209 7th St · Burlington, NC
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.0/30.0
- ARV discount +10.0/15.0
- DSCR +8.7/10.0
- 1% rule +6.0/10.0
- Livability +3.5/5.0
- Rent growth +3.2/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Investor Special! This 4-bedroom, 1-bath home offers a fantastic opportunity for those looking to renovate and add value. With a spacious layout and solid footprint, this property is perfect for a fix-and-flip or buy-and-hold investment. Features include a functional floor plan, and ample potential to customize to your vision. Conveniently located near local amenities, shopping, and major roadways. Property is being sold as-is. Bring your ideas and turn this diamond in the rough into something special!
Key facts
- 6,534 sq ft lot
- Built 1990
- Listed 86 days
Property features AI
Finance
- Other: Directions available to downtown Burlington (209 7th St, ZIP 27215)
- Financial info: Property tax information not included per instructions
- HOA & community: No homeowners association; Subdivision: Alamance Acres
Exterior
- Parking: Gravel parking area
- Security: Security details not provided
- Utilities: Public sewer; Electric water heater; Natural gas for heating
- Home design: Residential stick/site-built house; One-story; Built in 1990; Existing structure
- Construction: Vinyl siding; Crawl space foundation
- Exterior features: Public water supply; No pool; Lot approximately 0.15 acre; Publicly maintained road access
Interior
- Kitchen: Kitchen on the main level (approx. 12' x 6'); Electric water heater
- Bedrooms: Multiple bedrooms on the main level (two rooms approx. 12' x 10' and 12' x 11')
- Flooring: Flooring details not provided
- Bathrooms: One full bathroom
- Heating & cooling: Central air conditioning; Forced air heating with natural gas
- Interior features: Primary bedroom located on the main level
- Laundry & utility: Washer/dryer details not provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $371 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $141k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 3.6% in Burlington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#123 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, schools F, crime F.
- Alamance-Burlington Schools (rural): math 30% / reading 40% proficiency, ranked #133 of 178 in NC (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.6%/yr); 312 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,466 units permitted in Alamance County in 2024 (403 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Alamance County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 86 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $34k; list at $150k implies a 335% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk; moderate wind risk, 20% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.26%
- Cash-on-cash
- 10.61%
- DSCR
- 1.47
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $159,003
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 416 6th St | 0.13mi | 3/1.0 (-1) | 974 (-8%) | 9mo | $147,000 | $151 | 69 |
| 416 Everett St | 0.70mi | 3/2.0 (-1) | 1,078 (+2%) | 10mo | $220,000 | $204 | 46 |
| 506 E 6th St | 0.20mi | 3/1.0 (-1) | 900 (-14%) | 23mo | $90,000 | $100 | 42 |
| 1001 E Morehead St | 0.71mi | 3/1.0 (-1) | 1,143 (+8%) | 15mo | $110,000 | $96 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.61% rent growth · sell at horizon
- IRR
- -0.8%
- Equity multiple
- 0.97×
- Total profit
- $-1,337
- Equity at exit
- $22,365
- IRR
- 8.4%
- Equity multiple
- 1.63×
- Total profit
- $26,505
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27215
- Rents YoY
- 2.6%
- Active inventory
- 312
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,643 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$77 /mo · $926/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$345
- Net cashflow
- $371
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 830 Oxford Ln Burlington, NC | 3.0 | 1.5 | 1137 | $1,495 | $1.31 | 13d | 1 | 0.09mi |
| 721 E Morehead St Burlington, NC | 4.0 | 2.0 | 1470 | $1,550 | $1.05 | 13d | 1 | 0.61mi |
