CashFlowRE
Sign in Sign up
5957 Manitoba Ln
D Composite 41.5
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.2/30.0
  • ARV discount +12.0/15.0
  • DSCR +3.6/10.0
  • Livability +3.4/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$199,000

5957 Manitoba Ln · Blanchard, LA 71107
3 bd · 2.0 ba · 1,250 sqft · SingleFamily public records · 17 Days on market
Built 2002 0.31 ac lot $159/sqft · at area comps Est $221k · 10% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Fresh, stylish, and completely move-in ready—this beautifully refreshed 3-bedroom, 2-bath home has it all! Featuring a brand-new roof, new paint throughout, durable LVP flooring, and brand-new appliances, every detail has been thoughtfully updated for modern living. Step inside to a bright, inviting layout filled with natural light, plus the convenience of a 2-car garage. Situated on a large lot with plenty of privacy, there’s ample space to relax, entertain, or simply enjoy your surroundings. With all the big-ticket updates already done, this home is truly turnkey and ready for its new owners. Don’t miss your chance to make it yours! This home does qualify for Rural Devel

Key facts

  • Brand new appliances
  • Brand new roof
  • New paint

Tags

BRAND NEW ROOFNEW PAINTDURABLE LVP FLOORINGBRAND NEW APPLIANCESLARGE LOTAMPLE SPACE

Property features AI

Finance

  • Other: Parcel number: 191430003008700
  • Financial info: Treat as clear loan type; No second mortgage
  • HOA & community: No association

Exterior

  • Parking: Attached 2-car garage; 2 covered parking spaces
  • Utilities: City water; City sewer; Electricity available and connected; Not in a municipal utility district
  • Home design: Single-family residence (residential); One story; Property is not attached
  • Construction: Built in 2002
  • Exterior features: Lot under 0.5 acre (about 0.307 acres); Subdivision: One North Place; Follow GPS for directions

Interior

  • Kitchen: Dishwasher; Electric oven
  • Bedrooms: Primary bedroom (level 1) — approx. 10 x 20; Bedroom (level 1) — approx. 10 x 15; Bedroom (level 1) — approx. 10 x 15
  • Bathrooms: 2 full bathrooms
  • Interior features: High-speed internet available; One living area; One dining area; Total rooms: 4; Levels: One
  • Laundry & utility: No specific laundry appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $199k.

Deal economics

  • At list price, monthly cash flow is $-106 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $180k (9.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (20.1% below list).
  • Recommended offer: $159k (20.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 3.8% in Blanchard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#103 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools D+, amenities F, commute F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 262 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($196k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; major wind risk, 61% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $158,957 (20.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.06%
Cash-on-cash
-0.85%
DSCR
0.96
GRM
10.4

CMA / ARV

ARV (median comp)
$221,374
List price
$199,000
Delta
-10.11%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5937 Manitoba Ln 0.03mi 3/2.0 1,356 (+8%) 13mo $102,600 $76 73
5942 Canada Ct 0.13mi 3/2.0 1,375 (+10%) 13mo $247,000 $180 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-20.1%
Equity multiple
0.30×
Total profit
$-38,967
Equity at exit
$29,672
10-year hold
IRR
-13.0%
Equity multiple
0.24×
Total profit
$-42,543
Equity at exit
$17,206

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71107

Home prices YoY
-34.5%
Active inventory
262
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,590 medium interval (Pro) →
Mortgage (P&I)
$1,044
Tax from tax record
$169 /mo · $2,023/yr
Insurance
$83
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$334
Net cashflow
$-106

Break-even live

Break-even rent $1,723
Max offer price $180,316
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4360 Roy Rd Apt 406 Shreveport, LA 2.0 2.0 1065 $1,320 $1.24 14d 1 0.73mi
4942 Players Loop Shreveport, LA 3.0 2.0 1500 $1,950 $1.30 21d 1 0.78mi

Listing history 5 events

  1. 2026-05-16
    status Pending 722-char remark
  2. 2026-05-08
    historical Active Contingent 722-char remark
  3. 2026-04-29
    listed $199,000 Active 722-char remark
  4. 2004-03-17
    soldstatus
  5. 2002-08-27
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,023 · $169/mo
Projected year-2 tax
$2,023 · $169/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 61% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,075
− Mortgage interest
−$11,147
− Property taxes
−$2,023
− Insurance
−$1,792
− Repairs & maintenance
−$1,526
− Management
−$1,526
− Depreciation
−$5,789
Taxable loss
−$4,729
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,135
After-tax cash flow
$-134/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Blanchard

Score
68/100
State rank
#103
US rank
#10091

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Caddo Parish · 178,536 people
City population
95
Metro
Shreveport-Bossier City, LA
Population (ZIP)
31,734
Household income
$48,365
Rent vs Own
36.4% rent · 63.6% own
Severe rent burden
1346.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
Black 51% White 43% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Slovak 3% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.11%
Current HPI
117.801
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

5 events — show timeline
  • 2026-05-16 Pending NTREIS
  • 2026-05-08 Contingent NTREIS
  • 2026-04-29 Listed $199,000 NTREIS
  • 2004-03-17 Sold (Public Records) Public Records
  • 2002-08-27 Sold (Public Records) Public Records

Property tax history

+8.6%/yr

Latest (2025): $2,023 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…