CashFlowRE
Sign in Sign up
108 Dewald Ln
B- Composite 68.05
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.4/10.0
  • 1% rule +6.0/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$181,500

108 Dewald Ln · Slidell, LA 70458
4 bd · 2.0 ba · 2,150 sqft · SingleFamily public records · 21 Days on market
Built 1978 7,405 sqft lot Est $256k · 29% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming four-bedroom, two-bath ranch-style home located in a well-established neighborhood. Conveniently situated near shopping, dining, and major interstate access, this property offers both comfort and convenience while being located within a desirable school district. The spacious family room serves as the heart of the home, featuring a cozy wood-burning fireplace that creates a warm and inviting atmosphere for gatherings. Outside, the fenced backyard provides ample space for outdoor enjoyment, pets, or gardening, while a large vinyl-sided storage shed offers excellent space for tools, equipment, and hobbies. This home presents a wonderful opportunity to make it your own while enjoying all the benefits of its sought-after location.

Key facts

  • Fenced backyard
  • 7,405 sq ft lot
  • Parking

Tags

WOOD-BURNING FIREPLACEFENCED BACKYARDVINYL-SIDED STORAGE SHEDWELL-ESTABLISHED NEIGHBORHOODDESIRABLE SCHOOL DISTRICT

Property features AI

Finance

  • Other: Listing last updated Jun 1, 2026; Listed by Community RealEstate LLC

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story home
  • Construction: Brick exterior; Shingle roof; Slab foundation; Built with average condition
  • Exterior features: City lot; Rectangular lot; Lot dimensions approximately 70 x 107

Interior

  • Bedrooms: Total of 4 rooms (includes bedrooms)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Wood-burning fireplace; Average condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $182k.

Deal economics

  • At list price, monthly cash flow is $422 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $182k).
  • Recommended offer: $179k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 6.0% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Bonne Ecole Elementary School (math 44% / reading 46%, grade D-, #173 of 646 statewide, top 27%, 763 students, 55% FRL); Slidell Junior High School (math 25% / reading 47%, grade F, #84 of 218 statewide, top 41%, 823 students, 60% FRL); Slidell High School (math 34% / reading 41%, grade F, #93 of 265 statewide, top 36%, 1,883 students, 52% FRL) — zoned schools average 56% FRL vs 40% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.5%/yr); 490 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $74k; list at $182k implies a 147% gain — meaningful room to come down on a strong offer.
Recommended offer $178,777 (1.5% below list)

Questions for the listing agent

  1. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
9.08%
Cash-on-cash
9.95%
DSCR
1.44
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$255,850
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
132 Melody Ln 0.14mi 4/2.0 1,886 (-12%) 1mo $225,000 $119 72
110 Fountain Dr 0.33mi 4/2.5 1,898 (-12%) 1mo $185,000 $97 62
806 Freedom Ln 0.67mi 4/2.0 2,280 (+6%) 0mo $230,000 $101 58
312 Driftwood Cir 0.28mi 4/2.0 1,857 (-14%) 9mo $200,000 $108 57
800 Franklin Ct 0.69mi 4/2.0 2,035 (-5%) 7mo $315,000 $155 53
112 Driftwood Cir 0.48mi 4/2.0 1,898 (-12%) 7mo $245,000 $129 53
811 Franklin Ct 0.73mi 4/2.0 2,090 (-3%) 11mo $290,000 $139 52
435 Country Club Blvd 0.60mi 3/2.5 (-1) 2,038 (-5%) 5mo $233,000 $114 52
124 Hardwood Dr 0.38mi 4/2.0 2,450 (+14%) 12mo $199,000 $81 49
415 Driftwood Cir 0.50mi 3/2.0 (-1) 1,894 (-12%) 11mo $180,000 $95 43
316 Alan Cir 0.52mi 3/2.5 (-1) 1,878 (-13%) 12mo $324,000 $173 37
338 Country Club Blvd 0.71mi 3/2.0 (-1) 1,851 (-14%) 3mo $244,000 $132 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
-3.0%
Equity multiple
0.89×
Total profit
$-5,617
Equity at exit
$27,062
10-year hold
IRR
5.0%
Equity multiple
1.34×
Total profit
$17,519
Equity at exit
$15,693

Cash invested: $50,820 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70458

Rents YoY
1.5%
Active inventory
490
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,994 high interval (Pro) →
Mortgage (P&I)
$952
Tax from tax record
$127 /mo · $1,520/yr
Insurance
$76
HOA
$0
Vacancy / Maint / Mgmt
$419
Net cashflow
$422

Break-even live

Break-even rent $1,461
Max offer price $181,500
Occupancy floor 74%

Sensitivity live

Price -10% $524 -5% $473 +0% $422 +5% $370 +10% $319
Rent -10% $264 -5% $343 +0% $422 +5% $500 +10% $579
Rate -1.0pp $513 -0.5pp $468 base $422 +0.5pp $375 +1.0pp $327

