405 S Villa San Marco Dr #208 · St. Augustine South, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.7/30.0
- ARV discount +7.5/15.0
- Schools +6.4/10.0
- 1% rule +6.1/10.0
- DSCR +5.2/10.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
Key facts
- Screened in porch
- Long term rental
- Community pool
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $210k.
Deal economics
- At list price, monthly cash flow is $132 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $210k).
- Recommended offer: $185k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.0% vs local median 4.1% in St. Augustine South — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- St. Johns (rural): math 75% / reading 73% proficiency, ranked #2 of 73 in FL (top 3%) — strong family-tenant draw, lease renewals of 3-5y typical; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: Rents flat; 400 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,575 units permitted in St. Johns County in 2024 (584 in 5+ unit buildings).
- This rent runs 37% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- St. Johns County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 439 days — a 12% lower offer ($185k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 5y ago; this cycle's ask has dropped $65k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $180k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 439 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 7.05%
- Cash-on-cash
- 2.69%
- DSCR
- 1.12
- GRM
- 7.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.85% rent growth · sell at horizon
- IRR
- -14.8%
- Equity multiple
- 0.48×
- Total profit
- $-30,386
- Equity at exit
- $31,312
- IRR
- -10.8%
- Equity multiple
- 0.42×
- Total profit
- $-34,282
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32086
- Rents YoY
- 0.8%
- Active inventory
- 400
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,332 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$214 /mo · $2,570/yr
- Insurance
- −$88
- HOA
- −$308
- Vacancy / Maint / Mgmt
- −$490
- Net cashflow
- $132
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 117 Ridge Lake Rd Saint Augustine, FL | 3.0 | 2.5 | 1471 | $2,200 | $1.50 | 8d | 1 | 0.22mi |
| 106 Ridge Lake Rd Saint Augustine, FL | 3.0 | 2.5 | 1505 | $2,100 | $1.40 | 24d | 1 | 0.24mi |
| 70 Ridge Lake Rd Saint Augustine, FL | 3.0 | 2.5 | 1470 | $2,025 | $1.38 | 24d | 1 | 0.27mi |
| 421 S Hidden Tree Dr Saint Augustine, FL | 3.0 | 2.0 | 1344 | $2,100 | $1.56 | 24d | 1 | 0.44mi |
| 129 Moultrie Village Ln Saint Augustine, FL | 2.0 | 2.5 | 1384 | $1,750 | $1.26 | 20d | 1 | 0.48mi |
| 600 Ashby Landing Way Saint Augustine, FL | 3.0 | 2.0 | 1685 | $1,898 | $1.13 | 24d | 1 | 0.58mi |
| 29 Buckley Ct Saint Augustine, FL | 2.0 | 2.5 | 1211 | $2,300 | $1.90 | 24d | 1 | 0.63mi |
| 105 Whitland Way Unit 1 St. Augustine, FL | 3.0 | 2.5 | 1499 | $2,300 | $1.53 | 3d | 1 | 0.70mi |
| 253 Cowry Rd Saint Augustine, FL | 3.0 | 2.5 | 1375 | $1,995 | $1.45 | 24d | 1 | 0.83mi |
| 421 Fox Water Trl Unit 1546316P St. Augustine, FL | 3.0 | 2.0 | 1603 | $4,745 | $2.96 | 16d | 1 | 0.94mi |
| 100 Inspire Way St. Augustine, FL | 2.0–3.0 | 2.0 | 1393 | $2,635 | $1.89 | 24d | 120 | 1.00mi |
| 93 Palma Dr Saint Augustine, FL | 2.0–4.0 | 2.5 | 1506 | $2,272 | $1.51 | 3d | 18 | 1.18mi |
| 28 Zaragoza Dr Saint Augustine, FL | 3.0 | 2.5 | 1558 | $2,145 | $1.38 | 15d | 1 | 1.21mi |
| 132 Palma Dr Saint Augustine, FL | 3.0 | 2.5 | 1558 | $2,145 | $1.38 | 15d | 1 | 1.23mi |
| 101 Lobelia Rd Saint Augustine, FL | 4.0 | 2.0 | 1778 | $2,995 | $1.68 | 24d | 1 | 1.24mi |
| 66 Pamplona Dr Saint Augustine, FL | 4.0 | 2.5 | 1775 | $2,650 | $1.49 | 24d | 1 | 1.24mi |
| 50 Soria Dr Saint Augustine, FL | 4.0 | 2.5 | 1775 | $2,695 | $1.52 | 24d | 1 | 1.29mi |
| 113 Pamplona Dr Saint Augustine, FL | 2.0 | 2.5 | 1273 | $2,095 | $1.65 | 24d | 1 | 1.30mi |
| 890 Poinsettia Rd Unit B St. Augustine, FL | 2.0 | 2.0 | 1032 | $1,590 | $1.54 | 24d | 1 | 1.36mi |
| 604 Alicante Rd Saint Augustine, FL | 3.0 | 2.0 | 1455 | $2,200 | $1.51 | 17d | 1 | 1.41mi |
| 130 Shipyard Way St. Augustine, FL | 1.0–3.0 | 1.0–2.0 | 1137 | $3,480 | $3.06 | 2d | 68 | 1.42mi |
