CashFlowRE
Sign in Sign up
1753 3rd Ave N #206
D- Composite 38.96
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.4/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.4/10.0
  • Schools +4.3/10.0
  • Rent growth +3.4/5.0
  • DSCR +3.0/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$179,000

1753 3rd Ave N #206 · Lake Worth Beach, FL 33460
2 bd · 1.5 ba · 775 sqft · Condo public records · 510 Days on market
Built 1979 $335/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

LOVELY TWO BEDROOM ONE AND A HALF SECOND FLOOR UNIT . .. .LARGE SCREEN ENCLOSURE . .NEW STACKABLE WASHER AND DRYER WITHIN THE UNIT. .. ALL TILE. .. SAFE AND SECURE WELL MANAGED BUILDING FAMILY ORIENTED COMMUNITY. .. .A QUICK STROLL TO TRENDY DOWNTOWN. .. .BEACH PASSES AVAILABLE FOR LAKE WORTH RESIDENTS. .OWN A PIECE OF A RENAISSANCE CITY. .. ..

Key facts

  • Custom furniture
  • Bicycle to downtown
  • Tile floorings

Tags

TILE FLOORINGSBICYCLE TO DOWNTOWNCUSTOM FURNITURE

Property features AI

Finance

  • HOA & community: Association with monthly fee of $335; Association amenities: None listed; Pets not allowed

Exterior

  • Parking: Assigned parking; Guest parking available
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Three-phase electric; Sewer available; Water available
  • Home design: Condominium; 2 stories; Faces east; Resale property
  • Construction: Concrete / CBS construction
  • Exterior features: Not waterfront; No waterfront features listed

Interior

  • Kitchen: Electric range; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Bathrooms: 1 full bathroom on the main level
  • Interior features: Closet cabinetry; Furnished
  • Laundry & utility: Laundry closet inside the unit; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $179k.

Deal economics

  • At list price, monthly cash flow is $-95 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $162k (9.4% below list).
  • Meets the 1% rule at list price ($2k rent vs $179k).
  • Recommended offer: $158k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Highland Elementary School (math 28% / reading 26%, grade F, #1,969 of 2,144 statewide, top 94%, 937 students, 85% FRL); Lake Worth Community Middle (math 17% / reading 23%, grade F, #558 of 571 statewide, top 98%, 1,249 students, 75% FRL); Lake Worth High School (math 16% / reading 27%, grade F, #546 of 667 statewide, top 82%, 2,683 students, 71% FRL) — zoned schools average 77% FRL vs 52% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 23% at this address vs 50% district-wide (-27 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.5%/yr); 250 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 510 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 10y ago; this cycle's ask is 11088% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $81k; list at $179k implies a 121% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $157,520 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 510 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.04%
Cap rate
5.65%
Cash-on-cash
-2.28%
DSCR
0.90
GRM
8.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.53% rent growth · sell at horizon

5-year hold
IRR
-19.1%
Equity multiple
0.32×
Total profit
$-33,838
Equity at exit
$26,689
10-year hold
IRR
-10.2%
Equity multiple
0.36×
Total profit
$-32,180
Equity at exit
$15,477

Cash invested: $50,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33460

Rents YoY
3.5%
Active inventory
250
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,867 high interval (Pro) →
Mortgage (P&I)
$939
Tax from tax record
$222 /mo · $2,663/yr
Insurance
$75
HOA
$335
Vacancy / Maint / Mgmt
$392
Net cashflow
$-95

Break-even live

Break-even rent $1,988
Max offer price $162,174
Occupancy floor

Sensitivity live

Price -10% $6 -5% $-45 +0% $-95 +5% $-146 +10% $-197
Rent -10% $-243 -5% $-169 +0% $-95 +5% $-22 +10% $52
Rate -1.0pp $-5 -0.5pp $-50 base $-95 +0.5pp $-142 +1.0pp $-189

