6023 Ginevra Summers Dr · Katy, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.5/30.0
- ARV discount +6.1/15.0
- Schools +5.7/10.0
- DSCR +4.1/10.0
- Condition / age +4.0/5.0
- Livability +3.8/5.0
- 1% rule +3.7/10.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$369,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICED TO SELL!! This stunning two-story home in Sunterra boasts five bedrooms, three full bathrooms, downstairs secondary bedroom can be used as a home office or a study and a spacious game room. With 2,733 square feet of living space, this well located homesite offers a perfect location within the community. Featuring stainless steel appliances, quartz countertops, a farmhouse style sink, separate tub/shower in primary bath, solid surface flooring, Tankless Water Heater, covered back patio, and Full Sprinkler System, this home has everything you need. Enjoy an abundance of natural light and a fantastic floor plan. Sunterra is a master planned community with amenities like a lagoon and lazy river, making it the perfect place for you and your family to live in a resort like setup.
Key facts
- Quartz countertops
- Two story home
- Spacious game room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.0-bath single-family listed at $370k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $14 ($174/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $322k (13.0% below list).
- Recommended offer: $322k (13.0% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.0% in Katy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#111 in TX, #3,613 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: crime C-, amenities D, commute F.
- Katy ISD (suburban): math 61% / reading 63% proficiency, ranked #29 of 826 in TX (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Robert King El (math 41% / reading 44%, grade F, #1,313 of 4,322 statewide, top 31%, 981 students, 68% FRL); Katy J H (math 52% / reading 51%, grade C, #318 of 1,662 statewide, top 20%, 1,094 students, 53% FRL); Katy H S (math 62% / reading 74%, grade B, #150 of 1,632 statewide, top 10%, 3,330 students, 38% FRL) — zoned schools average 53% FRL vs 27% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.8%/yr); 2729 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
- This rent runs 33% of the median local income ($118k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 86 days — a 6% lower offer ($348k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts; this cycle's ask is 14700% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Questions for the listing agent
- It's been on market 86 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.34%
- Cash-on-cash
- 0.17%
- DSCR
- 1.01
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $358,745
- List price
- $369,999
- Delta
- 3.14%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 27210 Tulum Cove Ln | 0.13mi | 5/3.0 | 2,733 (-7%) | 1mo | $422,890 | $155 | 82 |
| 27415 Aster Grn | 0.36mi | 5/4.0 | 2,890 (-1%) | 2mo | $510,100 | $177 | 75 |
| 5614 Sandcastle Ridge Dr | 0.40mi | 4/3.5 (-1) | 2,782 (-5%) | 0mo | $499,236 | $179 | 66 |
| 27535 Paddle Grv | 0.40mi | 4/3.5 (-1) | 2,734 (-6%) | 1mo | $512,900 | $188 | 63 |
| 27535 Aster Green Dr | 0.47mi | 4/3.5 (-1) | 2,802 (-4%) | 2mo | $493,200 | $176 | 63 |
| 5615 Sandcastle Ridge Dr | 0.41mi | 4/3.5 (-1) | 3,134 (+7%) | 1mo | $564,501 | $180 | 62 |
| 27022 Sunset Palace Dr | 0.45mi | 4/2.5 (-1) | 2,754 (-6%) | 1mo | $422,651 | $153 | 61 |
| 5819 Westwood Shore Dr | 0.46mi | 4/3.5 (-1) | 2,734 (-6%) | 1mo | $449,900 | $165 | 60 |
| 27403 Cinnamon Shores Dr | 0.44mi | 4/3.0 (-1) | 2,671 (-9%) | 2mo | $432,915 | $162 | 58 |
| 5623 Sandcastle Ridge Dr | 0.39mi | 4/3.5 (-1) | 3,337 (+14%) | 1mo | $598,145 | $179 | 50 |
| 27002 Sunset Palace Dr | 0.47mi | 4/3.5 (-1) | 3,300 (+13%) | 0mo | $599,931 | $182 | 50 |
