600 Manor St · Marion Center, PA
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Appreciation +6.7/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +4.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$17,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Calling all investors! This 4-bedroom home located in the heart of Marion Center is ready for its new owner to give it a whole new look. Situated on a corner lot in town, local amenities are within walking distance and Marion Center Area High School is just half a mile away. Bring your contractor, architect, or renovation expert and plan out how you'd like to work up this house and turn it into a home.
Key facts
- Walking distance
- Local amenities
- Corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $17k.
Deal economics
- At list price, monthly cash flow is $818 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $17k).
- Recommended offer: $15k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#1,291 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Marion Center Area SD (rural): math 39% / reading 61% proficiency, ranked #184 of 539 in PA (top 34%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 4 active listings in the ZIP; 44 units permitted in Indiana County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $695 of equity ($118 loan paydown + $577 appreciation (3.4% local appreciation)).
- Indiana County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.4% appreciation + 3.0% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 210 days — a 12% lower offer ($15k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1915 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 210 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 7.38% ✓
- Cap rate
- 67.96%
- Cash-on-cash
- 220.23%
- DSCR
- 10.80
- GRM
- 1.1
CMA / ARV
- ARV (median comp)
- $124,388
- List price
- $17,000
- Delta
- -86.33%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 505 Manor St | 0.05mi | 3/2.0 (-1) | 1,146 (-13%) | 17mo | $134,000 | $117 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.39% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 12.46×
- Total profit
- $54,556
- Equity at exit
- $8,021
- IRR
- —
- Equity multiple
- 26.39×
- Total profit
- $120,841
- Equity at exit
- $12,663
Cash invested: $4,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15759
- Home prices YoY
- 2.8%
- Active inventory
- 4
- Price-to-rent
- 1.1×
Monthly cashflow live
- Estimated rent
- $1,254 medium interval (Pro) →
- Mortgage (P&I)
- −$89
- Tax est. 1.5%
- −$21 /mo · $255/yr
- Insurance
- −$7
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $818
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $4,250
- Closing costs
- $510
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-03status $17,000 Pending 210 DOM
-
2026-06-02days on market $17,000 Active 210 DOM
-
2026-06-01days on market $17,000 Active 209 DOM
-
2026-05-31days on market $17,000 Active 208 DOM
-
2026-05-30days on market $17,000 Active 207 DOM
-
2026-02-02price $17,000 405-char remark
Show marketing remark (405 chars)
Calling all investors! This 4-bedroom home located in the heart of Marion Center is ready for its new owner to give it a whole new look. Situated on a corner lot in town, local amenities are within walking distance and Marion Center Area High School is just half a mile away. Bring your contractor, architect, or renovation expert and plan out how you'd like to work up this house and turn it into a home.
-
2025-11-04$20,000 Active 405-char remark
Show marketing remark (405 chars)
Calling all investors! This 4-bedroom home located in the heart of Marion Center is ready for its new owner to give it a whole new look. Situated on a corner lot in town, local amenities are within walking distance and Marion Center Area High School is just half a mile away. Bring your contractor, architect, or renovation expert and plan out how you'd like to work up this house and turn it into a home.
-
2023-09-15soldstatus $230,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,054
- − Mortgage interest
- −$952
- − Property taxes
- −$255
- − Insurance
- −$752
- − Repairs & maintenance
- −$1,204
- − Management
- −$1,204
- − Depreciation
- −$495
- Taxable income
- $10,192
- Est. tax owed @ 24.0%
- −$2,446
- After-tax cash flow
- $7,370/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion Center Area SD
- NCES district ID
- 4214730
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 61% ▼ -7.00%
- Median HH income
- $48,766
- Composite
- 42.58/100
- National rank
- #3194
- State rank
- #184 of 539 in PA
Livability — Marion Center
- Score
- 63/100
- State rank
- #1291
- US rank
- #15852
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marion Center, PA
- Population (ZIP)
- 2,778
Population outlook (Indiana County) Hauer SSP2
- Today (2025)
- 84,294 people
- By 2030
- 81,773 · -3.0%
- By 2040
- 75,213 · -10.8%
- By 2050
- 69,348 · -17.7%
- By 2075
- 57,951 · -31.3%
- By 2100
- 47,313 · -43.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Polish 4% Romanian 4% Serbian 3%
- Foreign-born
- 1%
- Languages at home
- 85% English-only · German/W. Germanic 12% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Indiana
- 2024 margin
- Solid R (+39.1) · D 30.1% · R 69.2%
- 2008→2024 swing
- -32.0pp toward R · 2008: -7.1pp · 2024: -39.1pp
- All cycles
- 2024: R+39.1 2020: R+37.5 2016: R+35.6 2012: R+18.8 2008: R+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.39%
- Current HPI
- 125.2748
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-92.6% since first listed3 events — show timeline
- 2026-02-02 Price Changed $17,000 West Penn MLS
- 2025-11-04 Listed $20,000 West Penn MLS
- 2023-09-15 Sold (Public Records) $230,000 Public Records
Property tax history
+2.3%/yrLatest (2026): $1,045 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…