CashFlowRE
Sign in Sign up
2317 Florida Ave
B- Composite 66.89
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +6.4/15.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$64,900

2317 Florida Ave · New Orleans, LA 70122
2 bd · 1.0 ba · 823 sqft · SingleFamily public records · 38 Days on market
Built 2006 Est $63k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great price on 2 bedroom 1 bath. Great home for investors, home owners. Call agent to see property. Sold AS IS.

Key facts

  • Parking
  • Built 2006
  • Listed 38 days

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer; Water heater (energy-efficient feature)
  • Home design: Single-story; Frame construction with vinyl siding; Asphalt shingle roof
  • Construction: Built with frame and vinyl siding; Raised foundation; Asphalt shingle roof
  • Exterior features: City lot; Rectangular lot; Lot size approximately 32 x 105; Raised foundation; Very good condition

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fan(s)
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $111 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $63k (3.0% below list) — sets the bar for market timing.
  • Cap rate 16.2% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.6%/yr); 332 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $20k; list at $65k implies a 224% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price; flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $62,953 (3.0% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.11%
Cap rate
16.23%
Cash-on-cash
35.47%
DSCR
2.58
GRM
4.0

CMA / ARV

ARV (on-the-fly)
$63,371
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2317 Florida Ave 0.00mi 2/1.0 845 (+3%) 1mo $64,900 $77 95
2423 Arts St 0.34mi 2/1.0 896 (+9%) 13mo $95,000 $106 58
2622 Sage St 0.63mi 2/1.0 864 (+5%) 9mo $125,000 $145 54
3013 Deers St 0.55mi 2/1.0 731 (-11%) 2mo $54,000 $74 54
3400 Mandeville St 0.49mi 2/1.0 920 (+12%) 9mo $65,025 $71 50
2525 Acacia St 0.72mi 3/2.0 (+1) 864 (+5%) 11mo $145,000 $168 40
2633 New Orleans St 0.68mi 3/1.0 (+1) 925 (+12%) 12mo $45,000 $49 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-11.5%
Equity multiple
0.61×
Total profit
$-7,138
Equity at exit
$9,677
10-year hold
IRR
-15.2%
Equity multiple
0.38×
Total profit
$-11,252
Equity at exit
$5,611

Cash invested: $18,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70122

Rents YoY
-0.6%
Active inventory
332
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$1,368 high interval (Pro) →
Mortgage (P&I)
$340
Tax from tax record
$176 /mo · $2,117/yr
Insurance
$27
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$287
Net cashflow
$111

Break-even live

Break-even rent $1,228
Max offer price $64,900
Occupancy floor 87%

Sensitivity live

Price -10% $147 -5% $129 +0% $111 +5% $92 +10% $74
Rent -10% $3 -5% $57 +0% $111 +5% $165 +10% $219
Rate -1.0pp $143 -0.5pp $127 base $111 +0.5pp $94 +1.0pp $77

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,225
Closing costs
$1,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2325 Florida Ave New Orleans, LA 2.0 1.0 796 $1,025 $1.29 4d 1 0.02mi
2812 Spain St New Orleans, LA 2.0 1.0 870 $1,275 $1.47 2d 1 0.09mi
2423 Saint Roch Ave New Orleans, LA 2.0 1.0 925 $1,350 $1.46 24d 1 0.26mi
2406 Saint Roch Ave New Orleans, LA 2.0 1.0 1000 $1,600 $1.60 17d 1 0.27mi
2512 Elysian Fields Ave Unit C New Orleans, LA 2.0 1.0 800 $1,300 $1.62 4d 1 0.29mi
2512 Elysian Fields Ave Unit C New Orleans, LA 2.0 1.0 800 $1,300 $1.62 3d 1 0.29mi
2512 Elysian Fields Ave Unit 1 New Orleans, LA 2.0 1.0 879 $1,400 $1.59 17d 1 0.29mi
3118 Spain St New Orleans, LA 1.0 1.0 800 $995 $1.24 24d 1 0.31mi
3116 Spain St Unit 3118 New Orleans, LA 1.0 1.0 800 $995 $1.24 15d 1 0.31mi
2152 Abundance St Unit 2152 New Orleans, LA 3.0 2.0 1100 $1,599 $1.45 4d 1 0.32mi
2152 Abundance St Unit A New Orleans, LA 3.0 1.0 800 $1,599 $2.00 4d 1 0.32mi
2649 N Rocheblave St New Orleans, LA 2.0 2.0 806 $1,200 $1.49 24d 1 0.37mi
2222 Saint Roch Ave New Orleans, LA 3.0 1.0 900 $1,200 $1.33 24d 1 0.39mi
2551 N Tonti St New Orleans, LA 2.0 2.0 800 $1,450 $1.81 24d 1 0.42mi
2134 Saint Roch Ave New Orleans, LA 2.0 2.0 850 $1,500 $1.76 17d 1 0.44mi
2129 Spain St New Orleans, LA 2.0 1.0 861 $1,500 $1.74 24d 1 0.44mi
2556 N Tonti St New Orleans, LA 3.0 2.0 1100 $1,850 $1.68 16d 1 0.44mi
3230 Pauger St New Orleans, LA 1.0 1.0 600 $1,200 $2.00 24d 1 0.45mi
2238 Painters St New Orleans, LA 2.0 1.0 896 $1,300 $1.45 24d 1 0.46mi
2120 Saint Roch Ave Unit 2120 New Orleans, LA 2.0 1.0 1000 $1,650 $1.65 24d 1 0.46mi
2123 Marigny St New Orleans, LA 1.0 1.0 700 $1,000 $1.43 4d 1 0.47mi
2247 N Galvez St New Orleans, LA 2.0 1.0 669 $1,100 $1.64 24d 1 0.49mi
2115 Elysian Fields Ave Unit 2115 New Orleans, LA 3.0 1.0 1100 $1,450 $1.32 24d 1 0.49mi
3110 Pauger St New Orleans, LA 2.0 2.0 992 $1,300 $1.31 24d 1 0.50mi
2514 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 4d 1 0.52mi
2514 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 3d 1 0.52mi
2510 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 4d 1 0.52mi
2510 Saint Anthony St New Orleans, LA 2.0 1.0 850 $1,500 $1.76 3d 1 0.52mi
2661 Abundance St New Orleans, LA 2.0 1.0 1000 $1,400 $1.40 24d 1 0.52mi
2024 Mandeville St New Orleans, LA 2.0 2.0 1072 $1,950 $1.82 24d 1 0.52mi
2434 Saint Anthony St New Orleans, LA 2.0 1.0 768 $1,300 $1.69 15d 1 0.53mi
2817 Annette St New Orleans, LA 3.0 1.0 1100 $1,350 $1.23 24d 1 0.54mi
2432 Saint Anthony St New Orleans, LA 2.0 1.0 768 $1,300 $1.69 15d 1 0.54mi
3135 Eads St New Orleans, LA 1.0 1.0 700 $1,050 $1.50 3d 1 0.55mi
2311 Saint Anthony St Unit 1A New Orleans, LA 2.0 1.0 1100 $1,450 $1.32 24d 1 0.56mi
2311 Saint Anthony St Unit 1B New Orleans, LA 2.0 1.0 750 $1,350 $1.80 24d 1 0.56mi
2522 N Galvez St New Orleans, LA 3.0 2.0 1105 $1,675 $1.52 24d 1 0.57mi
2524 N Galvez St New Orleans, LA 3.0 2.5 1102 $1,800 $1.63 17d 1 0.57mi
2241 Eads St New Orleans, LA 2.0 1.0 867 $1,500 $1.73 24d 1 0.57mi
1922 Industry St Unit B New Orleans, LA 2.0 2.0 963 $1,325 $1.38 2d 1 0.58mi