| 26611 Ivory Petal Dr | 0.72mi | 5/4.0 | 3,249 (+11%) | 1mo | $449,990 | $139 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.4%
- Equity multiple
- 0.34×
- Total profit
- $-68,438
- Equity at exit
- $55,168
- IRR
- -20.0%
- Equity multiple
- 0.09×
- Total profit
- $-94,743
- Equity at exit
- $31,991
Cash invested: $103,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77493
- Rents YoY
- -0.8%
- Active inventory
- 2729
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $3,219 high interval (Pro) →
- Mortgage (P&I)
- −$1,940
- Tax from tax record
- −$317 /mo · $3,809/yr
- Insurance
- −$154
- HOA
- −$117
- Vacancy / Maint / Mgmt
- −$676
- Net cashflow
- $14
Break-even live
Sensitivity live
| Price | -10% $224 | -5% $119 | +0% $14 | +5% $-90 | +10% $-195 |
|---|---|---|---|---|---|
| Rent | -10% $-240 | -5% $-113 | +0% $14 | +5% $142 | +10% $269 |
| Rate | -1.0pp $201 | -0.5pp $109 | base $14 | +0.5pp $-81 | +1.0pp $-179 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $92,500
- Closing costs
- $11,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 27507 Hudson Sands Ln Katy, TX | 4.0 | 3.0 | 2294 | $3,000 | $1.31 | 18d | 1 | 0.25mi |
| 6414 Orchid Beach Dr Katy, TX | 5.0 | 4.0 | 2490 | $3,000 | $1.20 | 14d | 1 | 0.30mi |
| 5819 Bright Keel Dr Katy, TX | 4.0 | 3.0 | 2598 | $2,400 | $0.92 | 45d | 1 | 0.36mi |
| 27327 Blue Pool Dr Katy, TX | 4.0 | 3.0 | 2100 | $2,600 | $1.24 | 45d | 1 | 0.39mi |
| 6427 Seafoam Lake Dr Katy, TX | 4.0 | 4.0 | 2479 | $3,000 | $1.21 | 0d | 1 | 0.44mi |
| 5631 Pearl Vista Dr Katy, TX | 4.0 | 3.0 | 2039 | $3,000 | $1.47 | 22d | 1 | 0.49mi |
| 3013 Pearl Coastline Ln Katy, TX | 6.0 | 2.5 | 2480 | $3,995 | $1.61 | 26d | 1 | 0.57mi |
| 3020 Nori Shores Dr Katy, TX | 5.0 | 2.5 | 2408 | $3,995 | $1.66 | 26d | 1 | 0.58mi |
| 3025 Nori Shores Dr Katy, TX | 6.0 | 2.5 | 2480 | $3,798 | $1.53 | 6d | 1 | 0.61mi |
| 3060 Nori Shores Dr Katy, TX | 6.0 | 2.5 | 2408 | $3,995 | $1.66 | 26d | 1 | 0.63mi |
| 3076 Dylan Skyland Dr Katy, TX | 4.0 | 2.5 | 2240 | $3,395 | $1.52 | 26d | 1 | 0.64mi |
| 3084 Fantasy Terrace Dr Katy, TX | 4.0 | 2.0 | 2085 | $2,325 | $1.12 | 14d | 1 | 0.69mi |
| 3072 Fantasy Terrace Dr Katy, TX | 4.0 | 2.0 | 2279 | $2,550 | $1.12 | 24d | 1 | 0.71mi |
| 3104 Nori Shores Dr Katy, TX | 5.0 | 2.5 | 1947 | $3,695 | $1.90 | 5d | 1 | 0.75mi |
| 3053 Fantasy Terrace Dr Katy, TX | 4.0 | 2.0 | 2085 | $2,440 | $1.17 | 17d | 1 | 0.76mi |
| 4633 Peony Green Dr Katy, TX | 5.0 | 3.0 | 2680 | $3,995 | $1.49 | 26d | 1 | 0.90mi |
| 3041 Colusa Ridge Dr Katy, TX | 4.0 | 2.5 | 2263 | $2,500 | $1.10 | 14d | 1 | 1.06mi |
| 5835 Big Bluestem Ln Katy, TX | 5.0 | 3.0 | 2890 | $2,406 | $0.83 | 45d | 1 | 1.37mi |
| 3004 Fall Gold Ln Katy, TX | 5.0 | 3.0 | 2156 | $2,599 | $1.21 | 0d | 1 | 1.40mi |
| 3004 Fall Gold Ln Katy, TX | 5.0 | 3.0 | 2156 | $3,850 | $1.79 | 45d | 1 | 1.40mi |
HOA detail
- Monthly dues
- $117 · $1,404/yr
- Likely covers
- water
Listing history 29 events
-
2026-05-02price $2,899
-
2026-04-21$2,500
-
2026-04-21historical $3,100
-
2026-03-25$3,100
-
2026-03-14historical $3,100
-
2026-03-04$369,999 Active 792-char remark
Show marketing remark (792 chars)
PRICED TO SELL!! This stunning two-story home in Sunterra boasts five bedrooms, three full bathrooms, downstairs secondary bedroom can be used as a home office or a study and a spacious game room. With 2,733 square feet of living space, this well located homesite offers a perfect location within the community. Featuring stainless steel appliances, quartz countertops, a farmhouse style sink, separate tub/shower in primary bath, solid surface flooring, Tankless Water Heater, covered back patio, and Full Sprinkler System, this home has everything you need. Enjoy an abundance of natural light and a fantastic floor plan. Sunterra is a master planned community with amenities like a lagoon and lazy river, making it the perfect place for you and your family to live in a resort like setup.
