706 Canterbury Cir · Lehigh Acres, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- Cash flow +9.0/30.0
- Schools +4.1/10.0
- Livability +3.0/5.0
- DSCR +2.5/10.0
- Condition / age +2.5/5.0
- 1% rule +1.7/10.0
- Rent growth +1.3/5.0
$330,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
* * * Huge Price Adjustment * * * Don't let this one pass you by. Seller Motivated, Bring all offers. Spacious 3-bedroom, 2-bath home with a 2-car garage, enclosed sunroom, situated on a generous . 33-acre lot and offering over 2,600 square feet of living space with high ceilings. The home features a large 14’ x 26’ kitchen, along with separate living, dining, and family rooms—perfect for both entertaining and everyday living. Vaulted ceilings enhance the living and dining areas, while the family room showcases a high ceiling for an open, airy feel. Enjoy the enclosed sunroom with surrounding windows and ceiling fans, creating a bright, relaxing space year-round. Ceil
Key facts
- Enclosed sunroom
- Cul-de-sac
- 0.31 acre lot
Tags
Property features AI
Finance
- Other: Property zoned RS-1; Total acreage approximately 1/4 to less than 1/2 acre (about 0.31 acre); Living area reported as 2,661 (source: public records); Building area total reported as 3,345 (source: public records)
- HOA & community: No HOA association indicated; Street lights in community
Exterior
- Parking: Driveway; Attached garage with garage door opener; 2-car garage
- Utilities: Public water; Public sewer; Electricity connected; Cable available; Fire hydrant; Underground utilities; Water connected; Sewer available
- Home design: Single family residence; One story; East facing; Homesteaded
- Construction: Block and stucco construction; Shingle roof; Slab foundation; Built as residential single family
- Exterior features: Enclosed rear porch/Florida room; Rear porch; Sliding doors; Private mailbox; Mature landscaping; Cul-de-sac lot; Landscaped; Oversized lot; Asphalt road
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
- Bedrooms: 3 bedrooms
- Flooring: Ceramic tile; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Cathedral ceilings; Ceiling fans; High ceilings; Open floor plan; Split bedroom layout; Thermostat; Walk-in closets; Window treatments; Blinds; Drapes
- Laundry & utility: Inside laundry room; Washer; Dryer; Irrigation equipment
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $330k.
Deal economics
- At list price, monthly cash flow is $-259 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $284k (13.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (33.4% below list).
- Recommended offer: $220k (33.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, amenities F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mirror Lakes Elementary School (math 48% / reading 45%, grade D-, #1,223 of 2,144 statewide, top 57%, 1,228 students, 68% FRL); Oak Hammock Middle School (math 43% / reading 41%, grade D-, #340 of 571 statewide, top 61%, 1,563 students, 56% FRL); East Lee County High School (math 18% / reading 29%, grade F, #533 of 667 statewide, top 80%, 1,896 students, 61% FRL) — zoned schools at 62% FRL track the district average.
- Market conditions: Rents falling (-4.7%/yr); 2476 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
- This rent runs 37% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $35k of equity ($2k loan paydown + $33k appreciation (10.0% local appreciation)).
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$57k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($320k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.67% ✗
- Cap rate
- 5.35%
- Cash-on-cash
- -3.36%
- DSCR
- 0.85
- GRM
- 12.5
CMA / ARV
- ARV (on-the-fly)
- $494,946
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 690 Milwaukee Blvd | 0.31mi | 3/3.0 | 2,286 (-14%) | 1mo | $425,000 | $186 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 21.1%
- Equity multiple
- 2.70×
- Total profit
- $156,670
- Equity at exit
- $297,290
- IRR
- 18.6%
- Equity multiple
- 6.01×
- Total profit
- $462,497
- Equity at exit
- $641,117
Cash invested: $92,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33974
- Home prices YoY
- 5.8%
- Rents YoY
- -4.7%
- Active inventory
- 2476
- Price-to-rent
- 12.5×
Monthly cashflow live
- Estimated rent
- $2,199 high interval (Pro) →
- Mortgage (P&I)
- −$1,731
- Tax from tax record
- −$128 /mo · $1,536/yr
- Insurance
- −$138
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$462
- Net cashflow
- $-259
Break-even live
Sensitivity live
| Price | -10% $-72 | -5% $-165 | +0% $-259 | +5% $-352 | +10% $-445 |
|---|---|---|---|---|---|
| Rent | -10% $-432 | -5% $-345 | +0% $-259 | +5% $-172 | +10% $-85 |