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,375
Closing costs
$5,445
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
129 Fountain Dr Slidell, LA 4.0 2.0 1879 $1,850 $0.98 17d 1 0.23mi
106 Kempsey Ct Slidell, LA 3.0 2.0 1650 $1,600 $0.97 23d 1 0.30mi
542 Driftwood Cir Slidell, LA 4.0 2.0 1960 $2,100 $1.07 5d 1 0.54mi
347 Oriole Dr Slidell, LA 4.0 1.5 1560 $1,500 $0.96 26d 1 0.72mi
347 Oriole Dr Slidell, LA 4.0 1.5 1560 $1,500 $0.96 46d 1 0.72mi
1030 Rue Corton Slidell, LA 4.0 2.0 1931 $2,150 $1.11 46d 1 0.78mi
1011 Rue Bordeaux Slidell, LA 4.0 2.0 2268 $2,000 $0.88 5d 1 0.83mi
1011 Rue Bordeaux Slidell, LA 4.0 2.0 2268 $2,000 $0.88 5d 1 0.83mi
117 S Queens Dr Slidell, LA 4.0 2.0 1476 $1,800 $1.22 5d 1 0.94mi
102 N Dabney Dr Slidell, LA 3.0 2.0 2432 $2,800 $1.15 18d 1 0.95mi
433 Grafton Dr Slidell, LA 3.0 2.0 1625 $1,900 $1.17 46d 1 1.13mi
1466 Florida Ave Slidell, LA 3.0 2.0 1456 $2,200 $1.51 46d 1 1.14mi
100 Firwood Dr Slidell, LA 4.0 2.0 1649 $1,900 $1.15 46d 1 1.26mi
1540 Queens Dr Slidell, LA 4.0 2.0 1900 $2,300 $1.21 19d 1 1.28mi
1540 Wildwood Ln Slidell, LA 3.0 2.0 1525 $2,000 $1.31 0d 1 1.34mi
36409 Jackson Rd Slidell, LA 4.0 2.0 1670 $2,100 $1.26 46d 1 1.44mi
407 E Redbud Dr Slidell, LA 4.0 2.5 2400 $2,500 $1.04 46d 1 1.45mi
557 Claiborne Trails Dr Slidell, LA 3.0 2.0 1690 $2,300 $1.36 46d 1 1.48mi

Listing history 14 events

  1. 2026-06-22
    days on market $181,500 Active 21 DOM
  2. 2026-06-21
    days on market $181,500 Active 20 DOM
  3. 2026-06-18
    days on market $181,500 Active 17 DOM
  4. 2026-06-17
    days on market $181,500 Active 16 DOM
  5. 2026-06-16
    days on market $181,500 Active 15 DOM
  6. 2026-06-15
    days on market $181,500 Active 14 DOM
  7. 2026-06-13
    days on market $181,500 Active 12 DOM
  8. 2026-06-10
    days on market $181,500 Active 9 DOM
  9. 2026-06-09
    days on market $181,500 Active 8 DOM
  10. 2026-06-08
    days on market $181,500 Active 7 DOM
  11. 2026-06-07
    days on market $181,500 Active 6 DOM
  12. 2026-06-03
    days on market $181,500 Active 2 DOM
  13. 2026-06-01
    remarks 699-char remark
    Show marketing remark (761 chars)

    Welcome to this charming four-bedroom, two-bath ranch-style home located in a well-established neighborhood. Conveniently situated near shopping, dining, and major interstate access, this property offers both comfort and convenience while being located within a desirable school district. The spacious family room serves as the heart of the home, featuring a cozy wood-burning fireplace that creates a warm and inviting atmosphere for gatherings. Outside, the fenced backyard provides ample space for outdoor enjoyment, pets, or gardening, while a large vinyl-sided storage shed offers excellent space for tools, equipment, and hobbies. This home presents a wonderful opportunity to make it your own while enjoying all the benefits of its sought-after location.

  14. 2026-06-01
    listed $181,500 Active 1 DOM
    Show marketing remark (761 chars)

    Welcome to this charming four-bedroom, two-bath ranch-style home located in a well-established neighborhood. Conveniently situated near shopping, dining, and major interstate access, this property offers both comfort and convenience while being located within a desirable school district. The spacious family room serves as the heart of the home, featuring a cozy wood-burning fireplace that creates a warm and inviting atmosphere for gatherings. Outside, the fenced backyard provides ample space for outdoor enjoyment, pets, or gardening, while a large vinyl-sided storage shed offers excellent space for tools, equipment, and hobbies. This home presents a wonderful opportunity to make it your own while enjoying all the benefits of its sought-after location.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,520 · $127/mo
Projected year-2 tax
$1,520 · $127/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,933
− Mortgage interest
−$10,167
− Property taxes
−$1,520
− Insurance
−$908
− Repairs & maintenance
−$1,915
− Management
−$1,915
− Depreciation
−$5,280
Taxable income
$2,230
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$535
After-tax cash flow
$4,523/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,034
Household income
$72,843
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1331.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 15% Slovak 2% Romanian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.60%
Current HPI
147.4749
Rent YoY
▲ 1.47%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+9.0% since first listed
5 events — show timeline
  • 2026-06-01 Listed $181,500 AcadianaMLS
  • 2026-06-01 Listed $181,500 GSREIN
  • 2015-01-29 Sold (MLS) $73,550 GSREIN
  • 2014-12-22 Listed $80,400 GSREIN
  • 2006-10-26 Sold (Public Records) $166,500 Public Records

Property tax history

-4.9%/yr

Latest (2025): $1,520 · -7.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…