Listing history 16 events

  1. 2026-04-30
    status Pending 111-char remark
    Show marketing remark (111 chars)

    Great price on 2 bedroom 1 bath. Great home for investors, home owners. Call agent to see property. Sold AS IS.

  2. 2026-04-30
    status Pending
    Show marketing remark (111 chars)

    Great price on 2 bedroom 1 bath. Great home for investors, home owners. Call agent to see property. Sold AS IS.

  3. 2026-03-23
    listed $64,900 Active 111-char remark
    Show marketing remark (111 chars)

    Great price on 2 bedroom 1 bath. Great home for investors, home owners. Call agent to see property. Sold AS IS.

  4. 2026-03-23
    listed $64,900 Active
    Show marketing remark (111 chars)

    Great price on 2 bedroom 1 bath. Great home for investors, home owners. Call agent to see property. Sold AS IS.

  5. 2025-04-20
    price $87,000
  6. 2025-04-20
    price $87,000
  7. 2025-03-19
    listed $87,000
  8. 2025-03-19
    listed $95,000 Active
  9. 2024-09-18
    price $99,900
  10. 2024-07-11
    price $139,900
  11. 2024-06-11
    price $141,900
  12. 2024-03-18
    listed $99,900 Active
  13. 2018-12-17
    listed $139,000
  14. 2004-03-17
    soldstatus $20,000
  15. 2003-02-28
    listed $35,000
  16. 2003-02-28
    listed $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,117 · $176/mo
Projected year-2 tax
$2,117 · $176/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,420
− Mortgage interest
−$3,635
− Property taxes
−$2,117
− Insurance
−$5,443
− Repairs & maintenance
−$1,314
− Management
−$1,314
− Depreciation
−$1,888
Taxable income
$709
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$170
After-tax cash flow
$1,157/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
35,253
Household income
$49,455
Rent vs Own
40.5% rent · 59.5% own
Severe rent burden
2150.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (69%)
Race & ethnicity
Black 69% White 18% Two or more races 7% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 4% Italian 2% Slovak 1%
Foreign-born
4% · Canada, China
Languages at home
92% English-only · Spanish 5% Chinese 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -222.37%
Current HPI
231.9921
Rent YoY
▼ -0.61%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+85.4% since first listed
16 events — show timeline
  • 2026-04-30 Pending AcadianaMLS
  • 2026-04-30 Pending GSREIN
  • 2026-03-23 Listed $64,900 GSREIN
  • 2026-03-23 Listed $64,900 AcadianaMLS
  • 2025-04-20 Price Changed $87,000 AcadianaMLS
  • 2025-04-20 Price Changed $87,000 GSREIN
  • 2025-03-19 Listed $95,000 AcadianaMLS
  • 2025-03-19 Listed $87,000 AcadianaMLS
  • 2024-09-18 Price Changed $99,900 GSREIN
  • 2024-07-11 Price Changed $139,900 GSREIN
  • 2024-06-11 Price Changed $141,900 GSREIN
  • 2024-03-18 Listed $99,900 AcadianaMLS
  • 2018-12-17 Listed $139,000 AcadianaMLS
  • 2004-03-17 Sold (MLS) $20,000 GSREIN
  • 2003-02-28 Listed $35,000 GSREIN
  • 2003-02-28 Listed $35,000 AcadianaMLS

Property tax history

+4.6%/yr

Latest (2026): $2,117 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…