7316 Parkview Dr · Dentsville, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$109,250
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
AUCTION. An affordable ranch home offers 3 beds, 2 baths, and ample room to relax and entertain. The home sits on a large lot and will require your updates. Interior and exterior repairs are needed to include ceiling, wall, floors, electrical and other updates. Property is sold as-is with NO property disclosure or inspection reports. Make this one your next project. CAUTION - MOLD may be present - water damage reported. Use caution throughout.
Key facts
- 0.3 acre lot
- Garage
- Listed 21 days
Property features AI
Finance
- HOA & community: No HOA fees; Community amenities: Other/see remarks
Exterior
- Parking: Attached carport (1-car); Carport for 1 car; Driveway: Other/see remarks
- Utilities: Public water; Public sewer; Other water heater (see remarks); Garbage pickup: None
- Home design: Single-story home; Approximately 50+ years old; Lead-based paint disclosure required
- Construction: Slab foundation; Other exterior finish (see remarks); Other roof (see remarks)
- Exterior features: Other exterior features (see remarks)
Interior
- Kitchen: Kitchen approximately 10 x 10
- Bedrooms: Three bedrooms on the main level; Primary bedroom approximately 12 x 11; Second bedroom approximately 11 x 11; Third bedroom approximately 10 x 11
- Flooring: Other flooring (see remarks)
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Other heating system (see remarks); Central forced cooling
- Interior features: Other interior features (see remarks); No fireplace
- Laundry & utility: Laundry on the first floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $109k.
Deal economics
- At list price, monthly cash flow is $633 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $109k).
- Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#50 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D+, schools D-, crime F.
- Richland 02 (suburban): math 35% / reading 47% proficiency, ranked #29 of 80 in SC (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 341 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 3,472 units permitted in Richland County in 2024 (1,096 in 5+ unit buildings).
- This rent runs 32% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $756 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Richland County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.2% rent growth), your $31k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $92k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 13.25%
- Cash-on-cash
- 24.83%
- DSCR
- 2.10
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $210,246
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3901 Overhill Dr | 0.66mi | 3/2.0 | 1,600 (+2%) | 8mo | $214,000 | $134 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.21% rent growth · sell at horizon
- IRR
- 15.2%
- Equity multiple
- 1.59×
- Total profit
- $18,015
- Equity at exit
- $16,290
- IRR
- 21.8%
- Equity multiple
- 2.63×
- Total profit
- $49,756
- Equity at exit
- $9,446
Cash invested: $30,590 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29223
- Rents YoY
- 0.2%
- Active inventory
- 341
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,679 high interval (Pro) →
- Mortgage (P&I)
- −$573
- Tax from tax record
- −$75 /mo · $900/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$353
- Net cashflow
- $633
Break-even live
Sensitivity live
| Price | -10% $695 | -5% $664 | +0% $633 | +5% $602 | +10% $571 |
|---|---|---|---|---|---|
| Rent | -10% $500 | -5% $567 | +0% $633 | +5% $699 | +10% $766 |
| Rate | -1.0pp $688 | -0.5pp $661 | base $633 | +0.5pp $605 | +1.0pp $576 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,312
- Closing costs
- $3,278
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3836 Davies Dr Columbia, SC | 3.0 | 1.5 | 1736 | $1,625 | $0.94 | 3d | 1 | 0.38mi |
| 201 Redwood Ct Columbia, SC | 3.0 | 1.5 | 1050 | $1,300 | $1.24 | 15d | 1 | 0.90mi |
