1616 Pennsylvania Ave #85 · Vineland, NJ
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
"New price reduction!" Don't miss this one! Welcome to this well-maintained manufactured home located in the desirable Berryman’s Branch community in Vineland, NJ. This charming residence offers 3 spacious bedrooms and 2 full bathrooms, featuring an open living space that creates a bright and welcoming atmosphere. The layout is both comfortable and functional, highlighted by a cozy wood-burning fireplace. The home sits on a beautifully landscaped lot, featuring a convenient sprinkler system. Enjoy quiet mornings on the front porch or entertain friends and family. Water and sewer services are included in the monthly lot rent! Berryman’s Branch offers a variety of community amenities, including a clubhouse, seasonal swimming pool, basketball court, and a playground. The community also features on-site management and maintenance services, providing added convenience and peace of mind. This home is centrally located near shopping, dining, schools, and major highways; this home provides convenient access to everything Vineland has to offer. Don’t miss the opportunity—schedule your private showing today!
Key facts
- Custom coffee bar
- Brand-new kitchen
- Community pool
Tags
Property features AI
Finance
- Other: Property listed in a community/park (Berryman's Branch)
- Financial info: Land lease years remaining: 0
- HOA & community: Community pool; Land lease fee of $939 monthly; Ground rent exists
Exterior
- Parking: Driveway
- Utilities: Public sewer; Public/community water; Electric service
- Home design: Manufactured home; Above-grade living area approximately 1,200 (estimated); Land lease ownership
- Construction: Aluminum siding; Above grade structure
- Exterior features: Corner lot; Community pool
Interior
- Kitchen: Refrigerator; Oven/Range - Electric; Dishwasher; Stainless steel appliances
- Bedrooms: 3 bedrooms on main level
- Bathrooms: 2 full bathrooms (both on main level)
- Heating & cooling: Forced air heating (oil); Central air conditioning (electric); Electric hot water
- Interior features: Open floor plan; Dining area; Primary bathroom; Sprinkler system
- Laundry & utility: Washer; Dryer - Electric
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $642 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.4% vs local median 4.6% in Vineland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#363 in NJ) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+; Watch: employment D+, crime F, amenities F.
- Vineland Public School District (urban): math 9% / reading 34% proficiency, ranked #418 of 472 in NJ (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Dr. William Mennies Elementary School (math 0% / reading 23%, grade F, #1,206 of 1,303 statewide, top 93%, 602 students, 0% FRL); Anthony Rossi Elementary School (math 10% / reading 31%, grade F, #985 of 1,303 statewide, top 76%, 611 students, 0% FRL); Vineland Senior High School (math 10% / reading 34%, grade F, #346 of 399 statewide, top 88%, 2,780 students, 0% FRL) — zoned schools average 0% FRL vs 53% district-wide (53 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 86 active listings in the ZIP; 216 units permitted in Cumberland County in 2024 (73 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cumberland County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 210 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $20k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $67k; list at $150k implies a 124% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 210 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 11.43%
- Cash-on-cash
- 18.35%
- DSCR
- 1.82
- GRM
- 5.9
CMA / ARV
- ARV (on-the-fly)
- $196,800
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1616 Pennsylvania Ave Unit 27 BLUEBERRY | 0.14mi | 3/2.0 | 1,200 (0%) | 1mo | $90,000 | $75 | 92 |
| 3321 Wilderness Dr | 0.66mi | 3/2.0 | 1,156 (-4%) | 2mo | $328,000 | $284 | 62 |
| 1616 Pennsylvania Ave #145 | 0.26mi | 3/2.0 | 1,300 (+8%) | 17mo | $120,000 | $92 | 60 |
| 3501 S Lincoln Ave | 0.51mi | 2/2.0 (-1) | 1,100 (-8%) | 9mo | $180,000 | $164 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.0%
- Equity multiple
- 1.40×
- Total profit
- $16,619
- Equity at exit
- $22,351
- IRR
- 19.2%
- Equity multiple
- 2.60×
- Total profit
- $67,237
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08361
- Active inventory
- 86
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $2,124 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax est. 1.5%
- −$187 /mo · $2,248/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$446
- Net cashflow
- $642
Break-even live
Sensitivity live
| Price | -10% $745 | -5% $694 | +0% $642 | +5% $590 | +10% $538 |
|---|---|---|---|---|---|
