CashFlowRE
Sign in Sign up
220 E Ridge St
B- Composite 68.58
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.5/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$60,000

220 E Ridge St · Ironwood, MI 49938
3 bd · 1.0 ba · 1,768 sqft · SingleFamily public records · 20 Days on market
Built 1916 5,663 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom, 1-bath home offering 1,768 sq ft of comfortable living space in the heart of Ironwood. This classic residence features spacious rooms, a functional layout, and timeless character throughout. The main level provides generous living and dining areas, perfect for everyday living or entertaining. Upstairs you'll find well-sized bedrooms with plenty of natural light. Conveniently located near local amenities and outdoor recreation. Property sold AS-IS

Key facts

  • 5,663 sq ft lot
  • Built 1916
  • Listed 20 days

Property features AI

Finance

  • HOA & community: Homeowners association present

Exterior

  • Utilities: Public water; Public sewer (sewer available)
  • Home design: Single-family residence; One-story layout
  • Construction: Stucco exterior
  • Exterior features: Lot in GEARYS ADD subdivision; Corner nearby cross streets: N Suffolk St and N Lowell St

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: No central cooling
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $490 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $59k (1.5% below list) — sets the bar for market timing.
  • Cap rate 16.1% vs local median 5.7% in Ironwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#325 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, housing A; Watch: health & safety C-, schools D+, amenities F.
  • Ironwood Area Schools Of Gogebic County (town): math 23% / reading 40% proficiency, ranked #361 of 540 in MI (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 70 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 28 units permitted in Gogebic County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Gogebic County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 4y ago; this cycle's ask has dropped $9k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $37k; list at $60k implies a 62% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $59,100 (1.5% below list)

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
16.10%
Cash-on-cash
35.02%
DSCR
2.56
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$139,672
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
317 N Lawrence St 0.41mi 4/2.0 (+1) 1,766 (-0%) 3mo $109,000 $62 69
216 E Ridge St 0.01mi 3/2.0 1,580 (-11%) 12mo $125,750 $80 68
110 E Coolidge Ave 0.26mi 3/2.0 1,905 (+8%) 9mo $250,000 $131 64
139 S Curry St 0.38mi 2/2.0 (-1) 1,728 (-2%) 17mo $17,500 $10 55
101/103 S Mansfield St 0.27mi 4/2.5 (+1) 1,986 (+12%) 2mo $157,000 $79 54
1028 Douglas Blvd 0.38mi 4/2.0 (+1) 1,568 (-11%) 0mo $216,500 $138 54
1024 Douglas Blvd 0.37mi 4/2.0 (+1) 1,620 (-8%) 14mo $164,500 $102 48
215 Day St 0.46mi 3/1.5 1,508 (-15%) 11mo $65,000 $43 43
110 W Pewabic St 0.30mi 3/1.5 1,506 (-15%) 22mo $74,900 $50 41
200 N Lawrence St 0.40mi 3/2.0 1,562 (-12%) 24mo $142,000 $91 38
1219 Douglas Blvd 0.50mi 3/1.5 2,016 (+14%) 21mo $147,900 $73 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
30.6%
Equity multiple
2.28×
Total profit
$21,549
Equity at exit
$8,946
10-year hold
IRR
37.8%
Equity multiple
4.52×
Total profit
$59,156
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49938

Home prices YoY
-23.3%
Active inventory
70
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,200 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$118 /mo · $1,417/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$490

Break-even live

Break-even rent $579
Max offer price $60,000
Occupancy floor 54%

Sensitivity live

Price -10% $524 -5% $507 +0% $490 +5% $473 +10% $456
Rent -10% $395 -5% $443 +0% $490 +5% $538 +10% $585
Rate -1.0pp $521 -0.5pp $506 base $490 +0.5pp $475 +1.0pp $459

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
100 S Marquette St Ironwood, MI 2.0 1.5 1600 $1,200 $0.75 45d 1 0.19mi

