7 Chico Dr · Sonoma, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 19 days/yr
- Unhealthy air days in 30 yrs
- 19 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.3/15.0
- Livability +3.7/5.0
- Schools +3.4/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Tucked into a desirable location in Pueblo Serena's 55+ community, this 2-bedroom, 2-bath home offers a peaceful retreat just moments from the clubhouse, pool, and gathering spaces. Close enough to enjoy it all, yet thoughtfully positioned for added privacy without direct views into neighboring homes. Inside, natural light fills the space, creating a warm and welcoming feel throughout. The layout is comfortable and easy, with a natural flow. Two bedrooms provide flexibility for guests, creative pursuits, or a home office, while two full baths add everyday ease. Surrounded by the charm of Sonoma, this home invites morning walks to the local grocery store, afternoons by the pool, and evenings
Key facts
- Parking
- Built 1970
- Listed 43 days
Property features AI
Finance
- Other: Park name: Pueblo Serena
- Financial info: Monthly land lease: $1,098; Land lease (site rent) applies
- HOA & community: No association; Senior community
Exterior
- Parking: Covered parking; Guest parking available; 1 parking space
- Security: Security patrol
- Utilities: Natural gas connected; Public sewer; 220V in laundry
- Home design: Manufactured in park; Double wide
- Construction: Wood skirting
- Exterior features: Located in a park (manufactured in park); Double wide; Skirted with wood
Interior
- Kitchen: Built-in electric oven; Gas cook top; Dishwasher; Disposal; Free-standing refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Other
- Bathrooms: 2 full bathrooms; Tubs with shower over
- Heating & cooling: Central heating; Central cooling
- Interior features: Security patrol; Garden; Close to clubhouse
- Laundry & utility: Washer and dryer included; Laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $195k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $195k).
- Recommended offer: $189k (3.0% below list) — sets the bar for market timing.
- Cap rate 13.8% vs local median 1.4% in Sonoma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#146 in CA, #4,943 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, employment A+, health & safety A+; Watch: commute F, cost of living F.
- Sonoma Valley Unified (town): math 27% / reading 42% proficiency, ranked #849 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 263 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,039 units permitted in Sonoma County in 2024 (185 in 5+ unit buildings).
- This rent runs 37% of the median local income ($105k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Sonoma County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.8% rent growth), your $55k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 43 days — a 3% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 15y ago; this cycle's ask has dropped $25k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.66% ✓
- Cap rate
- 13.78%
- Cash-on-cash
- 26.73%
- DSCR
- 2.19
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $190,000
- List price
- $195,000
- Delta
- 2.63%
- Verdict
- FAIR
- Comps
- 13 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 314 Janero Pl | 0.19mi | 2/2.0 | 1,200 (-4%) | 2mo | $190,000 | $158 | 83 |