| Rate | -1.0pp $-92 | -0.5pp $-175 | base $-259 | +0.5pp $-344 | +1.0pp $-431 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,500
- Closing costs
- $9,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 696 Homestead Rd S Lehigh Acres, FL | 4.0 | 2.0 | 1777 | $2,200 | $1.24 | 25d | 1 | 0.29mi |
| 606 Morningmist Ln Lehigh Acres, FL | 4.0 | 2.5 | 1817 | $2,295 | $1.26 | 5d | 1 | 0.47mi |
| 715 Bering Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1835 | $1,895 | $1.03 | 23d | 1 | 0.55mi |
| 728 Crestline Ave S Lehigh Acres, FL | 4.0 | 3.0 | 1904 | $2,000 | $1.05 | 23d | 1 | 0.70mi |
| 804 Gaylord Ave S Lehigh Acres, FL | 4.0 | 2.0 | 1833 | $1,875 | $1.02 | 25d | 1 | 0.75mi |
| 12441 Dakota Ridge Pl Lehigh Acres, FL | 4.0 | 2.5 | 1885 | $2,150 | $1.14 | 25d | 1 | 0.86mi |
| 668 Chemstrand St E Lehigh Acres, FL | 3.0 | 2.0 | 2388 | $2,000 | $0.84 | 25d | 1 | 0.91mi |
| 20050 Caroline Creek Pl Lehigh Acres, FL | 4.0 | 2.5 | 1885 | $2,300 | $1.22 | 25d | 1 | 0.98mi |
| 12312 Amber Waves Rd Lehigh Acres, FL | 4.0 | 2.0 | 1937 | $2,325 | $1.20 | 21d | 1 | 0.99mi |
| 12312 Amber Waves Rd Unit NA Lehigh Acres, FL | 4.0 | 2.0 | 1941 | $2,325 | $1.20 | 25d | 1 | 0.99mi |
| 814 Crystal Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1865 | $1,815 | $0.97 | 25d | 1 | 1.05mi |
| 530 Kilgour Ave Lehigh Acres, FL | 3.0 | 2.0 | 2214 | $1,795 | $0.81 | 5d | 1 | 1.11mi |
| 11621 Savanna Lakes Blvd Lehigh Acres, FL | 4.0 | 3.0 | 2174 | $2,200 | $1.01 | 18d | 1 | 1.12mi |
| 19931 Green Pasture Rd Lehigh Acres, FL | 4.0 | 2.0 | 1817 | $2,248 | $1.24 | 25d | 1 | 1.12mi |
| 708 Godwid Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1758 | $2,150 | $1.22 | 23d | 1 | 1.13mi |
| 710 Godwid Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1758 | $2,150 | $1.22 | 5d | 1 | 1.14mi |
| 710 Godwid Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1758 | $2,150 | $1.22 | 5d | 1 | 1.14mi |
| 710 Godwid Ave S Lehigh Acres, FL | 3.0 | 2.0 | 1758 | $2,150 | $1.22 | 23d | 1 | 1.14mi |
| 19882 Green Pasture Rd Lehigh Acres, FL | 4.0 | 2.0 | 1942 | $2,350 | $1.21 | 25d | 1 | 1.18mi |
| 736 Barcia St E Lehigh Acres, FL | 4.0 | 2.0 | 1833 | $1,775 | $0.97 | 25d | 1 | 1.42mi |
| 335 Parish Dr Lehigh Acres, FL | 4.0 | 3.0 | 2205 | $2,390 | $1.08 | 12d | 1 | 1.46mi |
| 337 Marabou Dr Lehigh Acres, FL | 3.0 | 2.0 | 1850 | $2,300 | $1.24 | 5d | 1 | 1.47mi |
Listing history 14 events
-
2026-06-22days on market $330,000 Active 59 DOM
-
2026-06-17days on market $330,000 Active 55 DOM
-
2026-06-16days on market $330,000 Active 54 DOM
-
2026-06-15days on market $330,000 Active 53 DOM
-
2026-06-13days on market $330,000 Active 51 DOM
-
2026-06-10days on market $330,000 Active 48 DOM
-
2026-06-09days on market $330,000 Active 47 DOM
-
2026-06-08days on market $330,000 Active 46 DOM
-
2026-06-07pricedays on market $330,000 Active 45 DOM
-
2026-06-03days on market $370,000 Active 41 DOM
-
2026-06-02days on market $370,000 Active 40 DOM
-
2026-06-01days on market $370,000 Active 39 DOM
-
2026-05-31days on market $370,000 Active 38 DOM
-
2026-04-23$370,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,536 · $128/mo
- Projected year-2 tax
- $2,739 · $228/mo
- Expected delta
- +$1,203/yr (+$100/mo · 78.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,392
- − Mortgage interest
- −$18,485
- − Property taxes
- −$1,536
- − Insurance
- −$1,650
- − Repairs & maintenance
- −$2,111
- − Management
- −$2,111
- − Depreciation
- −$9,600
- Taxable loss
- −$9,102
- Est. tax savings @ 24.0%
- +$2,184
- After-tax cash flow
- $-919/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Lehigh Acres
- Score
- 59/100
- State rank
- #826
- US rank
- #20055
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lehigh Acres, FL
- County
- Lee County · 788,662 people
- City population
- 130,638
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 19,927
- Household income
- $72,192
- Rent vs Own
- Severe rent burden
- 434.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 52% Two or more races 31% White 26% Black 18%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 7% Cuban 20% Dominican 4%
- Common ancestry
- Hispanic 7% Italian 1% Portuguese 1%
- Foreign-born
- 32% · Canada, Jamaica
- Languages at home
- 48% English-only · Spanish 43% French/Haitian/Cajun 7% Other Indo-European 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 16.53%
- Current HPI
- 303.3399
- Rent YoY
- ▼ -4.68%
- Metro
- Cape Coral-Fort Myers, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-04-23 Listed $370,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+2.3%/yrLatest (2022): $1,536 · +5.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…