41294 W Pryor Ln · Maricopa, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 114°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.4/15.0
- Cash flow +9.8/30.0
- Appreciation +4.6/10.0
- Livability +3.6/5.0
- Rent growth +2.9/5.0
- DSCR +2.8/10.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- Schools +2.3/10.0
$279,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
Key facts
- 5,676 sq ft lot
- 2 garage spots
- Built 2006
Property features AI
Finance
- Financial info: Conventional financing available (non-assumable)
- HOA & community: Monthly association fee of $52 covering grounds maintenance; Association rules prohibit visible trucks, trailers, RVs, and boats; Community playground; Biking and walking paths
Exterior
- Parking: 2 covered parking spaces; 2 open parking spaces; 2-car garage
- Utilities: City water; Public sewer
- Home design: Single family residence; Fee simple ownership
- Construction: Stucco and painted wood frame construction
- Exterior features: Desert front and back landscaping; Block fencing; Tile roof
Interior
- Kitchen: Built-in microwave; Refrigerator; Dishwasher; Garbage disposal
- Bedrooms: Up to 4 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Natural gas heating; Central air conditioning; Ceiling fans
- Interior features: High-speed internet; Upstairs; Eat-in kitchen; 9+ foot flat ceilings; Master bedroom with full bath; Dual-pane windows
- Laundry & utility: Inside laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $279k.
Deal economics
- At list price, monthly cash flow is $-177 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $248k (11.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (26.7% below list).
- Recommended offer: $205k (26.7% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 3.7% in Maricopa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#28 in AZ) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A-, crime B+; Watch: amenities F, commute F, health & safety F.
- Maricopa Unified School District (4441) (town): math 20% / reading 29% proficiency, ranked #128 of 249 in AZ (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Santa Rosa Elementary School (math 32% / reading 37%, grade F, #471 of 1,109 statewide, top 44%, 486 students, 50% FRL); Desert Wind Middle School (math 14% / reading 26%, grade F, #127 of 218 statewide, top 60%, 817 students, 52% FRL); Maricopa High School (math 12% / reading 19%, grade F, #262 of 381 statewide, top 69%, 2,188 students, 46% FRL) — zoned schools at 49% FRL track the district average.
- Market conditions: Rents rising (+1.8%/yr); 862 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-0.9%/yr); year-one equity from $2k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $95k; list at $279k implies a 194% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 5.53%
- Cash-on-cash
- -2.72%
- DSCR
- 0.88
- GRM
- 11.4
CMA / ARV
- ARV (median comp)
- $312,888
- List price
- $279,000
- Delta
- -10.83%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 20765 N Herbert Ave | 0.11mi | 4/2.0 | 1,454 (-5%) | 1mo | $300,000 | $206 | 84 |
| 20176 N Jill Ave | 0.27mi | 3/2.0 (-1) | 1,544 (+1%) | 2mo | $304,900 | $197 | 78 |
| 40939 W Hayden Dr | 0.43mi | 3/2.0 (-1) | 1,527 (-0%) | 3mo | $278,000 | $182 | 70 |
| 20104 N Jill Ave | 0.31mi | 4/2.0 | 1,677 (+10%) | 3mo | $297,000 | $177 | 65 |
