CashFlowRE
Sign in Sign up
1842 Fenton Ave
D+ Composite 45.0
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.0/30.0
  • ARV discount +11.4/15.0
  • 1% rule +4.2/10.0
  • DSCR +4.2/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$129,900

1842 Fenton Ave · Akron, OH 44312
3 bd · 1.0 ba · 1,104 sqft · SingleFamily public records · 58 Days on market
Built 1917 6,534 sqft lot $118/sqft · 9% below area Est $142k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Three bedrooms, detached garage. Not alot to do. Sold AS-IS. Buyer and agent to verify all info. Buyers need to be pre-approved with lender before calling for appointment to view property.

Key facts

  • Black shutters
  • White vinyl siding
  • Colonial style

Tags

COLONIAL STYLEWHITE VINYL SIDINGBLACK SHUTTERSFENCED IN BACKYARDBACK PORCH

Property features AI

Exterior

  • Parking: Detached garage (1 car)
  • Utilities: Public water supply; Public sewer
  • Home design: 2 stories; Aluminum siding; Above-grade finished living area approximately 1,104; Below-grade finished area approximately 528
  • Construction: Built per public records; Aluminum siding construction
  • Exterior features: Public water; Public sewer

Interior

  • Bedrooms: Total of 6 rooms (includes bedrooms and living spaces)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air gas heating
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $16 ($195/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $119k (8.5% below list).
  • Recommended offer: $119k (8.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hatton Community Learning Center (math 42% / reading 42%, grade F, #1,030 of 1,584 statewide, top 66%, 460 students, 0% FRL); Hyre Community Learning Center (math 23% / reading 33%, grade F, #583 of 654 statewide, top 89%, 713 students, 0% FRL); Ellet Community Learning Center (math 30% / reading 42%, grade F, #579 of 781 statewide, top 74%, 968 students, 0% FRL) — zoned schools average 0% FRL vs 66% district-wide (66 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 135 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 18y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $22k; list at $130k implies a 490% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,903 (8.5% below list)

Questions for the listing agent

  1. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
  2. Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
6.44%
Cash-on-cash
0.54%
DSCR
1.02
GRM
9.1

CMA / ARV

ARV (median comp)
$142,389
List price
$129,900
Delta
-8.77%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
274 Fulmer Ave 0.41mi 3/1.0 1,093 (-1%) 3mo $125,080 $114 77
1852 Cramer Ave 0.25mi 4/1.0 (+1) 1,176 (+6%) 1mo $211,000 $179 72
1835 Penthley Ave 0.43mi 3/1.0 1,040 (-6%) 4mo $155,000 $149 67
198 Hilbish Ave 0.47mi 3/2.5 1,092 (-1%) 6mo $194,900 $178 65
1791 Ford Ave 0.31mi 3/1.0 1,214 (+10%) 8mo $123,000 $101 62
1603 Hampton Rd 0.59mi 2/1.5 (-1) 1,152 (+4%) 2mo $125,000 $109 56
249 Malacca St 0.72mi 3/1.0 1,144 (+4%) 6mo $72,500 $63 55
195 Prairie Dr 0.58mi 3/1.0 1,024 (-7%) 8mo $170,000 $166 55
451 Fulmer Ave 0.74mi 3/1.5 1,040 (-6%) 2mo $215,000 $207 52
1726 Shaw Ave 0.53mi 4/1.0 (+1) 1,248 (+13%) 4mo $120,000 $96 45
1792 Malasia Rd 0.64mi 2/1.0 (-1) 1,000 (-9%) 8mo $117,000 $117 43
1892 Malasia Rd 0.63mi 3/2.0 1,238 (+12%) 7mo $156,000 $126 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.4%
Equity multiple
0.45×
Total profit
$-19,981
Equity at exit
$19,369
10-year hold
IRR
-6.9%
Equity multiple
0.56×
Total profit
$-15,930
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44312

Active inventory
135
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,189 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$188 /mo · $2,253/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$250
Net cashflow
$16

Break-even live

Break-even rent $1,168
Max offer price $129,900
Occupancy floor 94%

Sensitivity live

Price -10% $90 -5% $53 +0% $16 +5% $-21 +10% $-57
Rent -10% $-78 -5% $-31 +0% $16 +5% $63 +10% $110
Rate -1.0pp $82 -0.5pp $49 base $16 +0.5pp $-17 +1.0pp $-52

