909 E Florida St · Greensboro, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 16.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +12.8/15.0
- DSCR +7.2/10.0
- 1% rule +4.9/10.0
- Livability +4.0/5.0
- Schools +3.6/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity to get in at a great price. This 3 bed 1 bath home sits atop a hill with distance from main road and long driveway. Back lot with storage building. Home being sold as it and subject to a 10 day upset bid and final court approval. Additional 67 SFT not included in listing but partially finished and unpermitted (where laundry is). Cash or conventional offers only, due too condition.
Key facts
- 9,147 sq ft lot
- Built 1955
- Listed 29 days
Property features AI
Finance
- Other: Subdivision: Morehead-Gilmer; Directions note: Home is on E Florida St; long driveway parking but easy to miss
- Financial info:
- HOA & community: No homeowners association
Exterior
- Parking: Driveway parking
- Security:
- Utilities: Public water; Public sewer; Water heater: unknown
- Home design: Residential stick/site-built house; One story; Built in 1955; Existing structure
- Construction: Aluminum siding and vinyl siding; See remarks for additional construction details; Crawl space foundation
- Exterior features: No fencing; Storage structure on the property; Public maintained road access; Lot approximately 0.21 acre (buyer to provide survey)
Interior
- Kitchen:
- Bedrooms:
- Flooring: Vinyl flooring; Wood flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air; Forced air heating
- Interior features: Primary bedroom located on the main level; Vinyl and wood flooring
- Laundry & utility:
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $230 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (0.9% below list).
- Recommended offer: $133k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 3.8% in Greensboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#12 in NC, #1,335 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
- Guilford County Schools (urban): math 39% / reading 45% proficiency, ranked #99 of 178 in NC (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.2%/yr); 261 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 3,843 units permitted in Guilford County in 2024 (2,397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Guilford County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 8.34%
- Cash-on-cash
- 7.30%
- DSCR
- 1.32
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $152,928
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 907 Logan St | 0.64mi | 3/1.0 | 880 (+2%) | 9mo | $130,000 | $148 | 60 |
| 703 Law St | 0.72mi | 3/1.0 | 824 (-5%) | 5mo | $137,000 | $166 | 54 |
| 2107 Tuscaloosa St | 0.71mi | 2/1.0 (-1) | 864 (0%) | 12mo | $165,000 | $191 | 52 |
| 1408 Willow Rd | 0.64mi | 3/2.0 | 932 (+8%) | 2mo | $200,000 | $215 | 52 |
| 607 Lucerne St | 0.62mi | 3/1.0 | 936 (+8%) | 7mo | $184,000 | $197 | 51 |
| 620 Julian St | 0.55mi | 3/1.0 | 784 (-9%) | 9mo | $138,500 | $177 | 51 |
| 1310 Caldwell St | 0.74mi | 3/1.0 | 912 (+6%) | 9mo | $159,000 | $174 | 49 |
| 5 Ross Ct | 0.40mi | 3/1.0 | 975 (+13%) | 14mo | $164,000 | $168 | 48 |
| 1013 Duke St | 0.60mi | 3/1.0 | 962 (+11%) | 10mo | $170,000 | $177 | 45 |
| 1501 Plymouth St | 0.53mi | 3/1.0 | 978 (+13%) | 11mo | $180,000 | $184 | 44 |
| 1112 Caldwell St | 0.72mi | 2/1.0 (-1) | 832 (-4%) | 14mo | $85,000 | $102 | 44 |
| 1611 Willow Rd | 0.66mi | 3/5.5 | 950 (+10%) | 10mo | $138,000 | $145 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.18% rent growth · sell at horizon
- IRR
- -6.0%
- Equity multiple
- 0.78×
- Total profit
- $-8,362
- Equity at exit
- $20,129
- IRR
- 2.7%
- Equity multiple
- 1.18×
- Total profit
- $6,985
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27406
- Rents YoY
- 2.2%
- Active inventory
- 261
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,338 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$63 /mo · $753/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$281
- Net cashflow
- $230
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 904 Stephens St Greensboro, NC | 3.0 | 1.0 | 1052 | $1,490 | $1.42 | 14d | 1 | 0.13mi |
| 1112 Stephens St Greensboro, NC | 2.0 | 1.0 | 744 | $1,250 | $1.68 | 19d | 1 | 0.17mi |
| 909 Tuscaloosa St Greensboro, NC | 2.0 | 1.0 | 840 | $1,195 | $1.42 | 23d | 1 | 0.27mi |
| 2007 S Benbow Rd Greensboro, NC | 3.0 | 1.0 | 960 | $1,100 | $1.15 | 23d | 1 | 0.29mi |
| 702 Ross Ave Greensboro, NC | 2.0 | 1.0 | 672 | $1,200 | $1.79 | 23d | 1 | 0.46mi |