| 41199 W Ganley Way | 0.27mi | 4/2.0 | 1,693 (+11%) | 3mo | $215,000 | $127 | 65 |
| 40332 W Hayden Dr | 0.72mi | 3/2.0 (-1) | 1,527 (-0%) | 3mo | $299,000 | $196 | 57 |
| 40390 W Coltin Way | 0.58mi | 3/2.0 (-1) | 1,625 (+6%) | 3mo | $295,000 | $182 | 53 |
| 41965 W Fiesta Ln | 0.43mi | 3/2.0 (-1) | 1,333 (-13%) | 1mo | $293,000 | $220 | 51 |
| 41767 W Sagebrush Ct | 0.48mi | 3/2.0 (-1) | 1,333 (-13%) | 1mo | $290,000 | $218 | 49 |
| 40551 W Jenna Ln | 0.69mi | 3/2.0 (-1) | 1,627 (+6%) | 2mo | $300,000 | $184 | 48 |
| 40381 W Robbins Dr | 0.61mi | 3/2.0 (-1) | 1,677 (+10%) | 1mo | $285,000 | $170 | 48 |
| 41860 W Colby Dr | 0.63mi | 3/2.0 (-1) | 1,685 (+10%) | 1mo | $374,000 | $222 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.89% appreciation · 1.78% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.57×
- Total profit
- $-33,407
- Equity at exit
- $68,854
- IRR
- -4.2%
- Equity multiple
- 0.62×
- Total profit
- $-29,570
- Equity at exit
- $73,594
Cash invested: $78,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85138
- Home prices YoY
- -0.3%
- Rents YoY
- 1.8%
- Active inventory
- 862
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $2,046 high interval (Pro) →
- Mortgage (P&I)
- −$1,463
- Tax from tax record
- −$162 /mo · $1,942/yr
- Insurance
- −$116
- HOA
- −$52
- Vacancy / Maint / Mgmt
- −$430
- Net cashflow
- $-177
Break-even live
Sensitivity live
| Price | -10% $-19 | -5% $-98 | +0% $-177 | +5% $-256 | +10% $-335 |
|---|---|---|---|---|---|
| Rent | -10% $-339 | -5% $-258 | +0% $-177 | +5% $-96 | +10% $-16 |
| Rate | -1.0pp $-37 | -0.5pp $-106 | base $-177 | +0.5pp $-249 | +1.0pp $-323 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,750
- Closing costs
- $8,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 41057 W Ganley Way Maricopa, AZ | 4.0 | 2.5 | 1908 | $1,925 | $1.01 | 0d | 1 | 0.29mi |
| 40907 W Robbins Dr Maricopa, AZ | 4.0 | 2.0 | 1891 | $1,749 | $0.92 | 23d | 1 | 0.30mi |
| 41094 W Somers Dr Maricopa, AZ | 4.0 | 2.0 | 1612 | $1,850 | $1.15 | 3d | 1 | 0.30mi |
| 21110 N Blue Agave Dr Maricopa, AZ | 3.0 | 2.0 | 1569 | $1,895 | $1.21 | 45d | 1 | 0.40mi |
| 41334 W Hayden Dr Maricopa, AZ | 3.0 | 2.0 | 2150 | $1,689 | $0.79 | 45d | 1 | 0.40mi |
| 41570 W Dusty Creek Dr Maricopa, AZ | 3.0 | 2.0 | 1568 | $1,750 | $1.12 | 45d | 1 | 0.41mi |
| 41363 W Williams Way Maricopa, AZ | 4.0 | 2.0 | 1599 | $1,739 | $1.09 | 45d | 1 | 0.42mi |
| 20392 N Mac Neil St Maricopa, AZ | 3.0 | 2.0 | 1552 | $1,656 | $1.07 | 0d | 1 | 0.58mi |
| 21552 N Liles Ln Maricopa, AZ | 3.0 | 2.0 | 1470 | $1,850 | $1.26 | 45d | 1 | 0.61mi |
| 41192 W Rio Bravo Dr Maricopa, AZ | 3.0 | 2.5 | 1774 | $1,789 | $1.01 | 21d | 1 | 0.67mi |
| 40174 W Brandt Dr Maricopa, AZ | 3.0 | 2.0 | 2115 | $1,849 | $0.87 | 6d | 1 | 0.67mi |
| 40481 W Jenna Ln Maricopa, AZ | 4.0 | 2.0 | 1819 | $1,785 | $0.98 | 0d | 1 | 0.70mi |
| 21657 N Dietz Dr Maricopa, AZ | 4.0 | 2.0 | 2151 | $1,899 | $0.88 | 45d | 1 | 0.72mi |
| 41284 W Cahill Dr Maricopa, AZ | 3.0 | 2.0 | 1356 | $1,750 | $1.29 | 12d | 1 | 0.73mi |
| 21742 N Bradford Dr Maricopa, AZ | 3.0 | 2.0 | 1651 | $1,775 | $1.08 | 26d | 1 | 0.73mi |
| 21742 N Bradford Dr Maricopa, AZ | 3.0 | 2.0 | 1651 | $1,850 | $1.12 | 45d | 1 | 0.73mi |
| 19550 N Gunsmoke Rd Maricopa, AZ | 2.0–3.0 | 2.0 | 1056 | $1,604 | $1.52 | 26d | 10 | 0.73mi |
| 19488 N Falcon Ln Maricopa, AZ | 4.0 | 3.0 | 1836 | $2,300 | $1.25 | 13d | 1 | 0.74mi |