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,750
Closing costs
$5,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1741 3rd Ave N #6 Lake Worth Beach, FL 2.0 2.0 775 $1,550 $2.00 21d 1 0.01mi
1716 3rd Ave N Lake Worth Beach, FL 2.0–3.0 2.0 1000 $1,600 $1.60 26d 1 0.12mi
12 N B St Lake Worth Beach, FL 1.0 1.0 800 $1,700 $2.12 16d 1 0.25mi
123 Erie St Apt 10 Lake Worth, FL 1.0 1.0 600 $1,325 $2.21 26d 1 0.32mi
223 N E St Unit 4 Lake Worth Beach, FL 1.0 1.0 650 $1,695 $2.61 26d 1 0.35mi
1409 Lake Ave Lake Worth Beach, FL 2.0 2.0 799 $1,800 $2.25 19d 1 0.35mi
136 Akron St Apt B2 Lake Worth Beach, FL 1.0 1.0 599 $2,175 $3.63 26d 1 0.36mi
136 Akron St Unit A1 Lake Worth Beach, FL 1.0 1.0 599 $2,075 $3.46 26d 1 0.36mi
1307 Lucerne Ave Unit 1 Lake Worth Beach, FL 1.0 1.0 528 $1,325 $2.51 7d 1 0.37mi
1307 Lucerne Ave Unit 1 Lake Worth Beach, FL 1.0 1.0 528 $1,400 $2.65 26d 1 0.37mi
417 N E St Unit 36 Lake Worth Beach, FL 1.0 1.0 650 $1,550 $2.38 14d 1 0.37mi
417 N E St Unit 39 Lake Worth Beach, FL 1.0 1.0 700 $1,550 $2.21 26d 1 0.37mi
413 N E St Lake Worth Beach, FL 2.0 1.0 646 $2,000 $3.10 26d 1 0.37mi
602 N D St Lake Worth Beach, FL 2.0 1.0 784 $2,500 $3.19 26d 1 0.42mi
417 N F St Lake Worth Beach, FL 1.0 1.0 972 $2,300 $2.37 26d 1 0.43mi
206 S C St Lake Worth Beach, FL 3.0 1.0 1000 $2,500 $2.50 26d 1 0.45mi
101 S East Coast St Lake Worth Beach, FL 2.0 2.0 1029 $2,500 $2.43 19d 1 0.54mi
2220 Lake Worth Rd Lake Worth, FL 1.0 1.0 700 $1,779 $2.54 24d 1 0.56mi
312 N H St Unit A Lake Worth Beach, FL 2.0 2.0 594 $2,200 $3.70 26d 1 0.57mi
411 S E St Lake Worth Beach, FL 1.0 1.0 600 $1,150 $1.92 0d 1 0.66mi
411 S E St Lake Worth Beach, FL 1.0 1.0 600 $1,150 $1.92 0d 1 0.66mi
2020 Lake Osborne Dr #11 Lake Worth Beach, FL 2.0 2.0 894 $1,850 $2.07 26d 1 0.67mi
1980 Sunset Ave #12 Lake Worth Beach, FL 1.0 1.0 773 $1,500 $1.94 1d 1 0.67mi
1980 Sunset Ave #12 Lake Worth Beach, FL 1.0 1.0 773 $1,500 $1.94 4d 1 0.67mi
408 N J St Lake Worth Beach, FL 2.0 1.0 1000 $3,200 $3.20 26d 1 0.69mi
801 N H St #1 Lake Worth Beach, FL 1.0 1.0 600 $1,550 $2.58 26d 1 0.69mi
507 S D St Bldg 2 Lake Worth Beach, FL 3.0 2.0 1012 $2,200 $2.17 26d 1 0.70mi
531 N J St #5 Lake Worth Beach, FL 2.0 2.0 992 $2,000 $2.02 7d 1 0.70mi
417 N K St Unit 1A Lake Worth Beach, FL 1.0 1.0 620 $1,550 $2.50 7d 1 0.73mi
30 S J St #14 Lake Worth Beach, FL 1.0 1.0 620 $1,500 $2.42 26d 1 0.73mi
112 S J St Lake Worth Beach, FL 1.0 2.0 988 $3,000 $3.04 21d 1 0.74mi
201 S J St #6 Lake Worth Beach, FL 2.0 1.0 680 $1,950 $2.87 17d 1 0.75mi
201 S J St Lake Worth, FL 1.0–2.0 1.0 570 $1,950 $3.42 21d 2 0.75mi
412 N K St Lake Worth, FL 2.0 1.0 915 $2,500 $2.73 23d 1 0.75mi
707 N J St Lake Worth Beach, FL 3.0 2.0 1089 $3,000 $2.75 26d 1 0.75mi
606 S C St #103 Lake Worth Beach, FL 1.0 1.0 608 $1,500 $2.47 17d 1 0.76mi
517 S F St Unit 1 Lake Worth Beach, FL 1.0 1.0 700 $1,750 $2.50 13d 1 0.77mi
717 2nd Ave S Unit 5 Lake Worth Beach, FL 1.0 1.0 550 $1,995 $3.63 26d 1 0.77mi
3300 Boutwell Rd Lake Worth Beach, FL 1.0–2.0 1.0–2.0 765 $2,720 $3.56 26d 1 0.78mi
715 2nd Ave S Unit 1 Lake Worth Beach, FL 1.0 1.0 550 $1,995 $3.63 26d 1 0.78mi