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1920 Garden Ct S Akron, OH 2.0 1.0 800 $1,019 $1.27 16d 1 0.37mi
1628 E Market St Akron, OH 2.0 1.0 800 $850 $1.06 45d 1 0.44mi
1820 Malasia Rd Unit 2 Akron, OH 2.0 1.0 741 $925 $1.25 45d 1 0.59mi
1820 Malasia Rd Akron, OH 2.0 1.0 741 $895 $1.21 23d 1 0.59mi
243 Watson St Akron, OH 2.0 1.0 750 $950 $1.27 45d 1 0.61mi
1428 Sara Ave Akron, OH 2.0 1.0 1080 $1,050 $0.97 16d 1 0.71mi
1598 Pilgrim St Akron, OH 3.0 1.0 1352 $1,550 $1.15 45d 1 0.84mi
1297 Pondview Ave Akron, OH 4.0 1.0 1373 $1,450 $1.06 25d 1 0.95mi
237 Kryder Ave Unit 237 Akron, OH 2.0 1.0 860 $850 $0.99 46d 1 1.01mi
1438 Newton St Akron, OH 4.0 1.0 1429 $1,375 $0.96 25d 1 1.01mi
1280 7th Ave Akron, OH 2.0 1.0 1152 $1,200 $1.04 16d 1 1.09mi
288 Kryder Ave Akron, OH 4.0 1.0 1400 $1,450 $1.04 45d 1 1.09mi
208 Barder Ave Akron, OH 3.0 1.0 924 $1,050 $1.14 45d 1 1.09mi
481 Tompkins Ave Akron, OH 2.0 1.0 800 $749 $0.94 16d 1 1.10mi
1182 5th Ave Akron, OH 3.0 1.0 1248 $1,250 $1.00 16d 1 1.33mi
2620 Mogadore Rd Akron, OH 2.0 1.0 936 $1,250 $1.34 15d 1 1.37mi
668 Roscoe Ave Akron, OH 2.0 1.0 720 $875 $1.22 45d 1 1.38mi
167 Chittenden St #1 Akron, OH 2.0 1.0 900 $850 $0.94 45d 1 1.43mi
167 Chittenden St Apt 2 Akron, OH 2.0 1.0 900 $825 $0.92 45d 1 1.43mi
571 Chittenden St Akron, OH 3.0 1.0 982 $1,200 $1.22 45d 1 1.44mi
1318 Arnold Ave Akron, OH 3.0 1.0 1056 $1,450 $1.37 45d 1 1.45mi
166 Chittenden St Akron, OH 3.0 1.0 1020 $985 $0.97 45d 1 1.46mi
1125 2nd Ave Akron, OH 3.0 1.0 1373 $1,100 $0.80 25d 1 1.46mi
488 Alexander St Akron, OH 4.0 2.0 1311 $1,350 $1.03 25d 1 1.47mi
2323 Newton St Unit 4 Akron, OH 2.0 1.0 780 $895 $1.15 25d 1 1.47mi
2323 Newton St Unit 4 Akron, OH 2.0 1.0 780 $895 $1.15 16d 1 1.47mi

Listing history 21 events

  1. 2026-06-21
    days on market $129,900 Active 58 DOM
  2. 2026-06-18
    days on market $129,900 Active 55 DOM
  3. 2026-06-17
    days on market $129,900 Active 54 DOM
  4. 2026-06-16
    pricedays on market $129,900 Active 53 DOM
  5. 2026-06-15
    days on market $134,900 Active 52 DOM
  6. 2026-06-14
    days on market $134,900 Active 50 DOM
  7. 2026-06-13
    days on market $134,900 Active 49 DOM
  8. 2026-06-10
    days on market $134,900 Active 47 DOM
  9. 2026-06-09
    days on market $134,900 Active 46 DOM
  10. 2026-06-08
    days on market $134,900 Active 45 DOM
  11. 2026-06-07
    days on market $134,900 Active 44 DOM
  12. 2026-06-05
    days on market $134,900 Active 41 DOM
  13. 2026-06-03
    days on market $134,900 Active 40 DOM
  14. 2026-06-02
    days on market $134,900 Active 39 DOM
  15. 2026-06-01
    days on market $134,900 Active 38 DOM
  16. 2026-05-31
    days on market $134,900 Active 37 DOM
  17. 2026-05-31
    days on market $134,900 Active 36 DOM
  18. 2026-04-24
    listed $139,900 Active 785-char remark
  19. 2008-10-21
    soldstatus $22,000 188-char remark
    Show marketing remark (188 chars)

    Three bedrooms, detached garage. Not alot to do. Sold AS-IS. Buyer and agent to verify all info. Buyers need to be pre-approved with lender before calling for appointment to view property.

  20. 2008-03-10
    listed $25,900 188-char remark
    Show marketing remark (188 chars)

    Three bedrooms, detached garage. Not alot to do. Sold AS-IS. Buyer and agent to verify all info. Buyers need to be pre-approved with lender before calling for appointment to view property.

  21. 1994-12-05
    soldstatus $40,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,253 · $188/mo
Projected year-2 tax
$2,253 · $188/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,268
− Mortgage interest
−$7,276
− Property taxes
−$2,253
− Insurance
−$650
− Repairs & maintenance
−$1,141
− Management
−$1,141
− Depreciation
−$3,779
Taxable loss
−$1,972
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$473
After-tax cash flow
$668/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
30,280
Household income
$65,480
Rent vs Own
23.5% rent · 76.5% own
Severe rent burden
483.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
Common ancestry
Romanian 3% Slovak 2% Serbian 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.00%
Current HPI
197.5988
Rent YoY
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+224.8% since first listed
6 events — show timeline
  • 2026-06-16 Price Changed $129,900 MLSNOW
  • 2026-05-26 Price Changed $134,900 MLSNOW
  • 2026-04-24 Listed $139,900 MLSNOW
  • 2008-10-21 Sold (MLS) $22,000 MLSNOW
  • 2008-03-10 Listed $25,900 MLSNOW
  • 1994-12-05 Sold (Public Records) $40,000 Public Records

Property tax history

+3.2%/yr

Latest (2025): $2,253 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…