| 41298 W Parkhill Dr Maricopa, AZ | 4.0 | 2.5 | 2037 | $2,000 | $0.98 | 45d | 1 | 0.84mi |
| 40010 W Thornberry Ln Maricopa, AZ | 3.0 | 2.5 | 2157 | $1,795 | $0.83 | 45d | 1 | 0.85mi |
| 21619 N Van Loo Dr Maricopa, AZ | 3.0 | 2.0 | 1938 | $3,500 | $1.81 | 5d | 1 | 0.85mi |
| 39964 W Sanders Way Maricopa, AZ | 4.0 | 2.0 | 1466 | $1,759 | $1.20 | 0d | 1 | 0.86mi |
| 41201 W Bravo Dr Maricopa, AZ | 3.0 | 2.0 | 1554 | $1,799 | $1.16 | 3d | 1 | 0.86mi |
| 39974 W Thornberry Ln Maricopa, AZ | 3.0 | 2.0 | 1466 | $1,900 | $1.30 | 16d | 1 | 0.87mi |
| 39941 W Williams Way Maricopa, AZ | 3.0 | 2.0 | 1288 | $1,600 | $1.24 | 26d | 1 | 0.87mi |
| 40040 W Elm Dr Maricopa, AZ | 3.0 | 2.0 | 1598 | $2,050 | $1.28 | 45d | 1 | 1.00mi |
| 40515 W Chambers Dr Maricopa, AZ | 4.0 | 3.0 | 1978 | $1,795 | $0.91 | 16d | 1 | 1.04mi |
| 21765 N Rummler Ln Maricopa, AZ | 4.0 | 2.0 | 1572 | $2,095 | $1.33 | 7d | 1 | 1.11mi |
| 19165 N Ventana Ln Maricopa, AZ | 3.0 | 2.0 | 1440 | $1,650 | $1.15 | 26d | 1 | 1.13mi |
| 40915 W Agave Rd Maricopa, AZ | 4.0 | 2.5 | 2152 | $2,100 | $0.98 | 45d | 1 | 1.17mi |
| 40785 W Agave Rd Maricopa, AZ | 3.0 | 2.0 | 1902 | $1,999 | $1.05 | 45d | 1 | 1.19mi |
| 43205 W Roth Rd Maricopa, AZ | 4.0 | 2.0 | 2215 | $2,200 | $0.99 | 45d | 1 | 1.22mi |
| 43205 W Roth Rd Maricopa, AZ | 4.0 | 2.0 | 2216 | $2,100 | $0.95 | 12d | 1 | 1.22mi |
| 21061 N Bustos Way Maricopa, AZ | 3.0 | 2.0 | 1907 | $1,749 | $0.92 | 45d | 1 | 1.23mi |
| 22303 Bishop Dr Unit 1545930P Maricopa, AZ | 3.0 | 2.0 | 1496 | $3,871 | $2.59 | 14d | 1 | 1.24mi |
| 22306 N Van Loo Dr Maricopa, AZ | 3.0 | 2.0 | 1918 | $2,100 | $1.09 | 6d | 1 | 1.25mi |
| 22463 N Dietz Dr Maricopa, AZ | 3.0 | 2.0 | 1824 | $2,000 | $1.10 | 26d | 1 | 1.26mi |
| 42309 W Desert Fairways Dr Maricopa, AZ | 5.0 | 3.0 | 1913 | $1,899 | $0.99 | 3d | 1 | 1.26mi |
| 43207 W Lindgren Dr Maricopa, AZ | 3.0 | 2.0 | 1907 | $1,699 | $0.89 | 45d | 1 | 1.26mi |
| 22555 N Diamond Dr Maricopa, AZ | 4.0 | 2.5 | 2180 | $2,200 | $1.01 | 12d | 1 | 1.27mi |
HOA detail
- Monthly dues
- $52 · $624/yr
Listing history 28 events
-
2026-06-21days on market $279,000 Active 52 DOM
-
2026-06-18days on market $279,000 Active 49 DOM
-
2026-06-17days on market $279,000 Active 48 DOM
-
2026-06-16days on market $279,000 Active 47 DOM
-
2026-06-15days on market $279,000 Active 46 DOM
-
2026-06-13days on market $279,000 Active 44 DOM
-
2026-06-13days on market $279,000 Active 43 DOM
-
2026-06-09days on market $279,000 Active 40 DOM
-
2026-06-08days on market $279,000 Active 39 DOM
-
2026-06-07days on market $279,000 Active 38 DOM
-
2026-06-04days on market $279,000 Active 35 DOM
-
2026-06-03days on market $279,000 Active 34 DOM
-
2026-06-02days on market $279,000 Active 33 DOM
-
2026-06-01days on market $279,000 Active 32 DOM
-
2026-05-31days on market $279,000 Active 31 DOM
-
2026-04-30$279,000 Active 433-char remark
-
2012-06-29soldstatus $95,000 Closed 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-06-29soldstatus $95,000
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-06-12status Pending 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-06-08price $89,900 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-06-08status Active 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-03-27status Pending 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-03-26price $79,900 Active 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-03-26status Active 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-03-26price $85,000 Pending 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-03-26status Pending 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2012-03-24$79,900 Active 270-char remark
