CashFlowRE
Sign in Sign up
4001 E Outer Dr
C- Composite 54.35
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.9/10.0
  • 1% rule +6.6/10.0
  • Rent growth +4.2/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$115,000

4001 E Outer Dr · Detroit, MI 48234
3 bd · 1.0 ba · 1,200 sqft · SingleFamily public records
Built 1946 5,227 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 4001 E Outer Drive, a beautifully maintained 3-bedroom, 2-bathroom Colonial that perfectly blends classic architectural character with functional living. Situated on one of Detroit's most iconic and spacious thoroughfares, this home offers an excellent opportunity for homeowners and savvy investors alike. Key Features: Classic Colonial Layout: Enjoy a traditional floor plan featuring a spacious living room centered around a cozy fireplace - perfect for Michigan winters. Kitchen & Dining: The formal dining room flows seamlessly into the kitchen, providing an ideal setup for family meals and holiday entertaining. Bedrooms & Baths: Three generously sized bedrooms are located on the upper level, offering privacy and comfort. With two full bathrooms, morning routines are a breeze for a growing household. Exterior & Parking: The property includes a detached garage, providing secure parking and additional storage space. The backyard offers plenty of room for summer BBQs or a private garden. Prime Location: Located on the historic Outer Drive, you are minutes away from major expressways, local shopping, and community parks. This home captures the essence of Detroit's historic charm while offering the "good bones" and layout sought after in today's market. Whether you are looking for your forever home or a solid addition to your rental portfolio, 4001 E Outer Drive is a must-see. Schedule your private showing today and imagine the possibilities!

Key facts

  • 5,227 sq ft lot
  • Garage
  • Built 1946

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $177 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.7%/yr); 227 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,332/mo this rent would consume 45% of the median local household income ($35k/yr) (locally 2372% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.7% rent growth), your $32k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
  • 23 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $47k; list at $115k implies a 145% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $115,000

Questions for the listing agent

  1. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
8.14%
Cash-on-cash
6.59%
DSCR
1.29
GRM
7.2

CMA / ARV

ARV (on-the-fly)
$66,000
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20000 Concord St 0.10mi 3/1.0 1,200 (0%) 4mo $140,000 $117 92
19610 Cliff St 0.33mi 3/1.0 1,183 (-1%) 8mo $45,000 $38 75
19466 Packard St 0.41mi 3/1.0 1,179 (-2%) 6mo $62,000 $53 73
19985 Packard St 0.29mi 3/2.0 1,152 (-4%) 7mo $90,000 $78 70
20214 Concord St 0.26mi 3/1.0 1,102 (-8%) 9mo $40,500 $37 66
19723 Carrie St 0.16mi 3/1.0 1,020 (-15%) 2mo $85,000 $83 66
19487 Spencer St 0.42mi 3/1.0 1,285 (+7%) 8mo $53,000 $41 62
20043 Packard St 0.31mi 3/1.0 1,040 (-13%) 6mo $87,000 $84 58
8078 Rolyat St 0.60mi 3/1.0 1,317 (+10%) 2mo $40,000 $30 54
20482 Rogge St 0.47mi 3/1.5 1,093 (-9%) 9mo $60,000 $55 54
18665 Helen St 0.71mi 3/2.0 1,248 (+4%) 9mo $98,000 $79 49
19363 Packard St 0.45mi 3/1.5 1,368 (+14%) 8mo $60,000 $44 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.72% rent growth · sell at horizon

5-year hold
IRR
-1.7%
Equity multiple
0.93×
Total profit
$-2,128
Equity at exit
$17,147
10-year hold
IRR
11.9%
Equity multiple
2.11×
Total profit
$35,846
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48234

Home prices YoY
-11.9%
Rents YoY
6.7%
Active inventory
227
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,332 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$224 /mo · $2,691/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$280
Net cashflow
$177

Break-even live

Break-even rent $1,108
Max offer price $115,000
Occupancy floor 82%

Sensitivity live

Price -10% $242 -5% $209 +0% $177 +5% $144 +10% $112
Rent -10% $72 -5% $124 +0% $177 +5% $229 +10% $282
Rate -1.0pp $235 -0.5pp $206 base $177 +0.5pp $147 +1.0pp $117