| Rent | -10% $474 | -5% $558 | +0% $642 | +5% $726 | +10% $810 |
| Rate | -1.0pp $717 | -0.5pp $680 | base $642 | +0.5pp $603 | +1.0pp $563 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-21days on market $149,900 Active 210 DOM
-
2026-06-19days on market $149,900 Active 208 DOM
-
2026-06-18days on market $149,900 Active 207 DOM
-
2026-06-17days on market $149,900 Active 206 DOM
-
2026-06-16days on market $149,900 Active 205 DOM
-
2026-06-15days on market $149,900 Active 204 DOM
-
2026-06-14days on market $149,900 Active 202 DOM
-
2026-06-13days on market $149,900 Active 201 DOM
-
2026-06-10days on market $149,900 Active 199 DOM
-
2026-06-09days on market $149,900 Active 198 DOM
-
2026-06-08days on market $149,900 Active 197 DOM
-
2026-06-07days on market $149,900 Active 196 DOM
-
2026-06-03days on market $149,900 Active 192 DOM
-
2026-06-02days on market $149,900 Active 191 DOM
-
2026-06-01days on market $149,900 Active 190 DOM
-
2026-05-31days on market $149,900 Active 189 DOM
-
2026-05-30days on market $149,900 Active 188 DOM
-
2026-05-12price $149,900
-
2026-04-27price $157,500
-
2026-03-12price $162,500
-
2025-12-10price $164,900
-
2025-11-23$169,900 Active
-
2025-09-05soldstatus $67,000 Closed 1149-char remark
Show marketing remark (1149 chars)
"New price reduction!" Don't miss this one! Welcome to this well-maintained manufactured home located in the desirable Berryman’s Branch community in Vineland, NJ. This charming residence offers 3 spacious bedrooms and 2 full bathrooms, featuring an open living space that creates a bright and welcoming atmosphere. The layout is both comfortable and functional, highlighted by a cozy wood-burning fireplace. The home sits on a beautifully landscaped lot, featuring a convenient sprinkler system. Enjoy quiet mornings on the front porch or entertain friends and family. Water and sewer services are included in the monthly lot rent! Berryman’s Branch offers a variety of community amenities, including a clubhouse, seasonal swimming pool, basketball court, and a playground. The community also features on-site management and maintenance services, providing added convenience and peace of mind. This home is centrally located near shopping, dining, schools, and major highways; this home provides convenient access to everything Vineland has to offer. Don’t miss the opportunity—schedule your private showing today!
-
2025-08-19status Pending 1149-char remark
Show marketing remark (1149 chars)
"New price reduction!" Don't miss this one! Welcome to this well-maintained manufactured home located in the desirable Berryman’s Branch community in Vineland, NJ. This charming residence offers 3 spacious bedrooms and 2 full bathrooms, featuring an open living space that creates a bright and welcoming atmosphere. The layout is both comfortable and functional, highlighted by a cozy wood-burning fireplace. The home sits on a beautifully landscaped lot, featuring a convenient sprinkler system. Enjoy quiet mornings on the front porch or entertain friends and family. Water and sewer services are included in the monthly lot rent! Berryman’s Branch offers a variety of community amenities, including a clubhouse, seasonal swimming pool, basketball court, and a playground. The community also features on-site management and maintenance services, providing added convenience and peace of mind. This home is centrally located near shopping, dining, schools, and major highways; this home provides convenient access to everything Vineland has to offer. Don’t miss the opportunity—schedule your private showing today!
-
2025-07-13price $76,000 1149-char remark
Show marketing remark (1149 chars)
"New price reduction!" Don't miss this one! Welcome to this well-maintained manufactured home located in the desirable Berryman’s Branch community in Vineland, NJ. This charming residence offers 3 spacious bedrooms and 2 full bathrooms, featuring an open living space that creates a bright and welcoming atmosphere. The layout is both comfortable and functional, highlighted by a cozy wood-burning fireplace. The home sits on a beautifully landscaped lot, featuring a convenient sprinkler system. Enjoy quiet mornings on the front porch or entertain friends and family. Water and sewer services are included in the monthly lot rent! Berryman’s Branch offers a variety of community amenities, including a clubhouse, seasonal swimming pool, basketball court, and a playground. The community also features on-site management and maintenance services, providing added convenience and peace of mind. This home is centrally located near shopping, dining, schools, and major highways; this home provides convenient access to everything Vineland has to offer. Don’t miss the opportunity—schedule your private showing today!