| 350 Laurel Dr , FL | 1.0–3.0 | 1.0–2.0 | 1003 | $2,099 | $2.09 | 2d | 13 | 1.48mi |
HOA detail condo
- Monthly dues
- $308 · $3,696/yr
- Likely covers
- watersewertrash
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 28 events
-
2026-06-13days on market $210,000 Active 439 DOM
-
2026-06-10days on market $210,000 Active 436 DOM
-
2026-06-08days on market $210,000 Active 435 DOM
-
2026-06-07days on market $210,000 Active 434 DOM
-
2026-06-03days on market $210,000 Active 430 DOM
-
2026-06-02days on market $210,000 Active 429 DOM
-
2026-06-01days on market $210,000 Active 428 DOM
-
2026-05-31days on market $210,000 Active 427 DOM
-
2026-05-15price $210,000 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2026-04-24price $225,000 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2026-01-20price $235,000 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2026-01-16status Active 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2026-01-15historical 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-12-17status Active 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-12-15historical 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-10-29price $250,000 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-10-02price $260,000 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-09-18status Active 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-09-16historical 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-07-09price $265,000 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-05-03price $269,000 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2025-03-17$275,000 Active 1013-char remark
Show marketing remark (1013 chars)
This spacious 3 bedroom, 2 bath condominium has been a consistent, high-performing investment for nearly two years. While serving as a primary residence for the seller during college, it also generated $2,200 a month in rental income from the additional bedrooms, proving itself as both a comfortable home and a reliable income-producing asset. Conveniently located just 5 minutes from the University of St. Augustine, 10 minutes from Flagler College and 10 minutes from St. Augustine Beach, its location is perfect for students, faculty or beach lovers alike. It's once you step inside though that you will understand why this condo performs so well. With its freshly painted walls, new vinyl flooring and abundance of natural light this condo exudes warmth and coziness. Moreover, the low HOA fees cover essential utilities like water, sewer, and trash, helping keep monthly costs predictable. With strong community reserves, you'll also enjoy added peace of mind. This condo isn't just a place to thrive!
-
2021-08-16soldstatus $180,000 Sold 641-char remark
Show marketing remark (641 chars)
This adorable FULLY FURNISHED move in ready 3 bedroom 2 bath condo is located in the quiet community of Villa San Marco. Tile foyer and neutral colors throughout. This condo provides a 3 – 2 split bedroom floorplan. Kitchen and breakfast bar are open to the living room and large screened in patio. Views of the preserve and pool can be enjoyed from the bedrooms, the living room and the screened in patio. Villa San Marco is centrally located off Old Moultrie Road and offers great amenities including a clubhouse, pool, exercise room, putting green and playground area. Come check out it out, you will love living in Saint Augustine!
-
2021-07-05status Pending 641-char remark
Show marketing remark (641 chars)
This adorable FULLY FURNISHED move in ready 3 bedroom 2 bath condo is located in the quiet community of Villa San Marco. Tile foyer and neutral colors throughout. This condo provides a 3 – 2 split bedroom floorplan. Kitchen and breakfast bar are open to the living room and large screened in patio. Views of the preserve and pool can be enjoyed from the bedrooms, the living room and the screened in patio. Villa San Marco is centrally located off Old Moultrie Road and offers great amenities including a clubhouse, pool, exercise room, putting green and playground area. Come check out it out, you will love living in Saint Augustine!
