6217 Monmouth Ave · Ventnor City, NJ
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $526 – $976
Heat risk 8/10 · Major
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.7/10.0
- Rent growth +5.0/5.0
- Livability +3.6/5.0
- Schools +3.3/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$399,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
Key facts
- Strong foundation
- Value-add potential
- Workable floor plan
Tags
Property features AI
Finance
- Other: Lead-based paint disclosure on file; Seller's property condition statement on file
- Financial info: Property is offered for sale; Bank-owned / foreclosure
Exterior
- Parking: No exterior parking; No garage
- Utilities: Public water; Public sewer; Gas tankless water heater
- Home design: Single-family residence (older than 25 years)
- Construction: Brick siding/exterior
- Exterior features: Paved road access; Porch; Red brick exterior; Combination storms/screens; Lot dimensions approximately 15 x 60; 15 ft lot frontage; Zoned residential; Property is in a floodplain
Interior
- Kitchen: Kitchen on the main level
- Bedrooms: Upper-level bedroom: 11 x 15; Upper-level bedroom: 10 x 15; Upper-level bedroom: 12 x 14
- Bathrooms: Two full bathrooms (one located on the upper level)
- Heating & cooling: Baseboard heating; Natural gas heating; Hot water heating
- Interior features: Dining room on the main level; Living room on the main level; Porch
- Laundry & utility: Main-level laundry/utility room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $400k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $400k).
- Recommended offer: $376k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.4% vs local median 4.1% in Ventnor City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#202 in NJ) — a middle-class / working-renter tenant base. Strengths: health & safety A+, commute A-, crime B+; Watch: schools C-, amenities F, cost of living F.
- Ventnor City School District (suburban): math 27% / reading 49% proficiency, ranked #266 of 472 in NJ (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+57.3%/yr); 155 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 672 units permitted in Atlantic County in 2024 (258 in 5+ unit buildings).
- At $5,481/mo this rent would consume 95% of the median local household income ($69k/yr) (locally 329% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Atlantic County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $112k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($376k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $147k; list at $400k implies a 172% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 11.36%
- Cash-on-cash
- 18.08%
- DSCR
- 1.80
- GRM
- 6.1
CMA / ARV
- ARV (on-the-fly)
- $563,922
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6217 Monmouth Ave | 0.00mi | 3/2.0 | 1,593 (0%) | 1mo | $396,000 | $249 | 99 |
| 207 N Harvard Ave | 0.03mi | 3/2.5 | 1,671 (+5%) | 1mo | $735,000 | $440 | 87 |
| 6303 Monmouth Ave | 0.03mi | 3/2.0 | 1,500 (-6%) | 5mo | $499,900 | $333 | 85 |
| 118 N Portland Ave | 0.12mi | 3/2.0 | 1,728 (+8%) | 3mo | $675,000 | $391 | 78 |
| 114 N Avolyn Ave | 0.27mi | 3/2.0 | 1,500 (-6%) | 11mo | $825,000 | $550 | 68 |