Listing history 16 events

  1. 2026-06-21
    days on market $60,000 Active 20 DOM
  2. 2026-06-21
    days on market $60,000 Active 19 DOM
  3. 2026-06-18
    days on market $60,000 Active 17 DOM
  4. 2026-06-17
    days on market $60,000 Active 16 DOM
  5. 2026-06-16
    days on market $60,000 Active 15 DOM
  6. 2026-06-15
    days on market $60,000 Active 14 DOM
  7. 2026-06-13
    days on market $60,000 Active 12 DOM
  8. 2026-06-12
    days on market $60,000 Active 11 DOM
  9. 2026-06-09
    days on market $60,000 Active 8 DOM
  10. 2026-06-09
    price $60,000 Active 7 DOM
  11. 2026-06-08
    days on market $69,000 Active 7 DOM
  12. 2026-06-07
    days on market $69,000 Active 6 DOM
  13. 2026-06-07
    days on market $69,000 Active 5 DOM
  14. 2026-06-04
    days on market $69,000 Active 2 DOM
  15. 2026-06-01
    remarks 470-char remark
    Show marketing remark (470 chars)

    Charming 3-bedroom, 1-bath home offering 1,768 sq ft of comfortable living space in the heart of Ironwood. This classic residence features spacious rooms, a functional layout, and timeless character throughout. The main level provides generous living and dining areas, perfect for everyday living or entertaining. Upstairs you'll find well-sized bedrooms with plenty of natural light. Conveniently located near local amenities and outdoor recreation. Property sold AS-IS

  16. 2026-06-01
    listed $69,000 Active 1 DOM
    Show marketing remark (470 chars)

    Charming 3-bedroom, 1-bath home offering 1,768 sq ft of comfortable living space in the heart of Ironwood. This classic residence features spacious rooms, a functional layout, and timeless character throughout. The main level provides generous living and dining areas, perfect for everyday living or entertaining. Upstairs you'll find well-sized bedrooms with plenty of natural light. Conveniently located near local amenities and outdoor recreation. Property sold AS-IS

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,417 · $118/mo
Projected year-2 tax
$1,417 · $118/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 1/10 Low 7 d/yr ≥89°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,400
− Mortgage interest
−$3,361
− Property taxes
−$1,417
− Insurance
−$300
− Repairs & maintenance
−$1,152
− Management
−$1,152
− Depreciation
−$1,745
Taxable income
$5,273
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,266
After-tax cash flow
$4,618/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ironwood Area Schools Of Gogebic County
NCES district ID
2619470
Math proficiency
23% ▼ -13.00%
Reading proficiency
40% ▼ -5.00%
Median HH income
$33,313
Composite
25.78/100
National rank
#7369
State rank
#361 of 540 in MI

Livability — Ironwood

Score
70/100
State rank
#325
US rank
#8024

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ironwood, MI
Population (ZIP)
7,424

Population outlook (Gogebic County) Hauer SSP2

Today (2025)
13,951 people
By 2030
13,191 · -5.4%
By 2040
11,739 · -15.9%
By 2050
10,580 · -24.2%
By 2075
8,530 · -38.9%
By 2100
6,903 · -50.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Romanian 10% Lithuanian 4% Portuguese 3%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Gogebic

2024 margin
R (+17.1) · D 40.8% · R 57.9% · Other 1.2%
2008→2024 swing
-34.4pp toward R · 2008: 17.3pp · 2024: -17.1pp
All cycles
2024: R+17.1 2020: R+12.5 2016: R+15.0 2012: D+8.1 2008: D+17.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -61.86%
Current HPI
204.0924
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+76.9% since first listed
8 events — show timeline
  • 2026-06-01 Listed $69,000 REALCOMP
  • 2026-06-01 Listed $69,000 MiRealSource-MiMLS
  • 2023-05-12 Sold (MLS) $37,000 UPAR
  • 2023-05-12 Sold (MLS) $37,000 MiRealSource-MiMLS
  • 2023-04-24 Pending UPAR
  • 2023-04-24 Pending MiRealSource-MiMLS
  • 2022-10-17 Listed $39,000 UPAR
  • 2022-10-17 Listed $39,000 MiRealSource-MiMLS

Property tax history

+21.4%/yr

Latest (2024): $1,417 · +47.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…