-
2021-06-28historical Active - Contingent 641-char remark
Show marketing remark (641 chars)
This adorable FULLY FURNISHED move in ready 3 bedroom 2 bath condo is located in the quiet community of Villa San Marco. Tile foyer and neutral colors throughout. This condo provides a 3 – 2 split bedroom floorplan. Kitchen and breakfast bar are open to the living room and large screened in patio. Views of the preserve and pool can be enjoyed from the bedrooms, the living room and the screened in patio. Villa San Marco is centrally located off Old Moultrie Road and offers great amenities including a clubhouse, pool, exercise room, putting green and playground area. Come check out it out, you will love living in Saint Augustine!
-
2021-06-11$180,000 Active 641-char remark
Show marketing remark (641 chars)
This adorable FULLY FURNISHED move in ready 3 bedroom 2 bath condo is located in the quiet community of Villa San Marco. Tile foyer and neutral colors throughout. This condo provides a 3 – 2 split bedroom floorplan. Kitchen and breakfast bar are open to the living room and large screened in patio. Views of the preserve and pool can be enjoyed from the bedrooms, the living room and the screened in patio. Villa San Marco is centrally located off Old Moultrie Road and offers great amenities including a clubhouse, pool, exercise room, putting green and playground area. Come check out it out, you will love living in Saint Augustine!
-
2013-04-19soldstatus $74,000
-
2005-07-05soldstatus $212,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,570 · $214/mo
- Projected year-2 tax
- $2,570 · $214/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,989
- − Mortgage interest
- −$11,763
- − Property taxes
- −$2,570
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$2,239
- − Management
- −$2,239
- − HOA
- −$3,696
- − Depreciation
- −$6,109
- Taxable loss
- −$1,677
- Est. tax savings @ 24.0%
- +$403
- After-tax cash flow
- $1,983/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Johns
- NCES district ID
- 1201740
- Math proficiency
- 75% ▼ -5.00%
- Reading proficiency
- 73% ▼ -2.00%
- Median HH income
- $66,842
- Composite
- 64.31/100
- National rank
- #556
- State rank
- #2 of 73 in FL
Livability — St. Augustine South
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Saint Johns County · 301,599 people
- Metro
- Jacksonville, FL
- Population (ZIP)
- 34,855
- Household income
- $76,512
- Rent vs Own
- Severe rent burden
- 634.0
Population outlook (St. Johns County) Hauer SSP2
- Today (2025)
- 303,941 people
- By 2030
- 342,590 · +12.7%
- By 2040
- 417,328 · +37.3%
- By 2050
- 487,011 · +60.2%
- By 2075
- 635,395 · +109.1%
- By 2100
- 717,469 · +136.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 8% Two or more races 5% Black 3% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 2% Dominican 1%
- Common ancestry
- Romanian 3% Lithuanian 3% Italian 2%
- Foreign-born
- 7% · Canada, Jamaica, Guatemala
- Languages at home
- 91% English-only · Spanish 5% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · St. Johns
- 2024 margin
- Solid R (+31.4) · D 33.9% · R 65.2%
- 2008→2024 swing
- +0.2pp no change · 2008: -31.6pp · 2024: -31.4pp
- All cycles
- 2024: R+31.4 2020: R+26.7 2016: R+33.4 2012: R+37.8 2008: R+31.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -278.21%
- Current HPI
- 306.2813
- Rent YoY
- ▲ 0.85%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-1.4% since first listed20 events — show timeline
- 2026-05-15 Price Changed $210,000 realMLS
- 2026-04-24 Price Changed $225,000 realMLS
- 2026-01-20 Price Changed $235,000 realMLS
- 2026-01-16 Relisted — realMLS
- 2026-01-15 Listing Removed — realMLS
- 2025-12-17 Relisted — realMLS
- 2025-12-15 Listing Removed — realMLS
- 2025-10-29 Price Changed $250,000 realMLS
- 2025-10-02 Price Changed $260,000 realMLS
- 2025-09-18 Relisted — realMLS
- 2025-09-16 Listing Removed — realMLS
- 2025-07-09 Price Changed $265,000 realMLS
- 2025-05-03 Price Changed $269,000 realMLS
- 2025-03-17 Listed $275,000 realMLS
- 2021-08-16 Sold (MLS) $180,000 realMLS
- 2021-07-05 Pending — realMLS
- 2021-06-28 Contingent — realMLS
- 2021-06-11 Listed $180,000 realMLS
- 2013-04-19 Sold (Public Records) $74,000 Public Records
- 2005-07-05 Sold (Public Records) $212,900 Public Records
Property tax history
+7.7%/yrLatest (2025): $2,570 · -1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…