CashFlowRE
Sign in Sign up
253 S Cypress St
A- Composite 84.93
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • 1% rule +8.2/10.0
  • Livability +3.6/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$160,000

253 S Cypress St · LaBelle, FL 33935
3 bd · 2.0 ba · 1,642 sqft · SingleFamily public records · 131 Days on market
Built 1930 0.64 ac lot Est $314k · 49% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Two story "Old Florida" home on . 64+/- acres in the city of LaBelle with beautiful trees!! Freshly painted on the outside, the home has both a front and back porch and features three bedrooms and two bathrooms. Also additional rooms that can be used for an office or playroom. Call today for your viewing appointment. This house will not meet lender requirements, cash only offers.

Key facts

  • Metal roof
  • Front porch
  • Solid foundation

Tags

TWO STORY HOMEOVERSIZED LOTFRONT PORCHREAR PORCHMETAL ROOFSOLID FOUNDATION

Property features AI

Finance

  • Financial info: Pets allowed
  • HOA & community: No association fee

Exterior

  • Utilities: Public water; Septic tank sewer; Cable available
  • Home design: 2 stories; Entry level: ground floor; Faces west; Resale property
  • Construction: Wood siding and wood frame construction; Metal roof
  • Exterior features: Open porch; No other exterior features listed; Oversized lot; East exposure

Interior

  • Kitchen: Range; Refrigerator
  • Flooring: Tile; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Window unit heating; Central air conditioning (electric); Window unit air conditioning
  • Interior features: Unfurnished; Living/dining room; Pantry; Separate shower (shower only)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $649 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 4.8% in LaBelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#324 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, commute F, employment F.
  • Hendry (town): math 35% / reading 40% proficiency, ranked #65 of 73 in FL (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 942 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 557 units permitted in Hendry County in 2024 (45 in 5+ unit buildings).

Forward outlook

  • In year one you build about $17k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
  • Hendry County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 131 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 15y ago; this cycle's ask has dropped $39k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $125k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $140,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 131 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.32%
Cap rate
11.16%
Cash-on-cash
17.39%
DSCR
1.77
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$313,622
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
420 Grant St 0.37mi 3/2.0 1,780 (+8%) 1mo $225,000 $126 68
8034 Grove Ct 0.28mi 3/2.0 1,565 (-5%) 17mo $289,000 $185 65
450 Grant St 0.39mi 4/2.0 (+1) 1,595 (-3%) 13mo $305,000 $191 62
220 N Cypress St 0.49mi 3/2.0 1,753 (+7%) 9mo $369,000 $210 58
251 S Hall St 0.71mi 3/2.0 1,648 (+0%) 22mo $255,000 $155 48
270 Ford Ave 0.49mi 3/2.0 1,464 (-11%) 14mo $385,000 $263 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
37.2%
Equity multiple
3.87×
Total profit
$128,478
Equity at exit
$144,141
10-year hold
IRR
32.0%
Equity multiple
8.72×
Total profit
$345,782
Equity at exit
$310,845

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33935

Home prices YoY
16.3%
Active inventory
942
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$2,114 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$115 /mo · $1,376/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$444
Net cashflow
$649

Break-even live

Break-even rent $1,292
Max offer price $160,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
184 Village Cir Labelle, FL 2.0 2.0 1239 $2,000 $1.61 3d 1 0.43mi
174 Village Cir Labelle, FL 2.0 2.0 1224 $1,600 $1.31 23d 1 0.44mi
335 4th Ave Labelle, FL 3.0 2.0 1710 $2,000 $1.17 23d 1 0.95mi
1092 Riverbend Dr Labelle, FL 2.0 2.5 2100 $2,900 $1.38 21d 1 0.96mi
343 3rd Ave Labelle, FL 3.0 2.0 1050 $1,400 $1.33 23d 1 0.97mi
345 3rd Ave LaBelle, FL 3.0 2.0 1050 $1,400 $1.33 23d 1 0.97mi
3020 N Lakewood Rd Labelle, FL 4.0 2.0 1499 $1,950 $1.30 23d 1 0.99mi

Listing history 35 events

  1. 2026-06-18
    days on market $160,000 Active 131 DOM
  2. 2026-06-17
    days on market $160,000 Active 130 DOM
  3. 2026-06-16
    days on market $160,000 Active 129 DOM
  4. 2026-06-15
    days on market $160,000 Active 128 DOM
  5. 2026-06-13
    days on market $160,000 Active 126 DOM
  6. 2026-06-13
    days on market $160,000 Active 125 DOM
  7. 2026-06-10
    days on market $160,000 Active 123 DOM
  8. 2026-06-09
    days on market $160,000 Active 122 DOM
  9. 2026-06-08
    days on market $160,000 Active 121 DOM
  10. 2026-06-07
    pricestatusdays on market $160,000 Active 120 DOM
  11. 2026-06-02
    status $165,000 Pending 118 DOM
  12. 2026-06-01
    days on market $165,000 Active 118 DOM
  13. 2026-05-31
    days on market $165,000 Active 117 DOM
  14. 2026-05-21
    price $165,000
  15. 2026-04-21
    price $170,000
  16. 2026-03-12
    price $175,000
  17. 2026-02-03
    listed $199,000 Active
  18. 2026-01-25
    historical
  19. 2026-01-05
    price $215,000
  20. 2025-11-13
    price $230,000
  21. 2025-09-02
    price $250,000
  22. 2025-07-25
    listed $260,000 Active
  23. 2018-05-22
    soldstatus $125,000
  24. 2016-04-26
    soldstatus $76,900
  25. 2016-04-25
    soldstatus $76,900 Sold 392-char remark
    Show marketing remark (392 chars)

    Two story "Old Florida" home on . 64+/- acres in the city of LaBelle with beautiful trees!! Freshly painted on the outside, the home has both a front and back porch and features three bedrooms and two bathrooms. Also additional rooms that can be used for an office or playroom. Call today for your viewing appointment. This house will not meet lender requirements, cash only offers.