| 27 N Newark Ave | 0.43mi | 3/1.5 | 1,518 (-5%) | 4mo | $735,000 | $484 | 67 |
| 604 N Cambridge Ave | 0.45mi | 3/2.0 | 1,552 (-3%) | 11mo | $550,000 | $354 | 66 |
| 400 Berkshire Dr | 0.62mi | 3/2.5 | 1,576 (-1%) | 12mo | $425,000 | $270 | 58 |
| 607 N Dorset Ave | 0.52mi | 3/1.5 | 1,772 (+11%) | 3mo | $544,900 | $308 | 52 |
| 103 N Baltimore Ave | 0.61mi | 3/2.0 | 1,464 (-8%) | 9mo | $746,000 | $510 | 51 |
| 703 N Burghley Ave | 0.57mi | 4/2.5 (+1) | 1,779 (+12%) | 4mo | $605,000 | $340 | 44 |
| 812 N Dorset Ave | 0.74mi | 3/2.5 | 1,808 (+14%) | 10mo | $635,000 | $351 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 9.5%
- Equity multiple
- 1.40×
- Total profit
- $44,745
- Equity at exit
- $59,626
- IRR
- 22.8%
- Equity multiple
- 3.46×
- Total profit
- $275,305
- Equity at exit
- $34,576
Cash invested: $111,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08406
- Home prices YoY
- -33.3%
- Rents YoY
- 57.3%
- Active inventory
- 155
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $5,481 medium interval (Pro) →
- Mortgage (P&I)
- −$2,097
- Tax from tax record
- −$379 /mo · $4,544/yr
- Insurance
- −$167
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,151
- Net cashflow
- $1,261
Break-even live
Sensitivity live
| Price | -10% $1,487 | -5% $1,374 | +0% $1,261 | +5% $1,148 | +10% $1,035 |
|---|---|---|---|---|---|
| Rent | -10% $828 | -5% $1,044 | +0% $1,261 | +5% $1,477 | +10% $1,694 |
| Rate | -1.0pp $1,462 | -0.5pp $1,363 | base $1,261 | +0.5pp $1,157 | +1.0pp $1,052 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $99,975
- Closing costs
- $11,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 406 N Dorset Ave Ventnor City, NJ | 4.0 | 1.5 | 1568 | $13,000 | $8.29 | 14d | 1 | 0.30mi |
| 109 N Wissahickon Ave Unit B Ventnor City, NJ | 4.0 | 3.5 | 2000 | $25,000 | $12.50 | 22d | 1 | 0.41mi |
| 7 S Richards Ave Ventnor City, NJ | 4.0 | 2.0 | 1600 | $25,000 | $15.62 | 14d | 1 | 0.43mi |
| 3 S Surrey Ave Unit 1309004P Ventnor City, NJ | 3.0 | 2.0 | 1087 | $8,055 | $7.41 | 22d | 1 | 0.57mi |
| 3 S Surrey Ave Unit 1308991P Ventnor City, NJ | 3.0 | 2.0 | 1087 | $7,267 | $6.69 | 44d | 1 | 0.57mi |
| 6 N Melbourne Ave Ventnor City, NJ | 4.0 | 3.5 | 2028 | $3,000 | $1.48 | 44d | 1 | 0.64mi |
| 610A N Victoria Ave Ventnor City, NJ | 3.0 | 2.5 | 1800 | $2,550 | $1.42 | 22d | 1 | 0.65mi |
| 1 N Austin Ave Unit 1308998P Ventnor City, NJ | 3.0 | 3.0 | 2195 | $7,184 | $3.27 | 22d | 1 | 0.80mi |
| 24 N Baton Rouge Ave Ventnor City, NJ | 3.0 | 2.0 | 1350 | $18,000 | $13.33 | 14d | 1 | 0.83mi |
| 119 N Belmont Ave Unit June 2026 Margate City, NJ | 4.0 | 2.5 | 2044 | $10,000 | $4.89 | 14d | 1 | 0.84mi |
| 5000 Boardwalk #1009 Ventnor City, NJ | 2.0 | 2.5 | 1893 | $17,000 | $8.98 | 22d | 1 | 0.87mi |
| 7701 Atlantic Ave Margate City, NJ | 1.0–3.0 | 2.0–3.0 | 1660 | $75,000 | $45.18 | 44d | 4 | 1.05mi |
| 200 N Essex Ave Margate City, NJ | 4.0 | 3.0 | 1570 | $15,000 | $9.55 | 44d | 1 | 1.09mi |
| 307 N Essex Ave Margate City, NJ | 4.0 | 2.0 | 1561 | $1,800 | $1.15 | 44d | 1 | 1.10mi |
| 100 S Berkley Sq Unit 4H Atlantic City, NJ | 2.0 | 2.0 | 1520 | $3,200 | $2.11 | 22d | 1 | 1.11mi |
| 2 N Frontenac Ave Margate City, NJ | 3.0 | 2.5 | 1850 | $17,000 | $9.19 | 22d | 1 | 1.20mi |