| 2076 Legacy Park Trl Burlington, NC | 1.0–3.0 | 1.0–2.0 | 1025 | $1,850 | $1.80 | 21d | 22 | 0.68mi |
| 1907 Trail Five Burlington, NC | 3.0 | 2.0 | 1100 | $1,695 | $1.54 | 21d | 1 | 0.91mi |
| 1515 Woodland Ave Burlington, NC | 3.0 | 2.0 | 1101 | $1,500 | $1.36 | 13d | 1 | 1.03mi |
| 1352 Snow Ct Burlington, NC | 3.0 | 2.0 | 1250 | $1,625 | $1.30 | 13d | 1 | 1.05mi |
| 1016 Grace Ave Burlington, NC | 3.0 | 1.0 | 994 | $1,245 | $1.25 | 21d | 1 | 1.24mi |
| 1106 Attica St Burlington, NC | 3.0 | 2.0 | 1500 | $1,750 | $1.17 | 13d | 1 | 1.29mi |
| 525 Lakeside Ave Burlington, NC | 3.0 | 1.0 | 975 | $1,300 | $1.33 | 21d | 1 | 1.36mi |
| 2008 S Mebane St Burlington, NC | 2.0–3.0 | 1.5–2.0 | 1121 | $1,499 | $1.34 | 21d | 1 | 1.39mi |
Listing history 19 events
-
2026-06-16status $150,000 Pending 86 DOM
-
2026-06-15days on market $150,000 Due Diligence Period 86 DOM
-
2026-06-14days on market $150,000 Due Diligence Period 84 DOM
-
2026-06-13days on market $150,000 Due Diligence Period 83 DOM
-
2026-06-10days on market $150,000 Due Diligence Period 81 DOM
-
2026-06-09days on market $150,000 Due Diligence Period 80 DOM
-
2026-06-08days on market $150,000 Due Diligence Period 79 DOM
-
2026-06-07days on market $150,000 Due Diligence Period 78 DOM
-
2026-06-05statusdays on market $150,000 Due Diligence Period 75 DOM
-
2026-06-02days on market $150,000 Active 73 DOM
-
2026-06-01days on market $150,000 Active 72 DOM
-
2026-05-31days on market $150,000 Active 71 DOM
-
2026-05-30days on market $150,000 Active 70 DOM
-
2026-05-18price $150,000
-
2026-05-01price $160,000
-
2026-03-30price $179,900
-
2026-03-21$190,000 Active
-
2026-03-18historical $190,000
-
1992-06-26soldstatus $34,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $926 · $77/mo
- Projected year-2 tax
- $1,230 · $102/mo
- Expected delta
- +$304/yr (+$25/mo · 32.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 20% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,711
- − Mortgage interest
- −$8,402
- − Property taxes
- −$926
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,577
- − Management
- −$1,577
- − Depreciation
- −$4,364
- Taxable income
- $2,116
- Est. tax owed @ 24.0%
- −$508
- After-tax cash flow
- $3,949/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alamance-Burlington Schools
- NCES district ID
- 3700030
- Math proficiency
- 30% ▼ -6.00%
- Reading proficiency
- 40% ▲ 2.00%
- Median HH income
- $43,359
- Composite
- 29.68/100
- National rank
- #6460
- State rank
- #133 of 178 in NC
Livability — Burlington
- Score
- 70/100
- State rank
- #123
- US rank
- #7396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Burlington, NC
- County
- Alamance County · 173,369 people
- City population
- 88,508
- Metro
- Burlington, NC
- Population (ZIP)
- 47,102
- Household income
- $68,825
- Rent vs Own
- Severe rent burden
- 1497.0
Population outlook (Alamance County) Hauer SSP2
- Today (2025)
- 173,381 people
- By 2030
- 180,609 · +4.2%
- By 2040
- 194,327 · +12.1%
- By 2050
- 206,158 · +18.9%
- By 2075
- 235,665 · +35.9%
- By 2100
- 258,626 · +49.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Black 20% Hispanic / Latino 10% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 1%
- Common ancestry
- Slovak 3% Serbian 3% Italian 2%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 88% English-only · Spanish 8% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Alamance
- 2024 margin
- Lean R (+8.2) · D 45.4% · R 53.5% · Other 1.1%
- 2008→2024 swing
- +1.1pp toward D · 2008: -9.2pp · 2024: -8.2pp
- All cycles
- 2024: R+8.2 2020: R+8.4 2016: R+12.9 2012: R+14.1 2008: R+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -263.87%
- Current HPI
- 224.3392
- Rent YoY
- ▲ 2.61%
- Metro
- Burlington, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+334.8% since first listed6 events — show timeline
- 2026-05-18 Price Changed $150,000 Triad MLS
- 2026-05-01 Price Changed $160,000 Triad MLS
- 2026-03-30 Price Changed $179,900 Triad MLS
- 2026-03-21 Listed $190,000 Triad MLS
- 2026-03-18 Coming Soon $190,000 Triad MLS
- 1992-06-26 Sold (Public Records) $34,500 Public Records
Property tax history
+7.1%/yrLatest (2025): $926 · -48.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…