| 6837 N Trenholm Rd Columbia, SC | 1.0–3.0 | 1.0–2.0 | 1105 | $1,985 | $1.80 | 3d | 30 | 0.91mi |
| 6604 Cartwright Dr Columbia, SC | 3.0 | 2.0 | 1648 | $1,650 | $1.00 | 3d | 1 | 1.07mi |
| 320 Charwood Dr Columbia, SC | 3.0 | 2.0 | 1325 | $1,750 | $1.32 | 24d | 1 | 1.13mi |
| 6905 Cleaton Rd Columbia, SC | 3.0 | 2.5–3.0 | 1546 | $1,925 | $1.25 | 24d | 3 | 1.25mi |
| 1718 Horseshoe Dr Apt B Columbia, SC | 2.0 | 1.5 | 1050 | $1,300 | $1.24 | 11d | 1 | 1.32mi |
| 207 Weddell St Unit 1D Columbia, SC | 2.0 | 2.0 | 1200 | $1,100 | $0.92 | 3d | 1 | 1.38mi |
| 4833 Arcadia Rd Columbia, SC | 4.0 | 2.0 | 2217 | $2,400 | $1.08 | 14d | 1 | 1.43mi |
| 7400 Hunt Club Rd Columbia, SC | 1.0–3.0 | 1.0–2.0 | 1087 | $1,200 | $1.10 | 24d | 1 | 1.49mi |
Listing history 19 events
-
2026-06-18days on market $109,250 Active 21 DOM
-
2026-06-17days on market $109,250 Active 20 DOM
-
2026-06-16days on market $109,250 Active 19 DOM
-
2026-06-15days on market $109,250 Active 18 DOM
-
2026-06-14days on market $109,250 Active 16 DOM
-
2026-06-13days on market $109,250 Active 15 DOM
-
2026-06-10days on market $109,250 Active 13 DOM
-
2026-06-09days on market $109,250 Active 12 DOM
-
2026-06-08days on market $109,250 Active 11 DOM
-
2026-06-07days on market $109,250 Active 10 DOM
-
2026-06-05days on market $109,250 Active 7 DOM
-
2026-06-03days on market $109,250 Active 6 DOM
-
2026-06-03days on market $109,250 Active 5 DOM
-
2026-06-01days on market $109,250 Active 4 DOM
-
2026-05-31days on market $109,250 Active 3 DOM
-
2026-05-28$109,250 Active
-
2004-06-18soldstatus $92,000
-
1988-05-01soldstatus $54,000
-
1987-11-01soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $900 · $75/mo
- Projected year-2 tax
- $900 · $75/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,149
- − Mortgage interest
- −$6,120
- − Property taxes
- −$900
- − Insurance
- −$546
- − Repairs & maintenance
- −$1,612
- − Management
- −$1,612
- − Depreciation
- −$3,178
- Taxable income
- $6,181
- Est. tax owed @ 24.0%
- −$1,483
- After-tax cash flow
- $6,113/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Richland 02
- NCES district ID
- 4503390
- Math proficiency
- 35% ▼ -15.00%
- Reading proficiency
- 47% ▼ -5.00%
- Median HH income
- $59,684
- Composite
- 36.2/100
- National rank
- #4730
- State rank
- #29 of 80 in SC
Livability — Dentsville
- Score
- 71/100
- State rank
- #50
- US rank
- #6940
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dentsville, SC
- County
- Richland County · 389,530 people
- City population
- 52,835
- Metro
- Columbia, SC
- Population (ZIP)
- 53,074
- Household income
- $62,408
- Rent vs Own
- Severe rent burden
- 2857.0
Population outlook (Richland County) Hauer SSP2
- Today (2025)
- 459,667 people
- By 2030
- 487,524 · +6.1%
- By 2040
- 542,035 · +17.9%
- By 2050
- 595,371 · +29.5%
- By 2075
- 732,998 · +59.5%
- By 2100
- 820,415 · +78.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 57% White 23% Hispanic / Latino 11% Two or more races 6% Asian 4%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 2%
- Common ancestry
- Slovak 1% Serbian 1% Italian 1%
- Foreign-born
- 10% · Canada, South Korea
- Languages at home
- 86% English-only · Spanish 8% Other Indo-European 2% Korean 1%
Political lean MEDSL · Richland
- 2024 margin
- Solid D (+34.6) · D 66.4% · R 31.8% · Other 1.8%
- 2008→2024 swing
- +5.7pp toward D · 2008: 28.9pp · 2024: 34.6pp
- All cycles
- 2024: D+34.6 2020: D+38.3 2016: D+32.9 2012: D+33.3 2008: D+28.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.96%
- Current HPI
- 195.3158
- Rent YoY
- ▲ 0.21%
- Metro
- Columbia, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+264.2% since first listed4 events — show timeline
- 2026-05-28 Listed $109,250 Greater Greenville MLS
- 2004-06-18 Sold (Public Records) $92,000 Public Records
- 1988-05-01 Sold (Public Records) $54,000 Public Records
- 1987-11-01 Sold (Public Records) $30,000 Public Records
Property tax history
-1.2%/yrLatest (2025): $900 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…