| 21 N Laclede Pl Atlantic City, NJ | 3.0 | 1.0 | 1200 | $2,000 | $1.67 | 22d | 1 | 1.29mi |
| 36 Chelsea Ct Atlantic City, NJ | 3.0 | 2.5 | 2100 | $3,300 | $1.57 | 14d | 1 | 1.46mi |
| 3914 South Blvd Atlantic City, NJ | 2.0 | 2.5 | 1700 | $3,400 | $2.00 | 22d | 1 | 1.48mi |
Listing history 33 events
-
2026-04-30historical Under Contract
-
2026-04-21price $399,900
-
2026-03-25$415,000 Active
-
2017-05-23historical 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2017-05-17price $62,000 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2017-04-21price $65,900 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2017-03-28price $69,900 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2017-03-27status Active 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2017-03-09historical Under Contract 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2017-02-18price $74,900 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2017-01-18price $79,900 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2016-12-09$86,000 Active 1194-char remark
Show marketing remark (1194 chars)
Now's your chance to own a place "Down the Shore"! Just a few blocks from the beach but a block from the bay this 2 story house features laminate flooring downstairs in the LR, DR, Kitchen, Utility Rm & Bath. Upstairs W/ W carpeting in hallway and the 3 Bedrooms, Hall Bath w/ tile and vinyl floors. Convenient Tilt in windows, W/ D too. Nice sized porch for "just hangin out". Centrally located to Atlantic City's casinos, restaurants & shopping; Margate's Nightlife, shopping, dining and water sports. Down the road and over the bridge enjoy Ocean City's Beach, Boardwalk and amusement piers! Could make a nice investment property too. .. Property has Underground Storage Tank. Seller requires purchaser to obtain a Caliber Home Loans Pre-Qualification Letter prior to accepting an offer for any non-cash transaction. Please contact Caliber Loan Consultant Ali Walters NMLS # 460238 at 609-910-5411 or e-mail at ali. [email protected] to obtain. Purchaser may use any lender to obtain financing for the purchase. Property is being sold in its present "AS IS" condition, with no warranties and representations by Seller or Listing Broker.
-
2016-07-13historical
-
2016-07-06historical
-
2016-06-21status Active
-
2016-05-12historical Under Contract - Continue to Show
-
2016-01-25$125,000
-
2015-12-30historical
-
2015-09-26price $125,000
-
2015-08-01price $160,000
-
2015-08-01price $163,200
-
2015-07-14$125,000
-
2015-06-24price $189,000
-
2015-05-22$199,000 Active
-
2004-05-25soldstatus $147,000
-
2004-05-18soldstatus $147,900
-
2004-03-06historical
-
2003-09-11$169,900
-
2000-04-26soldstatus $75,000
-
2000-04-14soldstatus $75,000
-
2000-03-02historical
-
1999-11-29$79,000
-
1989-05-02soldstatus $81,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $4,544 · $379/mo
- Projected year-2 tax
- $7,251 · $604/mo
- Expected delta
- +$2,707/yr (+$226/mo · 59.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $65,770
- − Mortgage interest
- −$22,401
- − Property taxes
- −$4,544
- − Insurance
- −$7,118
- − Repairs & maintenance
- −$5,262
- − Management
- −$5,262
- − Depreciation
- −$11,633
- Taxable income
- $9,551
- Est. tax owed @ 24.0%