  26. 2016-04-08
    status Pending 392-char remark
    Show marketing remark (392 chars)

    Two story "Old Florida" home on . 64+/- acres in the city of LaBelle with beautiful trees!! Freshly painted on the outside, the home has both a front and back porch and features three bedrooms and two bathrooms. Also additional rooms that can be used for an office or playroom. Call today for your viewing appointment. This house will not meet lender requirements, cash only offers.

  27. 2016-04-05
    listed $76,900 Active 392-char remark
    Show marketing remark (392 chars)

    Two story "Old Florida" home on . 64+/- acres in the city of LaBelle with beautiful trees!! Freshly painted on the outside, the home has both a front and back porch and features three bedrooms and two bathrooms. Also additional rooms that can be used for an office or playroom. Call today for your viewing appointment. This house will not meet lender requirements, cash only offers.

  28. 2012-10-26
    soldstatus $30,500
  29. 2012-10-26
    soldstatus $30,500
  30. 2012-01-06
    price $39,900
  31. 2011-02-09
    listed $39,900
  32. 2005-07-18
    soldstatus $70,000
  33. 2001-11-20
    soldstatus $40,000
  34. 2001-11-20
    soldstatus $40,000
  35. 2000-04-03
    soldstatus $20,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,376 · $115/mo
Projected year-2 tax
$1,376 · $115/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,363
− Mortgage interest
−$8,962
− Property taxes
−$1,376
− Insurance
−$800
− Repairs & maintenance
−$2,029
− Management
−$2,029
− Depreciation
−$4,655
Taxable income
$5,512
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,323
After-tax cash flow
$6,469/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hendry
NCES district ID
1200780
Math proficiency
35% ▼ -11.00%
Reading proficiency
40% ▼ -4.00%
Median HH income
$37,043
Composite
31.16/100
National rank
#6054
State rank
#65 of 73 in FL

Livability — LaBelle

Score
72/100
State rank
#324
US rank
#5736

Category grades

Amenities C+ Commute F Cost of living A+ Crime C+ Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
LaBelle, FL
County
Hendry County · 23,186 people
City population
23,186
Metro
Clewiston, FL
Population (ZIP)
23,186
Household income
$57,009
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
498.0

Population outlook (Hendry County) Hauer SSP2

Today (2025)
38,866 people
By 2030
38,558 · -0.8%
By 2040
37,743 · -2.9%
By 2050
36,117 · -7.1%
By 2075
30,070 · -22.6%
By 2100
21,966 · -43.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (56%)
Race & ethnicity
Hispanic / Latino 56% White 39% Two or more races 21% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 40% Puerto Rican 3% Cuban 5%
Common ancestry
Lithuanian 2% Serbian 2% Slovak 1%
Foreign-born
27% · Canada, Jamaica
Languages at home
50% English-only · Spanish 50%

Political lean MEDSL · Hendry

2024 margin
Solid R (+38.3) · D 30.4% · R 68.7%
2008→2024 swing
-31.1pp toward R · 2008: -7.2pp · 2024: -38.3pp
All cycles
2024: R+38.3 2020: R+23.0 2016: R+14.2 2012: R+5.9 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 75.20%
Current HPI
537.4928
Rent YoY
Metro
Clewiston, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+725.0% since first listed
22 events — show timeline
  • 2026-05-21 Price Changed $165,000 FORTMLS
  • 2026-04-21 Price Changed $170,000 FORTMLS
  • 2026-03-12 Price Changed $175,000 FORTMLS
  • 2026-02-03 Listed $199,000 FORTMLS
  • 2026-01-25 Listing Removed FORTMLS
  • 2026-01-05 Price Changed $215,000 FORTMLS
  • 2025-11-13 Price Changed $230,000 FORTMLS
  • 2025-09-02 Price Changed $250,000 FORTMLS
  • 2025-07-25 Listed $260,000 FORTMLS
  • 2018-05-22 Sold (Public Records) $125,000 Public Records
  • 2016-04-26 Sold (Public Records) $76,900 Public Records
  • 2016-04-25 Sold (MLS) $76,900 FORTMLS
  • 2016-04-08 Pending FORTMLS
  • 2016-04-05 Listed $76,900 FORTMLS
  • 2012-10-26 Sold (MLS) $30,500 MARMLS
  • 2012-10-26 Sold (MLS) $30,500 FORTMLS
  • 2012-01-06 Price Changed $39,900 FORTMLS
  • 2011-02-09 Listed $39,900 MARMLS
  • 2005-07-18 Sold (Public Records) $70,000 Public Records
  • 2001-11-20 Sold (Public Records) $40,000 Public Records
  • 2001-11-20 Sold (Public Records) $40,000 Public Records
  • 2000-04-03 Sold (Public Records) $20,000 Public Records

Property tax history

+0.7%/yr

Latest (2025): $1,376 · +27.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…