Show marketing remark (270 chars)
NOT A BANK OWNED OR A SHORT SALE HOME***FRESH TWO TONE PAINT***NEW CARPET***GRANITE COUNTER TOPS***TILED KITCHEN***HUGE LANDSCAPED REAR YARD***BRAND NEW BLINDS THROUGH OUT***CEILING FANS THROUGH OUT***THIS HOME IS IN A LAKE COMMUNITY WITH GREAT CHILDRENS PLAY FACILITIES
-
2004-11-04soldstatus $33,080,895
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $1,942 · $162/mo
- Projected year-2 tax
- $1,942 · $162/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 9/10 Extreme 7 d/yr ≥114°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,547
- − Mortgage interest
- −$15,628
- − Property taxes
- −$1,942
- − Insurance
- −$1,395
- − Repairs & maintenance
- −$1,964
- − Management
- −$1,964
- − HOA
- −$624
- − Depreciation
- −$8,116
- Taxable loss
- −$7,086
- Est. tax savings @ 24.0%
- +$1,701
- After-tax cash flow
- $-425/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Maricopa Unified School District (4441)
- NCES district ID
- 0404720
- Math proficiency
- 20% ▼ -18.00%
- Reading proficiency
- 29% ▼ -9.00%
- Median HH income
- $63,725
- Composite
- 22.92/100
- National rank
- #7993
- State rank
- #128 of 249 in AZ
Livability — Maricopa
- Score
- 72/100
- State rank
- #28
- US rank
- #5943
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Maricopa, AZ
- County
- Pinal County · 399,947 people
- City population
- 76,044
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 55,260
- Household income
- $95,867
- Rent vs Own
- Severe rent burden
- 432.0
Population outlook (Pinal County) Hauer SSP2
- Today (2025)
- 437,574 people
- By 2030
- 446,903 · +2.1%
- By 2040
- 452,589 · +3.4%
- By 2050
- 444,126 · +1.5%
- By 2075
- 430,300 · -1.7%
- By 2100
- 393,536 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 45% Hispanic / Latino 30% Two or more races 17% Black 13% Native American 3% Asian 3% Pacific Islander 1%
- Hispanic origin (detail)
- Mexican 26% Puerto Rican 1%
- Common ancestry
- Lithuanian 2% Romanian 2% Italian 2%
- Foreign-born
- 10% · Canada
- Languages at home
- 79% English-only · Spanish 16% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · Pinal
- 2024 margin
- Strong R (+22.1) · D 38.5% · R 60.6%
- 2008→2024 swing
- -7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
- All cycles
- 2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.89%
- Current HPI
- 258.1461
- Rent YoY
- ▲ 1.78%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-99.2% since first listed13 events — show timeline
- 2026-04-30 Listed $279,000 ARMLS
- 2012-06-29 Sold (Public Records) $95,000 Public Records
- 2012-06-29 Sold (MLS) $95,000 ARMLS
- 2012-06-12 Pending — ARMLS
- 2012-06-08 Price Changed $89,900 ARMLS
- 2012-06-08 Relisted — ARMLS
- 2012-03-27 Pending — ARMLS
- 2012-03-26 Relisted — ARMLS
- 2012-03-26 Price Changed $79,900 ARMLS
- 2012-03-26 Pending — ARMLS
- 2012-03-26 Price Changed $85,000 ARMLS
- 2012-03-24 Listed $79,900 ARMLS
- 2004-11-04 Sold (Public Records) $33,080,895 Public Records
Property tax history
+2.3%/yrLatest (2025): $1,942 · -1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…