
  11. 2026-06-07
    days on market $95,000 Active 18 DOM
  12. 2026-06-05
    days on market $95,000 Active 15 DOM
  13. 2026-06-02
    days on market $95,000 Active 13 DOM
  14. 2026-06-01
    days on market $95,000 Active 12 DOM
  15. 2026-05-31
    days on market $95,000 Active 11 DOM
  16. 2026-05-30
    days on market $95,000 Active 10 DOM
  17. 2026-05-20
    listed $95,000 Active
    Show marketing remark (327 chars)

    Cozy corner-lot home featuring original woodwork, hardwood floors, a spacious living room, formal dining room, and an enclosed three-season sun porch. Fenced backyard on a quiet street. Long driveway located in the back of the home behind fence. A must-see! * Some visualization created with AI to show potential possibilities.

  18. 2026-05-20
    listed $95,000 Active 327-char remark
    Show marketing remark (327 chars)

    Cozy corner-lot home featuring original woodwork, hardwood floors, a spacious living room, formal dining room, and an enclosed three-season sun porch. Fenced backyard on a quiet street. Long driveway located in the back of the home behind fence. A must-see! * Some visualization created with AI to show potential possibilities.

  19. 2026-05-20
    listed $95,000 Active 327-char remark
    Show marketing remark (327 chars)

    Cozy corner-lot home featuring original woodwork, hardwood floors, a spacious living room, formal dining room, and an enclosed three-season sun porch. Fenced backyard on a quiet street. Long driveway located in the back of the home behind fence. A must-see! * Some visualization created with AI to show potential possibilities.

  20. 2025-04-01
    historical
  21. 2025-03-08
    status Active
  22. 2025-03-07
    status Active
  23. 2025-02-18
    historical
  24. 2025-02-18
    historical
  25. 2025-02-18
    historical
  26. 2025-02-14
    listed $85,000
  27. 2025-02-14
    listed $85,000
  28. 2025-02-01
    historical
  29. 2025-02-01
    historical
  30. 2025-01-07
    listed $95,000 Active
  31. 2025-01-07
    listed $95,000 Active
  32. 2025-01-01
    historical
  33. 2025-01-01
    historical
  34. 2024-10-31
    status Active
  35. 2024-10-31
    status Active
  36. 2024-10-28
    status Pending
  37. 2024-10-28
    status Pending
  38. 2024-09-27
    listed $95,000 Active
  39. 2024-09-27
    listed $95,000 Active
  40. 2018-06-14
    soldstatus $40,000
  41. 2018-05-25
    soldstatus $40,000
  42. 2018-05-25
    soldstatus $40,000 Sold
  43. 2018-04-16
    status Pending
  44. 2018-03-06
    listed $47,900
  45. 2018-03-06
    listed $47,900 Active
  46. 2018-03-06
    listed $47,900
  47. 2018-03-01
    historical
  48. 2018-02-28
    historical
  49. 2017-10-25
    listed $47,900 Active
  50. 2017-10-24
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,000 · $83/mo
Projected year-2 tax
$1,232 · $103/mo
Expected delta
+$231/yr (+$19/mo · 23.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,208
− Mortgage interest
−$5,321
− Property taxes
−$1,000
− Insurance
−$475
− Repairs & maintenance
−$1,137
− Management
−$1,137
− Depreciation
−$2,764
Taxable income
$2,374
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$570
After-tax cash flow
$3,201/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Battle Creek Public Schools
NCES district ID
2600005
Math proficiency
8% ▼ -2.00%
Reading proficiency
19% ▬ 0.00%
Median HH income
$31,697
Composite
10.73/100
National rank
#9769
State rank
#510 of 540 in MI

Livability — Battle Creek

Score
73/100
State rank
#198
US rank
#5031

Category grades

Amenities C- Commute A Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Battle Creek, MI
County
Calhoun County · 91,590 people
City population
91,590
Metro
Battle Creek, MI
Population (ZIP)
21,980
Household income
$69,009
Rent vs Own
27.0% rent · 73.0% own
Severe rent burden
416.0