-
2026-03-02historical
-
2026-02-12$405,000 Active
-
2026-01-01$3,100
-
2025-12-24historical $3,100
-
2025-12-06$3,100
-
2025-12-05historical $2,795
-
2025-10-31$2,795
-
2025-10-30historical $2,795
-
2025-10-30$2,795
-
2025-10-29historical $2,795
-
2025-10-04$2,795
-
2025-09-29historical $2,800
-
2025-09-19price $2,800
-
2025-08-29price $2,900
-
2025-08-19$2,995
-
2025-08-07historical $3,100
-
2025-07-29price $3,100
-
2025-07-10$3,300
-
2025-07-07soldstatus Closed
-
2025-06-24historical Active Under Contract
-
2025-05-19status Pending, Continue to Show
-
2025-04-16price $398,740
-
2025-04-12$400,990 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,809 · $317/mo
- Projected year-2 tax
- $6,771 · $564/mo
- Expected delta
- +$2,962/yr (+$247/mo · 77.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,634
- − Mortgage interest
- −$20,726
- − Property taxes
- −$3,809
- − Insurance
- −$1,850
- − Repairs & maintenance
- −$3,091
- − Management
- −$3,091
- − HOA
- −$1,404
- − Depreciation
- −$10,764
- Taxable loss
- −$6,100
- Est. tax savings @ 24.0%
- +$1,464
- After-tax cash flow
- $1,638/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained, move-in-ready home in Sunterra offers a perfect location with modern finishes and ample natural light.
Value-add opportunities
- Both Painting exterior and interior walls — Enhances curb appeal and interior brightness
- Both Replace carpet with hardwood or tile in bedrooms — Improves aesthetics and is easier to maintain
- Both Install smart home devices — Enhances convenience and adds modern appeal
Renovation cost estimate screening
Value-add ROI direction
- Both Painting exterior and interior walls — Enhances curb appeal and interior brightness ↑
- Both Replace carpet with hardwood or tile in bedrooms — Improves aesthetics and is easier to maintain ↑
- Both Install smart home devices — Enhances convenience and adds modern appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Katy ISD
- NCES district ID
- 4825170
- Math proficiency
- 61% ▼ -7.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $90,312
- Composite
- 56.59/100
- National rank
- #1146
- State rank
- #29 of 826 in TX
Livability — Katy
- Score
- 76/100
- State rank
- #111
- US rank
- #3613
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Harris County · 4,702,590 people
- City population
- 413,575
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 71,484
- Household income
- $118,464
- Rent vs Own
- Severe rent burden
- 913.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- White 36% Hispanic / Latino 33% Two or more races 16% Black 15% Asian 12%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Lithuanian 2% Slovak 1% Italian 1%
- Foreign-born
- 21% · Canada, Vietnam, Jamaica
- Languages at home
- 64% English-only · Spanish 22% Vietnamese 5% French/Haitian/Cajun 4%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -140.65%
- Current HPI
- 233.1683
- Rent YoY
- ▼ -0.80%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-99.3% since first listed29 events — show timeline
- 2026-05-02 Price Changed $2,899 HARMLS
- 2026-04-21 Listed for Rent $2,500 HARMLS
- 2026-04-21 Rental Removed $3,100 HARMLS
- 2026-03-25 Listed for Rent $3,100 HARMLS
- 2026-03-14 Rental Removed $3,100 HARMLS
- 2026-03-04 Listed $369,999 HARMLS
- 2026-03-02 Listing Removed — HARMLS
- 2026-02-12 Listed $405,000 HARMLS
- 2026-01-01 Listed for Rent $3,100 HARMLS
- 2025-12-24 Rental Removed $3,100 HARMLS
- 2025-12-06 Listed for Rent $3,100 HARMLS
- 2025-12-05 Rental Removed $2,795 HARMLS
- 2025-10-31 Listed for Rent $2,795 HARMLS
- 2025-10-30 Rental Removed $2,795 APPFOLIO
- 2025-10-30 Listed for Rent $2,795 APPFOLIO
- 2025-10-29 Rental Removed $2,795 HARMLS
- 2025-10-04 Listed for Rent $2,795 HARMLS
- 2025-09-29 Rental Removed $2,800 HARMLS
- 2025-09-19 Price Changed $2,800 HARMLS
- 2025-08-29 Price Changed $2,900 HARMLS
- 2025-08-19 Listed for Rent $2,995 HARMLS
- 2025-08-07 Rental Removed $3,100 HARMLS
- 2025-07-29 Price Changed $3,100 HARMLS
- 2025-07-10 Listed for Rent $3,300 HARMLS
- 2025-07-07 Sold (MLS) — HARMLS
- 2025-06-24 Contingent — HARMLS
- 2025-05-19 Pending — HARMLS
- 2025-04-16 Price Changed $398,740 HARMLS
- 2025-04-12 Listed $400,990 HARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…