| 1001 E Bragg St Apt B Greensboro, NC | 2.0 | 1.0 | 700 | $925 | $1.32 | 14d | 1 | 0.63mi |
| 710 Reid St Greensboro, NC | 3.0 | 1.0 | 925 | $1,395 | $1.51 | 14d | 1 | 0.67mi |
| 405 E Whittington St Greensboro, NC | 2.0 | 1.0 | 700 | $995 | $1.42 | 23d | 1 | 0.78mi |
| 2117 Tuscaloosa St Greensboro, NC | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 23d | 1 | 0.78mi |
| 800 Arlington St Unit A Greensboro, NC | 2.0 | 1.0 | 650 | $1,250 | $1.92 | 14d | 1 | 0.96mi |
| 1610 Eastwood Ave Greensboro, NC | 3.0 | 2.0 | 950 | $1,750 | $1.84 | 23d | 1 | 0.98mi |
| 1404 Ardmore Dr Greensboro, NC | 3.0 | 2.0 | 1094 | $1,625 | $1.49 | 14d | 1 | 1.03mi |
| 503 S O Henry Blvd Greensboro, NC | 2.0 | 1.0 | 860 | $850 | $0.99 | 23d | 1 | 1.07mi |
| 403 S O Henry Blvd Unit Alexander Homes Greensboro, NC | 2.0 | 1.0 | 860 | $875 | $1.02 | 23d | 1 | 1.11mi |
| 2001 Spencer St Greensboro, NC | 2.0 | 1.0 | 720 | $1,295 | $1.80 | 23d | 1 | 1.21mi |
| 321 S Elm St Greensboro, NC | 1.0–2.0 | 1.0–2.0 | 950 | $1,787 | $1.88 | 14d | 8 | 1.34mi |
| 317 Craig St Greensboro, NC | 2.0 | 1.0 | 1027 | $1,275 | $1.24 | 14d | 1 | 1.41mi |
| 600 Banner Ave Unit 614-B Greensboro, NC | 2.0 | 1.5 | 850 | $850 | $1.00 | 23d | 1 | 1.47mi |
| 522 Banner Ave Greensboro, NC | 3.0 | 2.0 | 822 | $1,600 | $1.95 | 23d | 1 | 1.49mi |
| 307 Avalon Rd Greensboro, NC | 1.0–2.0 | 1.0 | 650 | $895 | $1.38 | 23d | 3 | 1.49mi |
Listing history 16 events
-
2026-06-18days on market $135,000 Active 29 DOM
-
2026-06-18price $135,000 Active 28 DOM
-
2026-06-17days on market $139,999 Active 28 DOM
-
2026-06-16days on market $139,999 Active 27 DOM
-
2026-06-15days on market $139,999 Active 26 DOM
-
2026-06-14days on market $139,999 Active 24 DOM
-
2026-06-10days on market $139,999 Active 21 DOM
-
2026-06-09days on market $139,999 Active 20 DOM
-
2026-06-08days on market $139,999 Active 19 DOM
-
2026-06-07days on market $139,999 Active 18 DOM
-
2026-06-03days on market $139,999 Active 14 DOM
-
2026-06-02days on market $139,999 Active 13 DOM
-
2026-06-01days on market $139,999 Active 12 DOM
-
2026-05-31days on market $139,999 Active 11 DOM
-
2026-05-31days on market $139,999 Active 10 DOM
-
2026-05-20$139,999 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $753 · $63/mo
- Projected year-2 tax
- $1,107 · $92/mo
- Expected delta
- +$354/yr (+$30/mo · 47.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,056
- − Mortgage interest
- −$7,562
- − Property taxes
- −$753
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,284
- − Management
- −$1,284
- − Depreciation
- −$3,927
- Taxable income
- $570
- Est. tax owed @ 24.0%
- −$137
- After-tax cash flow
- $2,624/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Guilford County Schools
- NCES district ID
- 3701920
- Math proficiency
- 39% ▲ 1.00%
- Reading proficiency
- 45% ▲ 1.00%
- Median HH income
- $46,315
- Composite
- 35.78/100
- National rank
- #4842
- State rank
- #99 of 178 in NC
Livability — Greensboro
- Score
- 81/100
- State rank
- #12
- US rank
- #1335
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greensboro, NC
- County
- Guilford County · 487,190 people
- City population
- 329,421
- Metro
- Greensboro-High Point, NC
- Population (ZIP)
- 60,651
- Household income
- $59,563
- Rent vs Own
- Severe rent burden
- 2462.0
Population outlook (Guilford County) Hauer SSP2
- Today (2025)
- 584,596 people
- By 2030
- 616,851 · +5.5%
- By 2040
- 678,451 · +16.1%
- By 2050
- 734,788 · +25.7%
- By 2075
- 862,985 · +47.6%
- By 2100
- 948,704 · +62.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 52% White 26% Hispanic / Latino 13% Two or more races 10% Asian 2%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Italian 1% Serbian 1% Lithuanian 1%
- Foreign-born
- 10% · Canada, Vietnam, United Kingdom
- Languages at home
- 83% English-only · Spanish 11% Vietnamese 1% Other Asian/Pacific 1%
Political lean MEDSL · Guilford
- 2024 margin
- Strong D (+21.8) · D 60.2% · R 38.4% · Other 1.4%
- 2008→2024 swing
- +3.5pp toward D · 2008: 18.4pp · 2024: 21.8pp
- All cycles
- 2024: D+21.8 2020: D+23.1 2016: D+20.0 2012: D+16.5 2008: D+18.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.70%
- Current HPI
- 243.2612
- Rent YoY
- ▲ 2.18%
- Metro
- Greensboro-High Point, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
1 event — show timeline
- 2026-05-20 Listed $139,999 Triad MLS
Property tax history
+1.0%/yrLatest (2025): $753 · -1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…