651 Porpoise Rd · South Venice, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.6/30.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- Livability +3.4/5.0
- DSCR +2.7/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
- Appreciation +0.0/10.0
$332,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 651 Porpoise Rd in beautiful Venice , Florida! This well-maintained 3-bedroom, 2-bath home sits on an oversized lot, offering plenty of space, privacy, and room to enjoy the Florida lifestyle. Conveniently located near excellent shopping and restaurants, with a boat launch just a few streets away perfect for boating and water lovers. Enjoy quick access to the Gulf with Englewood Beach and Venice Beach both just minutes away. A fantastic opportunity to own a spacious home in a prime coastal location! All sizes approximate
Key facts
- Boat launch
- Quick access to gulf
- Oversized lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $332k.
Deal economics
- At list price, monthly cash flow is $-224 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $292k (11.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $226k (32.1% below list).
- Recommended offer: $226k (32.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#549 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living A-; Watch: amenities F, commute F, health & safety F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Taylor Ranch Elementary School (math 68% / reading 66%, grade B+, #450 of 2,144 statewide, top 22%, 901 students, 39% FRL); Venice Middle School (math 71% / reading 58%, grade A-, #100 of 571 statewide, top 18%, 761 students, 37% FRL); Venice Senior High School (math 67% / reading 61%, grade B-, #86 of 667 statewide, top 13%, 2,584 students, 31% FRL).
- Market conditions: Rents flat; 1255 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- This rent runs 30% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($302k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 19y ago; this cycle's ask has dropped $23k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $175k; list at $332k implies a 90% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 5.48%
- Cash-on-cash
- -2.89%
- DSCR
- 0.87
- GRM
- 12.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.7% rent growth · sell at horizon
- IRR
- -23.4%
- Equity multiple
- 0.21×
- Total profit
- $-73,302
- Equity at exit
- $49,502
- IRR
- -24.7%
- Equity multiple
- -0.11×
- Total profit
- $-102,765
- Equity at exit
- $28,705
Cash invested: $92,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34293
- Rents YoY
- 0.7%
- Active inventory
- 1255
- Price-to-rent
- 12.3×
Monthly cashflow live
- Estimated rent
- $2,255 medium interval (Pro) →
- Mortgage (P&I)
- −$1,741
- Tax from tax record
- −$126 /mo · $1,514/yr
- Insurance
- −$138
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$474
- Net cashflow
- $-224
Break-even live
Sensitivity live
| Price | -10% $-36 | -5% $-130 | +0% $-224 | +5% $-318 | +10% $-412 |
|---|---|---|---|---|---|
| Rent | -10% $-402 | -5% $-313 | +0% $-224 | +5% $-135 | +10% $-46 |
| Rate | -1.0pp $-57 | -0.5pp $-139 | base $-224 | +0.5pp $-310 | +1.0pp $-397 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,000
- Closing costs
- $9,960
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-02remarks 603-char remark
-
2026-06-02statusdays on market $332,000 Pending 91 DOM
-
2026-06-01days on market $332,000 Active 90 DOM
-
2026-05-31days on market $332,000 Active 89 DOM
-
2026-04-15price $339,000 537-char remark
Show marketing remark (537 chars)
Welcome to 651 Porpoise Rd in beautiful Venice , Florida! This well-maintained 3-bedroom, 2-bath home sits on an oversized lot, offering plenty of space, privacy, and room to enjoy the Florida lifestyle. Conveniently located near excellent shopping and restaurants, with a boat launch just a few streets away perfect for boating and water lovers. Enjoy quick access to the Gulf with Englewood Beach and Venice Beach both just minutes away. A fantastic opportunity to own a spacious home in a prime coastal location! All sizes approximate
-
2026-03-24price $345,000 537-char remark
Show marketing remark (537 chars)
Welcome to 651 Porpoise Rd in beautiful Venice , Florida! This well-maintained 3-bedroom, 2-bath home sits on an oversized lot, offering plenty of space, privacy, and room to enjoy the Florida lifestyle. Conveniently located near excellent shopping and restaurants, with a boat launch just a few streets away perfect for boating and water lovers. Enjoy quick access to the Gulf with Englewood Beach and Venice Beach both just minutes away. A fantastic opportunity to own a spacious home in a prime coastal location! All sizes approximate
-
2026-03-03$355,000 Active 537-char remark
Show marketing remark (537 chars)
Welcome to 651 Porpoise Rd in beautiful Venice , Florida! This well-maintained 3-bedroom, 2-bath home sits on an oversized lot, offering plenty of space, privacy, and room to enjoy the Florida lifestyle. Conveniently located near excellent shopping and restaurants, with a boat launch just a few streets away perfect for boating and water lovers. Enjoy quick access to the Gulf with Englewood Beach and Venice Beach both just minutes away. A fantastic opportunity to own a spacious home in a prime coastal location! All sizes approximate
-
2007-04-30soldstatus $175,000
-
2007-04-26soldstatus $175,000 470-char remark
Show marketing remark (470 chars)
Open & spacious 3BD 2BA 2CG South Venice home plus family rm all on a nicely landscaped 120x100 lot. Room sizes are very comfortable, including a master bedroom measuring 19x13! This home also offers additional room/privacy with a CLEARED 80x100 lot available directly behind home!(See MLS #501567) Bring your family & toys to this great home located less than 1 mile from South Venice beach & boat ramp. Motivated seller is providing a home warranty.
-
2007-01-30$189,900 470-char remark
Show marketing remark (470 chars)
Open & spacious 3BD 2BA 2CG South Venice home plus family rm all on a nicely landscaped 120x100 lot. Room sizes are very comfortable, including a master bedroom measuring 19x13! This home also offers additional room/privacy with a CLEARED 80x100 lot available directly behind home!(See MLS #501567) Bring your family & toys to this great home located less than 1 mile from South Venice beach & boat ramp. Motivated seller is providing a home warranty.
-
1981-04-01soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,514 · $126/mo
- Projected year-2 tax
- $2,756 · $230/mo
- Expected delta
- +$1,241/yr (+$103/mo · 82.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,064
- − Mortgage interest
- −$18,597
- − Property taxes
- −$1,514
- − Insurance
- −$1,660
- − Repairs & maintenance
- −$2,165
- − Management
- −$2,165
- − Depreciation
- −$9,658
- Taxable loss
- −$8,696
- Est. tax savings @ 24.0%
- +$2,087
- After-tax cash flow
- $-599/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — South Venice
- Score
- 67/100
- State rank
- #549
- US rank
- #10377
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Venice, FL
- County
- Sarasota County · 448,376 people
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 50,278
- Household income
- $90,038
- Rent vs Own
- Severe rent burden
- 548.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 4% Asian 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Romanian 7% Lithuanian 4% Slovak 3%
- Foreign-born
- 9% · Canada, China, Dominican Republic
- Languages at home
- 90% English-only · Spanish 3% Russian/Polish/Slavic 2% French/Haitian/Cajun 1%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -355.64%
- Current HPI
- 270.5242
- Rent YoY
- ▲ 0.70%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2725.0% since first listed7 events — show timeline
- 2026-04-15 Price Changed $339,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-24 Price Changed $345,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-03 Listed $355,000 Stellar MLS as Distributed by MLS Grid
- 2007-04-30 Sold (Public Records) $175,000 Public Records
- 2007-04-26 Sold (MLS) $175,000 Stellar MLS as Distributed by MLS Grid
- 2007-01-30 Listed $189,900 Stellar MLS as Distributed by MLS Grid
- 1981-04-01 Sold (Public Records) $12,000 Public Records
Property tax history
+3.1%/yrLatest (2025): $1,514 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…