HOA detail condo

Monthly dues
$335 · $4,020/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 39 events

  1. 2026-06-21
    days on market $179,000 Active 510 DOM
  2. 2026-06-18
    days on market $179,000 Active 507 DOM
  3. 2026-06-17
    days on market $179,000 Active 506 DOM
  4. 2026-06-16
    days on market $179,000 Active 505 DOM
  5. 2026-06-15
    days on market $179,000 Active 504 DOM
  6. 2026-06-13
    days on market $179,000 Active 502 DOM
  7. 2026-06-09
    days on market $179,000 Active 498 DOM
  8. 2026-06-07
    days on market $179,000 Active 496 DOM
  9. 2026-06-04
    days on market $179,000 Active 493 DOM
  10. 2026-06-03
    days on market $179,000 Active 492 DOM
  11. 2026-06-01
    days on market $179,000 Active 490 DOM
  12. 2026-05-31
    days on market $179,000 Active 489 DOM
  13. 2026-04-21
    historical $1,650
  14. 2026-04-01
    price $1,800
  15. 2026-03-25
    listed $1,600
  16. 2026-03-24
    historical $1,600
  17. 2026-03-24
    price $1,600
  18. 2026-03-17
    listed $1,800
  19. 2025-12-18
    price $179,000
  20. 2025-12-08
    price $189,000
  21. 2025-08-26
    status Active
  22. 2025-04-25
    historical
  23. 2024-09-26
    listed $199,000 Active
  24. 2024-07-16
    historical $1,800
  25. 2024-07-10
    price $1,800
  26. 2024-07-02
    listed $1,950
  27. 2018-11-05
    soldstatus $81,000
  28. 2018-11-01
    soldstatus $81,000 Closed 346-char remark
    Show marketing remark (346 chars)

    LOVELY TWO BEDROOM ONE AND A HALF SECOND FLOOR UNIT . .. .LARGE SCREEN ENCLOSURE . .NEW STACKABLE WASHER AND DRYER WITHIN THE UNIT. .. ALL TILE. .. SAFE AND SECURE WELL MANAGED BUILDING FAMILY ORIENTED COMMUNITY. .. .A QUICK STROLL TO TRENDY DOWNTOWN. .. .BEACH PASSES AVAILABLE FOR LAKE WORTH RESIDENTS. .OWN A PIECE OF A RENAISSANCE CITY. .. ..

  29. 2018-09-06
    historical Active Under Contract 346-char remark
    Show marketing remark (346 chars)

    LOVELY TWO BEDROOM ONE AND A HALF SECOND FLOOR UNIT . .. .LARGE SCREEN ENCLOSURE . .NEW STACKABLE WASHER AND DRYER WITHIN THE UNIT. .. ALL TILE. .. SAFE AND SECURE WELL MANAGED BUILDING FAMILY ORIENTED COMMUNITY. .. .A QUICK STROLL TO TRENDY DOWNTOWN. .. .BEACH PASSES AVAILABLE FOR LAKE WORTH RESIDENTS. .OWN A PIECE OF A RENAISSANCE CITY. .. ..

  30. 2018-08-28
    listed $85,500 Active 346-char remark
    Show marketing remark (346 chars)

    LOVELY TWO BEDROOM ONE AND A HALF SECOND FLOOR UNIT . .. .LARGE SCREEN ENCLOSURE . .NEW STACKABLE WASHER AND DRYER WITHIN THE UNIT. .. ALL TILE. .. SAFE AND SECURE WELL MANAGED BUILDING FAMILY ORIENTED COMMUNITY. .. .A QUICK STROLL TO TRENDY DOWNTOWN. .. .BEACH PASSES AVAILABLE FOR LAKE WORTH RESIDENTS. .OWN A PIECE OF A RENAISSANCE CITY. .. ..

  31. 2016-11-22
    soldstatus $75,000
  32. 2016-11-21
    soldstatus $75,000 Closed 340-char remark
    Show marketing remark (340 chars)

    Spacious 2 bedroom 1 and a 1/2 bathroom layout. Tiled Floorings, Low HOA. ''WASHER/DRYER'' in Unit, Very well taken care of. Same owner for 26 years. Bicycle to Downtown Lake Worth and the Beaches. Owner Occupied. Come take a look you will be impressed. Custom furniture with accessories are negotiable. Ok to Rent right away for investors.