-
2025-06-13$79,000 Active 1149-char remark
Show marketing remark (1149 chars)
"New price reduction!" Don't miss this one! Welcome to this well-maintained manufactured home located in the desirable Berryman’s Branch community in Vineland, NJ. This charming residence offers 3 spacious bedrooms and 2 full bathrooms, featuring an open living space that creates a bright and welcoming atmosphere. The layout is both comfortable and functional, highlighted by a cozy wood-burning fireplace. The home sits on a beautifully landscaped lot, featuring a convenient sprinkler system. Enjoy quiet mornings on the front porch or entertain friends and family. Water and sewer services are included in the monthly lot rent! Berryman’s Branch offers a variety of community amenities, including a clubhouse, seasonal swimming pool, basketball court, and a playground. The community also features on-site management and maintenance services, providing added convenience and peace of mind. This home is centrally located near shopping, dining, schools, and major highways; this home provides convenient access to everything Vineland has to offer. Don’t miss the opportunity—schedule your private showing today!
-
2025-06-12historical $79,000 1149-char remark
Show marketing remark (1149 chars)
"New price reduction!" Don't miss this one! Welcome to this well-maintained manufactured home located in the desirable Berryman’s Branch community in Vineland, NJ. This charming residence offers 3 spacious bedrooms and 2 full bathrooms, featuring an open living space that creates a bright and welcoming atmosphere. The layout is both comfortable and functional, highlighted by a cozy wood-burning fireplace. The home sits on a beautifully landscaped lot, featuring a convenient sprinkler system. Enjoy quiet mornings on the front porch or entertain friends and family. Water and sewer services are included in the monthly lot rent! Berryman’s Branch offers a variety of community amenities, including a clubhouse, seasonal swimming pool, basketball court, and a playground. The community also features on-site management and maintenance services, providing added convenience and peace of mind. This home is centrally located near shopping, dining, schools, and major highways; this home provides convenient access to everything Vineland has to offer. Don’t miss the opportunity—schedule your private showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,485
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,248
- − Insurance
- −$750
- − Repairs & maintenance
- −$2,039
- − Management
- −$2,039
- − Depreciation
- −$4,361
- Taxable income
- $5,652
- Est. tax owed @ 24.0%
- −$1,356
- After-tax cash flow
- $6,345/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vineland Public School District
- NCES district ID
- 3416800
- Math proficiency
- 9% ▼ -17.00%
- Reading proficiency
- 34% ▬ 0.00%
- Median HH income
- $51,168
- Composite
- 19.17/100
- National rank
- #8819
- State rank
- #418 of 472 in NJ
Livability — Vineland
- Score
- 66/100
- State rank
- #363
- US rank
- #12180
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Vineland, NJ
- City population
- 45,038
- Population (ZIP)
- 18,375
Population outlook (Cumberland County) Hauer SSP2
- Today (2025)
- 152,743 people
- By 2030
- 150,373 · -1.6%
- By 2040
- 146,881 · -3.8%
- By 2050
- 142,653 · -6.6%
- By 2075
- 129,468 · -15.2%
- By 2100
- 107,456 · -29.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 57% Hispanic / Latino 27% Two or more races 13% Black 10% Asian 3% Native American 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 20% Dominican 3%
- Common ancestry
- Romanian 2% Scotch-Irish 2% Subsaharan African 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 75% English-only · Spanish 16% Other Indo-European 4% Russian/Polish/Slavic 2%
Political lean MEDSL · Cumberland
- 2024 margin
- Toss-up / Even · D 47.6% · R 51.3% · Other 1.1%
- 2008→2024 swing
- -25.4pp toward R · 2008: 21.6pp · 2024: -3.8pp
- All cycles
- 2024: R+3.8 2020: D+6.0 2016: D+5.3 2012: D+23.1 2008: D+21.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -215.80%
- Current HPI
- 291.3404
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+89.7% since first listed10 events — show timeline
- 2026-05-12 Price Changed $149,900 BRIGHT MLS
- 2026-04-27 Price Changed $157,500 BRIGHT MLS
- 2026-03-12 Price Changed $162,500 BRIGHT MLS
- 2025-12-10 Price Changed $164,900 BRIGHT MLS
- 2025-11-23 Listed $169,900 BRIGHT MLS
- 2025-09-05 Sold (MLS) $67,000 BRIGHT MLS
- 2025-08-19 Pending — BRIGHT MLS
- 2025-07-13 Price Changed $76,000 BRIGHT MLS
- 2025-06-13 Listed $79,000 BRIGHT MLS
- 2025-06-12 Coming Soon $79,000 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…