| 185 Pas Pajaros Calle | 0.16mi | 2/2.0 | 1,200 (-4%) | 10mo | $145,000 | $121 | 78 |
| 160 Chiquita Camino | 0.11mi | 2/2.0 | 1,120 (-10%) | 1mo | $199,000 | $178 | 77 |
| 180 Pas Pajaros Calle | 0.17mi | 2/2.0 | 1,200 (-4%) | 12mo | $215,000 | $179 | 75 |
| 148 Chiquita Camino | 0.10mi | 2/2.0 | 1,140 (-9%) | 11mo | $140,000 | $123 | 72 |
| 102 Hermosillo Dr | 0.11mi | 2/2.0 | 1,344 (+8%) | 20mo | $339,000 | $252 | 66 |
| 171 Chiquita Camino | 0.13mi | 2/1.5 | 1,160 (-7%) | 18mo | $155,500 | $134 | 65 |
| 213 Cazares Cir #213 | 0.18mi | 2/2.0 | 1,160 (-7%) | 19mo | $120,000 | $103 | 64 |
| 312 Janero Pl | 0.26mi | 2/2.0 | 1,150 (-8%) | 17mo | $115,000 | $100 | 61 |
| 341 El Castillo Vista Way #341 | 0.19mi | 2/2.0 | 1,080 (-14%) | 10mo | $199,000 | $184 | 61 |
| 34 Mazatlan Dr | 0.12mi | 3/2.0 (+1) | 1,344 (+8%) | 20mo | $339,000 | $252 | 60 |
| 219 Cazares Cir | 0.16mi | 2/2.0 | 1,100 (-12%) | 21mo | $75,000 | $68 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.79% rent growth · sell at horizon
- IRR
- 18.1%
- Equity multiple
- 1.71×
- Total profit
- $38,849
- Equity at exit
- $29,075
- IRR
- 24.9%
- Equity multiple
- 2.94×
- Total profit
- $106,051
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95476
- Rents YoY
- 0.8%
- Active inventory
- 263
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $3,245 high interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax est. 1.5%
- −$244 /mo · $2,925/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$682
- Net cashflow
- $1,216
Break-even live
Sensitivity live
| Price | -10% $1,351 | -5% $1,284 | +0% $1,216 | +5% $1,149 | +10% $1,081 |
|---|---|---|---|---|---|
| Rent | -10% $960 | -5% $1,088 | +0% $1,216 | +5% $1,344 | +10% $1,473 |
| Rate | -1.0pp $1,314 | -0.5pp $1,266 | base $1,216 | +0.5pp $1,166 | +1.0pp $1,114 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 790 2nd St W Sonoma, CA | 1.0–2.0 | 1.0–1.5 | 975 | $2,660 | $2.73 | 14d | 3 | 0.42mi |
| 663 Spring Ln Sonoma, CA | 2.0 | 1.0 | 1050 | $3,200 | $3.05 | 44d | 1 | 0.51mi |
| 655 W Spain St Sonoma, CA | 2.0 | 2.5 | 1349 | $3,525 | $2.61 | 14d | 1 | 0.54mi |
| 434 Bernice Ln Unit 1546207P Sonoma, CA | 2.0 | 2.0 | 979 | $4,564 | $4.66 | 14d | 1 | 0.58mi |
| 342 Church St Sonoma, CA | 1.0 | 1.0 | 700 | $2,600 | $3.71 | 44d | 1 | 0.58mi |
| 340 Church St Sonoma, CA | 3.0 | 2.5 | 1282 | $3,750 | $2.93 | 44d | 1 | 0.59mi |
| 208 Todd Ave Sonoma, CA | 3.0 | 2.5 | 1384 | $3,800 | $2.75 | 14d | 1 | 0.65mi |
| 1211 Broadway Unit 1213 Sonoma, CA | 2.0 | 2.5 | 1200 | $3,600 | $3.00 | 24d | 1 | 0.65mi |
| 1207 Broadway Unit 1209 Sonoma, CA | 2.0 | 2.5 | 1200 | $3,750 | $3.12 | 44d | 1 | 0.65mi |
| 1207 Broadway Sonoma, CA | 2.0 | 2.5 | 1200 | $3,600 | $3.00 | 24d | 1 | 0.65mi |
| 210 Tuscany Pl Sonoma, CA | 1.0–2.0 | 1.0–2.0 | 1200 | $2,750 | $2.29 | 14d | 1 | 0.92mi |
| 21 Ramon St Sonoma, CA | 2.0 | 2.0 | 1440 | $2,250 | $1.56 | 24d | 1 | 0.98mi |
| 19019 5th St W Sonoma, CA | 3.0 | 2.0 | 1286 | $3,400 | $2.64 | 14d | 1 | 1.06mi |
| 336 Las Casitas Ct Sonoma, CA | 2.0 | 1.5 | 1158 | $2,500 | $2.16 | 44d | 1 | 1.10mi |
| 126 Blue Wing Dr Sonoma, CA | 2.0 | 2.0 | 1156 | $2,975 | $2.57 | 14d | 2 | 1.17mi |
| 126 Blue Wing Dr #11 Sonoma, CA | 2.0 | 2.0 | 1156 | $3,200 | $2.77 | 14d | 1 | 1.17mi |
Listing history 22 events
-
2026-06-18days on market $195,000 Active 43 DOM
-
2026-06-17days on market $195,000 Active 42 DOM