  33. 2016-10-28
    status Pending 340-char remark
    Show marketing remark (340 chars)

    Spacious 2 bedroom 1 and a 1/2 bathroom layout. Tiled Floorings, Low HOA. ''WASHER/DRYER'' in Unit, Very well taken care of. Same owner for 26 years. Bicycle to Downtown Lake Worth and the Beaches. Owner Occupied. Come take a look you will be impressed. Custom furniture with accessories are negotiable. Ok to Rent right away for investors.

  34. 2016-09-29
    listed $77,900 Active 340-char remark
    Show marketing remark (340 chars)

    Spacious 2 bedroom 1 and a 1/2 bathroom layout. Tiled Floorings, Low HOA. ''WASHER/DRYER'' in Unit, Very well taken care of. Same owner for 26 years. Bicycle to Downtown Lake Worth and the Beaches. Owner Occupied. Come take a look you will be impressed. Custom furniture with accessories are negotiable. Ok to Rent right away for investors.

  35. 2016-08-18
    historical
  36. 2016-07-14
    status Active
  37. 2016-07-09
    historical Active Under Contract
  38. 2016-02-23
    listed $77,900 Active
  39. 1990-05-07
    soldstatus $33,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,663 · $222/mo
Projected year-2 tax
$2,663 · $222/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,404
− Mortgage interest
−$10,027
− Property taxes
−$2,663
− Insurance
−$895
− Repairs & maintenance
−$1,792
− Management
−$1,792
− HOA
−$4,020
− Depreciation
−$5,207
Taxable loss
−$3,993
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$958
After-tax cash flow
$-185/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Lake Worth Beach

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Lake Worth Beach, FL
County
Palm Beach County · 1,438,312 people
City population
129,577
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,795
Household income
$62,090
Rent vs Own
55.6% rent · 44.4% own
Severe rent burden
2429.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 49% White 30% Two or more races 21% Black 17%
Hispanic origin (detail)
Mexican 5% Puerto Rican 5% Cuban 5% Dominican 2%
Common ancestry
Hispanic 8% Lithuanian 2% Slovak 1%
Foreign-born
40% · Canada, Jamaica
Languages at home
44% English-only · Spanish 42% French/Haitian/Cajun 9% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -345.65%
Current HPI
484.2793
Rent YoY
▲ 3.53%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-95.0% since first listed
27 events — show timeline
  • 2026-04-21 Rental Removed $1,650 RMLSFL
  • 2026-04-01 Price Changed $1,800 RMLSFL
  • 2026-03-25 Listed for Rent $1,600 RMLSFL
  • 2026-03-24 Rental Removed $1,600 GFLMLS
  • 2026-03-24 Price Changed $1,600 GFLMLS
  • 2026-03-17 Listed for Rent $1,800 GFLMLS
  • 2025-12-18 Price Changed $179,000 Beaches MLS
  • 2025-12-08 Price Changed $189,000 Beaches MLS
  • 2025-08-26 Relisted Beaches MLS
  • 2025-04-25 Listing Removed Beaches MLS
  • 2024-09-26 Listed $199,000 Beaches MLS
  • 2024-07-16 Rental Removed $1,800 GFLMLS
  • 2024-07-10 Price Changed $1,800 GFLMLS
  • 2024-07-02 Listed for Rent $1,950 GFLMLS
  • 2018-11-05 Sold (Public Records) $81,000 Public Records
  • 2018-11-01 Sold (MLS) $81,000 Beaches MLS
  • 2018-09-06 Contingent Beaches MLS
  • 2018-08-28 Listed $85,500 Beaches MLS
  • 2016-11-22 Sold (Public Records) $75,000 Public Records
  • 2016-11-21 Sold (MLS) $75,000 Beaches MLS
  • 2016-10-28 Pending Beaches MLS
  • 2016-09-29 Listed $77,900 Beaches MLS
  • 2016-08-18 Listing Removed Beaches MLS
  • 2016-07-14 Relisted Beaches MLS
  • 2016-07-09 Contingent Beaches MLS
  • 2016-02-23 Listed $77,900 Beaches MLS
  • 1990-05-07 Sold (Public Records) $33,000 Public Records

Property tax history

+8.4%/yr

Latest (2025): $2,663 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…