- −$2,292
- After-tax cash flow
- $12,839/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ventnor City School District
- NCES district ID
- 3416680
- Math proficiency
- 27% ▼ -18.00%
- Reading proficiency
- 49% ▼ -7.00%
- Median HH income
- $52,220
- Composite
- 32.96/100
- National rank
- #5588
- State rank
- #266 of 472 in NJ
Livability — Ventnor City
- Score
- 72/100
- State rank
- #202
- US rank
- #5716
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ventnor City, NJ
- County
- Atlantic County · 143,611 people
- City population
- 8,972
- Metro
- Atlantic City-Hammonton, NJ
- Population (ZIP)
- 8,972
- Household income
- $69,099
- Rent vs Own
- Severe rent burden
- 329.0
Population outlook (Atlantic County) Hauer SSP2
- Today (2025)
- 268,948 people
- By 2030
- 264,497 · -1.7%
- By 2040
- 252,261 · -6.2%
- By 2050
- 237,846 · -11.6%
- By 2075
- 210,650 · -21.7%
- By 2100
- 180,234 · -33.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 15% Asian 9% Two or more races 9% Black 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4% Dominican 1%
- Common ancestry
- Romanian 4% Scotch-Irish 3% Iranian 2%
- Foreign-born
- 21% · Canada, Jamaica, Vietnam
- Languages at home
- 76% English-only · Spanish 10% Other Indo-European 5% Vietnamese 3%
Political lean MEDSL · Atlantic
- 2024 margin
- Toss-up / Even · D 47.7% · R 50.7% · Other 1.6%
- 2008→2024 swing
- -18.1pp toward R · 2008: 15.1pp · 2024: -3.0pp
- All cycles
- 2024: R+3.0 2020: D+6.7 2016: D+6.2 2012: D+17.2 2008: D+15.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -223.99%
- Current HPI
- 449.3494
- Rent YoY
- ▲ 57.28%
- Metro
- Atlantic City-Hammonton, NJ
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+393.7% since first listed33 events — show timeline
- 2026-04-30 Contingent — SJSRMLS
- 2026-04-21 Price Changed $399,900 SJSRMLS
- 2026-03-25 Listed $415,000 SJSRMLS
- 2017-05-23 Listing Removed — SJSRMLS
- 2017-05-17 Price Changed $62,000 SJSRMLS
- 2017-04-21 Price Changed $65,900 SJSRMLS
- 2017-03-28 Price Changed $69,900 SJSRMLS
- 2017-03-27 Relisted — SJSRMLS
- 2017-03-09 Contingent — SJSRMLS
- 2017-02-18 Price Changed $74,900 SJSRMLS
- 2017-01-18 Price Changed $79,900 SJSRMLS
- 2016-12-09 Listed $86,000 SJSRMLS
- 2016-07-13 Listing Removed — BRIGHT MLS
- 2016-07-06 Listing Removed — SJSRMLS
- 2016-06-21 Relisted — SJSRMLS
- 2016-05-12 Contingent — SJSRMLS
- 2016-01-25 Listed $125,000 BRIGHT MLS
- 2015-12-30 Listing Removed — BRIGHT MLS
- 2015-09-26 Price Changed $125,000 SJSRMLS
- 2015-08-01 Price Changed $163,200 SJSRMLS
- 2015-08-01 Price Changed $160,000 SJSRMLS
- 2015-07-14 Listed $125,000 BRIGHT MLS
- 2015-06-24 Price Changed $189,000 SJSRMLS
- 2015-05-22 Listed $199,000 SJSRMLS
- 2004-05-25 Sold (Public Records) $147,000 Public Records
- 2004-05-18 Sold (MLS) $147,900 SJSRMLS
- 2004-03-06 Listing Removed — SJSRMLS
- 2003-09-11 Listed $169,900 SJSRMLS
- 2000-04-26 Sold (Public Records) $75,000 Public Records
- 2000-04-14 Sold (MLS) $75,000 SJSRMLS
- 2000-03-02 Listing Removed — SJSRMLS
- 1999-11-29 Listed $79,000 SJSRMLS
- 1989-05-02 Sold (Public Records) $81,000 Public Records
Property tax history
+2.3%/yrLatest (2025): $4,544 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…