Population outlook (Calhoun County) Hauer SSP2

Today (2025)
130,157 people
By 2030
126,691 · -2.7%
By 2040
118,517 · -8.9%
By 2050
109,855 · -15.6%
By 2075
90,486 · -30.5%
By 2100
70,766 · -45.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Black 9% Two or more races 8% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 4% Iranian 3% Slovak 2%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 4% Russian/Polish/Slavic 1%

Political lean MEDSL · Calhoun

2024 margin
R (+14.1) · D 42.3% · R 56.4% · Other 1.3%
2008→2024 swing
-23.4pp toward R · 2008: 9.4pp · 2024: -14.1pp
All cycles
2024: R+14.1 2020: R+11.1 2016: R+12.5 2012: D+1.6 2008: D+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -97.29%
Current HPI
241.3422
Rent YoY
Metro
Battle Creek, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+58.6% since first listed
51 events — show timeline
  • 2026-05-20 Listed $95,000 REALCOMP
  • 2026-05-20 Listed $95,000 MiRealSource-MiMLS
  • 2026-05-20 Listed $95,000 SW Michigan MLS
  • 2025-04-01 Listing Removed MiRealSource-MiMLS
  • 2025-03-08 Relisted REALCOMP
  • 2025-03-07 Relisted MiRealSource-MiMLS
  • 2025-02-18 Listing Removed REALCOMP
  • 2025-02-18 Listing Removed REALCOMP
  • 2025-02-18 Listing Removed MiRealSource-MiMLS
  • 2025-02-14 Listed $85,000 REALCOMP
  • 2025-02-14 Listed $85,000 MiRealSource-MiMLS
  • 2025-02-01 Listing Removed REALCOMP
  • 2025-02-01 Listing Removed MiRealSource-MiMLS
  • 2025-01-07 Listed $95,000 REALCOMP
  • 2025-01-07 Listed $95,000 MiRealSource-MiMLS
  • 2025-01-01 Listing Removed REALCOMP
  • 2025-01-01 Listing Removed MiRealSource-MiMLS
  • 2024-10-31 Relisted REALCOMP
  • 2024-10-31 Relisted MiRealSource-MiMLS
  • 2024-10-28 Pending REALCOMP
  • 2024-10-28 Pending MiRealSource-MiMLS
  • 2024-09-27 Listed $95,000 MiRealSource-MiMLS
  • 2024-09-27 Listed $95,000 REALCOMP
  • 2018-06-14 Sold (Public Records) $40,000 Public Records
  • 2018-05-25 Sold (MLS) $40,000 SW Michigan MLS
  • 2018-05-25 Sold (MLS) $40,000 REALCOMP
  • 2018-04-16 Pending SW Michigan MLS
  • 2018-03-06 Listed $47,900 MiRealSource-MiMLS
  • 2018-03-06 Listed $47,900 SW Michigan MLS
  • 2018-03-06 Listed $47,900 REALCOMP
  • 2018-03-01 Listing Removed SW Michigan MLS
  • 2018-02-28 Listing Removed REALCOMP
  • 2017-10-25 Listed $47,900 SW Michigan MLS
  • 2017-10-24 Listing Removed SW Michigan MLS
  • 2017-10-24 Listed $47,900 REALCOMP
  • 2017-10-24 Listing Removed REALCOMP
  • 2017-08-09 Listed $49,900 SW Michigan MLS
  • 2017-08-09 Listed $49,900 REALCOMP
  • 2017-08-01 Listing Removed SW Michigan MLS
  • 2017-07-31 Listing Removed REALCOMP
  • 2017-03-01 Listed $49,900 SW Michigan MLS
  • 2017-03-01 Listed $49,900 REALCOMP
  • 2016-12-01 Listing Removed SW Michigan MLS
  • 2016-11-30 Listing Removed REALCOMP
  • 2016-10-28 Price Changed $49,900 SW Michigan MLS
  • 2016-03-03 Listed $51,900 SW Michigan MLS
  • 2016-03-02 Listed $49,900 REALCOMP
  • 2006-03-01 Listing Removed SW Michigan MLS
  • 2006-03-01 Listing Removed REALCOMP
  • 2006-01-04 Listed $59,900 SW Michigan MLS
  • 2006-01-04 Listed $59,900 REALCOMP

Property tax history

-0.1%/yr

Latest (2025): $1,000 · -18.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…