-
2026-06-16days on market $195,000 Active 41 DOM
-
2026-06-15days on market $195,000 Active 40 DOM
-
2026-06-14days on market $195,000 Active 38 DOM
-
2026-06-13days on market $195,000 Active 37 DOM
-
2026-06-10days on market $195,000 Active 35 DOM
-
2026-06-09days on market $195,000 Active 34 DOM
-
2026-06-08days on market $195,000 Active 33 DOM
-
2026-06-07days on market $195,000 Active 32 DOM
-
2026-06-05days on market $195,000 Active 29 DOM
-
2026-06-03days on market $195,000 Active 28 DOM
-
2026-06-02pricedays on market $195,000 Active 27 DOM
-
2026-06-01days on market $220,000 Active 26 DOM
-
2026-05-31days on market $220,000 Active 25 DOM
-
2026-05-30days on market $220,000 Active 24 DOM
-
2026-05-06$220,000 Active 867-char remark
-
2012-06-01historical Withdrawn - Cancel
-
2012-05-24status Active
-
2012-05-19status Contingent (Show)
-
2012-05-05price $45,000
-
2011-08-23$55,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 23% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 4/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 19 unhealthy d/yr today · 19 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,943
- − Mortgage interest
- −$10,923
- − Property taxes
- −$2,925
- − Insurance
- −$975
- − Repairs & maintenance
- −$3,115
- − Management
- −$3,115
- − Depreciation
- −$5,673
- Taxable income
- $12,217
- Est. tax owed @ 24.0%
- −$2,932
- After-tax cash flow
- $11,662/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sonoma Valley Unified
- NCES district ID
- 0637200
- Math proficiency
- 27% ▼ -1.00%
- Reading proficiency
- 42% ▲ 1.00%
- Median HH income
- $63,880
- Composite
- 33.88/100
- National rank
- #10355
- State rank
- #849 of 1400 in CA
Livability — Sonoma
- Score
- 74/100
- State rank
- #146
- US rank
- #4943
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sonoma, CA
- County
- Sonoma County · 449,805 people
- City population
- 35,196
- Metro
- Santa Rosa-Petaluma, CA
- Population (ZIP)
- 35,196
- Household income
- $105,374
- Rent vs Own
- Severe rent burden
- 1218.0
Population outlook (Sonoma County) Hauer SSP2
- Today (2025)
- 539,935 people
- By 2030
- 554,870 · +2.8%
- By 2040
- 573,262 · +6.2%
- By 2050
- 580,715 · +7.6%
- By 2075
- 579,229 · +7.3%
- By 2100
- 547,835 · +1.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 28% Two or more races 13% Asian 2% Black 1%
- Hispanic origin (detail)
- Mexican 23%
- Common ancestry
- Italian 5% Lithuanian 4% Portuguese 3%
- Foreign-born
- 16% · Canada, Dominican Republic
- Languages at home
- 75% English-only · Spanish 21% Other Indo-European 1% Other Asian/Pacific 0%
Political lean MEDSL · Sonoma
- 2024 margin
- Solid D (+46.2) · D 71.4% · R 25.2% · Other 3.3%
- 2008→2024 swing
- -3.4pp toward R · 2008: 49.6pp · 2024: 46.2pp
- All cycles
- 2024: D+46.2 2020: D+51.5 2016: D+47.9 2012: D+44.9 2008: D+49.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1116.03%
- Current HPI
- 236.6408
- Rent YoY
- ▲ 0.79%
- Metro
- Santa Rosa-Petaluma, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+254.5% since first listed7 events — show timeline
- 2026-06-02 Price Changed $195,000 BAREIS
- 2026-05-06 Listed $220,000 BAREIS
- 2012-06-01 Delisted — BAREIS
- 2012-05-24 Relisted — BAREIS
- 2012-05-19 Pending — BAREIS
- 2012-05-05 Price Changed $45,000 BAREIS
- 2011-08-23 Listed $55,000 BAREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…