2101 NE 68th St #202 · Fort Lauderdale, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.2/30.0
- DSCR +7.8/10.0
- 1% rule +7.7/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +4.1/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
SPACIOUS 1 BEDROOM 1 BATHROOM IN EAST FT LAUDERDALE NESTLED ACROSS FROM SINGLE HOMES IN THE IMPERIAL POINT AREA. SCREENED PORCH, ON SITE LAUNDRY FACILITY, CLOSE TO SCHOOLS, RESTAURANTS AND SHOPPING CENTERS.
Key facts
- Close to schools
- Close to restaurants
- Screened porch
Tags
Property features AI
Finance
- Financial info: Pets not allowed
- HOA & community: Quarterly association fee of $300; Association covers common areas, hot water, insurance, laundry, grounds maintenance, building maintenance, parking, sewer, trash and water; Laundry amenity in the association
Exterior
- Parking: Assigned parking; One assigned space; On-street parking
- Utilities: Water, sewer and trash included in association; Hot water included in association
- Home design: Condominium/attached property; 4-story building; Entry on level 2; Updated/remodeled condition; Exterior lighting
- Construction: Block construction; Effective year built (updated)
- Exterior features: No notable exterior features listed; No fixed bridges (waterfront info)
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: Main level primary
- Flooring: Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Breakfast area; First-floor entry; Kitchen/dining combo; Living/dining room; Main level primary; Tub with shower
- Laundry & utility: Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $145k.
Deal economics
- At list price, monthly cash flow is $290 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
- Cap rate 8.7% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.6%/yr); 746 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $75k; list at $145k implies a 93% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 8.70%
- Cash-on-cash
- 8.59%
- DSCR
- 1.38
- GRM
- 6.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.63% rent growth · sell at horizon
- IRR
- -2.4%
- Equity multiple
- 0.91×
- Total profit
- $-3,686
- Equity at exit
- $21,620
- IRR
- 8.1%
- Equity multiple
- 1.64×
- Total profit
- $26,043
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33308
- Rents YoY
- 3.6%
- Active inventory
- 746
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,848 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$249 /mo · $2,982/yr
- Insurance
- −$60
- HOA
- −$100
- Vacancy / Maint / Mgmt
- −$388
- Net cashflow
- $290
Break-even live
Sensitivity live
| Price | -10% $373 | -5% $332 | +0% $290 | +5% $249 | +10% $208 |
|---|---|---|---|---|---|
| Rent | -10% $144 | -5% $217 | +0% $290 | +5% $363 | +10% $436 |
| Rate | -1.0pp $363 | -0.5pp $327 | base $290 | +0.5pp $253 | +1.0pp $215 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3333 Port Royale Dr S Fort Lauderdale, FL | 3.0 | 1.0–2.0 | 857 | $2,776 | $3.24 | 0d | 43 | 1.09mi |
| 777 S Federal Hwy Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 947 | $1,690 | $1.78 | 16d | 6 | 1.13mi |
| 777 S Federal Hwy Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 947 | $1,700 | $1.79 | 25d | 6 | 1.13mi |
| 344 SE 11th Ave #8 Pompano Beach, FL | 1.0 | 1.0 | 600 | $1,500 | $2.50 | 25d | 1 | 1.17mi |
| 280 S Cypress Rd #310 Pompano Beach, FL | 1.0 | 1.0 | 650 | $1,700 | $2.62 | 25d | 1 | 1.21mi |
| 270 S Cypress Rd #204 Pompano Beach, FL | 1.0 | 1.5 | 650 | $1,600 | $2.46 | 12d | 1 | 1.23mi |
| 270 S Cypress Rd #204 Pompano Beach, FL | 1.0 | 1.5 | 650 | $1,650 | $2.54 | 12d | 1 | 1.23mi |
| 241 SE 9th Ave Pompano Beach, FL | 2.0 | 2.0 | 725 | $1,800 | $2.48 | 12d | 2 | 1.27mi |
| 253 S Cypress Rd #214 Pompano Beach, FL | 1.0 | 1.0 | 678 | $1,450 | $2.14 | 25d | 1 | 1.29mi |
| 151 SE 6th Ave Pompano Beach, FL | 1.0 | 1.5 | 700 | $1,525 | $2.18 | 25d | 2 | 1.33mi |
| 902 SE 1st St Pompano Beach, FL | 1.0 | 1.0 | 415 | $1,414 | $3.41 | 16d | 7 | 1.36mi |
| 431 SE 19th Ave Unit 2 Pompano Beach, FL | 1.0 | 1.0 | 700 | $1,600 | $2.29 | 25d | 1 | 1.38mi |
| 475 SE 1st St Pompano Beach, FL | 3.0 | 1.0–2.0 | 1017 | $3,092 | $3.04 | 0d | 17 | 1.40mi |
HOA detail condo
- Monthly dues
- $100 · $1,200/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 8 events
-
2026-06-21days on market $145,000 Active 13 DOM
-
2026-06-18days on market $145,000 Active 10 DOM
-
2026-06-17days on market $145,000 Active 9 DOM
-
2026-06-16days on market $145,000 Active 8 DOM
-
2026-06-15days on market $145,000 Active 7 DOM
-
2026-06-13days on market $145,000 Active 5 DOM
-
2026-06-08remarks 207-char remark
-
2026-06-08$145,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,982 · $249/mo
- Projected year-2 tax
- $2,982 · $249/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,175
- − Mortgage interest
- −$8,122
- − Property taxes
- −$2,982
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,774
- − Management
- −$1,774
- − HOA
- −$1,200
- − Depreciation
- −$4,218
- Taxable income
- $1,379
- Est. tax owed @ 24.0%
- −$331
- After-tax cash flow
- $3,155/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Fort Lauderdale
- Score
- 82/100
- State rank
- #78
- US rank
- #1293
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Lauderdale, FL
- County
- Broward County · 1,963,430 people
- City population
- 235,769
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 27,935
- Household income
- $93,879
- Rent vs Own
- Severe rent burden
- 912.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 16% Two or more races 14% Asian 3% Black 2%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 3%
- Common ancestry
- Romanian 4% Lithuanian 3% Scotch-Irish 3%
- Foreign-born
- 24% · Canada, Jamaica, Dominican Republic
- Languages at home
- 75% English-only · Spanish 14% Other Indo-European 5% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -417.95%
- Current HPI
- 325.3902
- Rent YoY
- ▲ 3.63%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+383.3% since first listed17 events — show timeline
- 2026-05-22 Listed $145,000 MARMLS
- 2025-10-09 Listing Removed — MARMLS
- 2025-10-03 Price Changed $159,000 MARMLS
- 2025-09-09 Listed $175,000 MARMLS
- 2025-08-19 Rental Removed $1,750 MARMLS
- 2025-08-19 Listing Removed — MARMLS
- 2025-06-05 Price Changed $1,750 MARMLS
- 2025-06-04 Listed for Rent $1,650 MARMLS
- 2025-06-01 Listed $160,000 MARMLS
- 2022-11-01 Listing Removed — MARMLS
- 2022-05-13 Price Changed $195,000 MARMLS
- 2022-04-25 Listed $199,000 MARMLS
- 2015-12-09 Sold (Public Records) $75,000 Public Records
- 2004-05-04 Sold (Public Records) $81,000 Public Records
- 1998-10-05 Sold (Public Records) $38,500 Public Records
- 1994-12-28 Sold (Public Records) $35,000 Public Records
- 1992-03-30 Sold (Public Records) $30,000 Public Records
Property tax history
+9.2%/yrLatest (2025): $2,982 · +9.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…