CashFlowRE
Sign in Sign up
464 Jefferson Ave
C- Composite 54.04
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.1/30.0
  • ARV discount +13.6/15.0
  • DSCR +5.3/10.0
  • Schools +4.1/10.0
  • 1% rule +4.0/10.0
  • Rent growth +4.0/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$115,000

464 Jefferson Ave · Barberton, OH 44203
2 bd · 1.0 ba · 832 sqft · SingleFamily public records · 5 Days on market
Built 1953 9,295 sqft lot $138/sqft · 14% below area Est $133k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 464 Jefferson Avenue in Barberton. Set on a large lot, this ranch-style home offers a functional layout and a standout garage with exceptional versatility. An enclosed front porch provides a warm and inviting entry. Inside, a cozy living room flows into the eat-in kitchen, creating a simple and connected layout for everyday living. From the kitchen, the home extends in two directions. The back of the main level includes two bedrooms and a full bathroom. Just off the kitchen, a short set of steps leads to a bright family room. This space features wood paneling, natural light, and sliding door access to the back porch, adding flexible living and entertaining space. The full basemen

Key facts

  • Bright family room
  • Large lot
  • Full basement

Tags

LARGE LOTSTANDOUT GARAGEENCLOSED FRONT PORCHEAT-IN KITCHENBRIGHT FAMILY ROOMFULL BASEMENT

Property features AI

Finance

  • Financial info: Annual taxes listed for 2025

Exterior

  • Parking: Detached garage; Three garage spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Asphalt shingle roof; Aluminum and vinyl siding
  • Construction: Built (year per public records); Aluminum siding and vinyl siding construction; Asphalt shingle roof
  • Exterior features: Lot owned by owner (0.2134 acres)

Interior

  • Bedrooms: Two main-level bedrooms
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Central air conditioning; Forced-air gas heating
  • Interior features: Partially finished basement; One fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $80 ($954/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $103k (10.4% below list).
  • Recommended offer: $103k (10.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.9%/yr); 219 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $103,029 (10.4% below list)

Questions for the listing agent

  1. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
7.12%
Cash-on-cash
2.96%
DSCR
1.13
GRM
9.3

CMA / ARV

ARV (median comp)
$133,005
List price
$115,000
Delta
-13.54%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
464 Jefferson Ave 0.00mi 2/1.0 832 (0%) 0mo $126,000 $151 100
274 E State St 0.32mi 3/1.0 (+1) 816 (-2%) 4mo $129,900 $159 74
608 Franklin Ave 0.28mi 2/1.0 816 (-2%) 12mo $150,500 $184 74
369 Franklin Ave 0.18mi 2/1.0 744 (-11%) 3mo $121,700 $164 71
502 Franklin Ave 0.09mi 2/1.0 944 (+14%) 10mo $155,000 $164 65
655 N Way St 0.57mi 3/1.0 (+1) 864 (+4%) 1mo $175,000 $203 62
330 E Hopocan Ave 0.37mi 3/1.0 (+1) 858 (+3%) 14mo $71,001 $83 61
287 E Huston St 0.38mi 2/1.5 774 (-7%) 12mo $82,500 $107 59
649 E Hopocan Ave 0.42mi 3/1.0 (+1) 912 (+10%) 9mo $160,000 $175 52
279 E Baird Ave 0.70mi 3/1.5 (+1) 780 (-6%) 2mo $170,500 $219 48
639 N Way St 0.56mi 3/2.0 (+1) 907 (+9%) 3mo $107,500 $119 47
669 N Way St 0.58mi 3/1.0 (+1) 936 (+12%) 4mo $139,500 $149 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.67×
Total profit
$-10,542
Equity at exit
$17,147
10-year hold
IRR
4.0%
Equity multiple
1.33×
Total profit
$10,524
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
219
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,030 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$83 /mo · $1,001/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$216
Net cashflow
$80

Break-even live

Break-even rent $930
Max offer price $115,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
63 Brown St Barberton, OH 1.0 1.0 780 $897 $1.15 43d 1 0.64mi
105 2nd St SE Unit 101-J Barberton, OH 1.0 1.0 612 $825 $1.35 43d 1 0.98mi
105 2nd St SE Barberton, OH 2.0 1.0 728 $895 $1.23 43d 1 0.98mi
105 2nd St SE Barberton, OH 1.0 1.0 612 $825 $1.35 14d 1 0.98mi
82 1st St SE Barberton, OH 1.0 1.0 600 $795 $1.32 23d 1 1.02mi
82 1st St SE Unit 11 Barberton, OH 1.0 1.0 600 $800 $1.33 23d 1 1.02mi
74 1st St SE Unit 16 Barberton, OH 1.0 1.0 600 $795 $1.32 23d 1 1.03mi
1169 Weiser Ave Akron, OH 2.0 1.0 768 $950 $1.24 43d 1 1.18mi
288 5th St NW Unit 288 1/2 Barberton, OH 1.0 1.0 720 $750 $1.04 23d 1 1.19mi
1138 Kohler Ave Akron, OH 3.0 1.0 1000 $1,250 $1.25 14d 1 1.32mi
667 W Park Ave Barberton, OH 2.0 1.0 900 $1,350 $1.50 14d 1 1.40mi
149 2nd St SW Unit 149 Barberton, OH 2.0 1.0 1037 $1,100 $1.06 14d 1 1.43mi
1453 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 43d 1 1.48mi
1455 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 21d 1 1.48mi

Listing history 2 events

  1. 2026-05-05
    status Pending 1181-char remark
  2. 2026-04-30
    listed $115,000 Active 1181-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,001 · $83/mo
Projected year-2 tax
$1,398 · $116/mo
Expected delta
+$396/yr (+$33/mo · 39.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,363
− Mortgage interest
−$6,442
− Property taxes
−$1,001
− Insurance
−$575
− Repairs & maintenance
−$989
− Management
−$989
− Depreciation
−$3,345
Taxable loss
−$978
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$235
After-tax cash flow
$1,189/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Barberton City
NCES district ID
3904353
Math proficiency
47% ▼ -9.00%
Reading proficiency
51% ▼ -9.00%
Median HH income
$37,660
Composite
40.77/100
National rank
#3646
State rank
#466 of 656 in OH

Livability — Barberton

Score
71/100
State rank
#428
US rank
#7016

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Barberton, OH
County
Summit County · 440,783 people
City population
38,701
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+9.6% since first listed
3 events — show timeline
  • 2026-06-04 Sold (MLS) $126,000 MLSNOW
  • 2026-05-05 Pending MLSNOW
  • 2026-04-30 Listed $115,000 MLSNOW

Property tax history

+1.7%/yr

Latest (2025): $1,001 · -3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…