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19691 Cliff St #1 Detroit, MI 2.0 1.0 850 $1,050 $1.24 6d 1 0.26mi
20042 Rogge St Detroit, MI 4.0 2.0 1232 $1,394 $1.13 45d 1 0.29mi
19171 Cliff St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 18d 1 0.49mi
19415 Gable St Detroit, MI 3.0 1.0 1000 $1,373 $1.37 25d 1 0.52mi
20263 Caldwell St Detroit, MI 3.0 1.0 909 $1,350 $1.49 18d 1 0.76mi
7533 Quinn St Unit 1 Detroit, MI 2.0 1.0 700 $850 $1.21 45d 1 0.77mi
20058 Bloom St Detroit, MI 4.0 1.0 1350 $1,450 $1.07 18d 1 0.80mi
7060 Victory Ave Warren, MI 3.0 1.0 945 $1,450 $1.53 12d 1 0.84mi
19260 Bloom St Detroit, MI 3.0 1.0 1100 $1,350 $1.23 5d 1 0.85mi
8242 Jackson Ave Warren, MI 3.0 1.0 840 $1,198 $1.43 45d 1 0.89mi
19361 Moenart St Unit 1 Detroit, MI 2.0 1.0 1000 $1,100 $1.10 25d 1 0.90mi
8285 Rivard Ave Warren, MI 3.0 1.0 902 $1,549 $1.72 25d 1 0.90mi
7043 Meadow Ave Warren, MI 2.0 1.0 911 $1,274 $1.40 45d 1 0.93mi
18884 Bloom St Detroit, MI 3.0 1.0 979 $975 $1.00 23d 1 0.95mi
18884 Bloom St Detroit, MI 3.0 1.0 979 $975 $1.00 45d 1 0.95mi
18891 Moenart St Detroit, MI 3.0 1.0 870 $1,195 $1.37 18d 1 1.01mi
18891 Moenart St Detroit, MI 3.0 1.0 1150 $1,300 $1.13 3d 1 1.01mi
19450 Fenelon St Detroit, MI 3.0 1.0 1062 $1,384 $1.30 6d 1 1.03mi
8065 Meadow Ave Warren, MI 2.0 1.0 800 $1,050 $1.31 25d 1 1.04mi
19162 Conley St Detroit, MI 2.0 1.0 1000 $1,300 $1.30 45d 1 1.05mi
7511 Toepfer Rd Warren, MI 3.0 1.0 1032 $1,199 $1.16 23d 1 1.06mi
21456 Syracuse Ave Warren, MI 3.0 1.0 1152 $1,595 $1.38 3d 1 1.07mi
21456 Syracuse Ave Warren, MI 3.0 1.0 1160 $1,595 $1.38 45d 1 1.07mi
18677 Moenart St Detroit, MI 2.0 1.0 1470 $1,200 $0.82 45d 1 1.09mi
21465 Syracuse Ave Warren, MI 3.0 1.0 990 $1,375 $1.39 45d 1 1.09mi
7275 Chalmers Ave Warren, MI 2.0 1.0 703 $1,200 $1.71 25d 1 1.10mi
8162 Orchard Ave Warren, MI 2.0 1.0 900 $1,000 $1.11 45d 1 1.11mi
21410 Panama St Warren, MI 3.0 1.0 900 $1,600 $1.78 25d 1 1.11mi
20794 Audrey Ave Warren, MI 3.0 1.0 954 $1,350 $1.42 45d 1 1.14mi
7568 Hudson Ave Unit 2 Warren, MI 2.0 1.0 1415 $900 $0.64 6d 1 1.20mi
7568 Hudson Ave Unit 1 Warren, MI 3.0 1.0 1415 $1,100 $0.78 6d 1 1.20mi
8251 Hudson Ave Warren, MI 3.0 1.0 908 $1,400 $1.54 25d 1 1.33mi
11228 Sherman Ave Warren, MI 2.0 1.0 1000 $1,200 $1.20 13d 1 1.34mi
8640 Chalmers Ave Warren, MI 3.0 1.0 804 $1,423 $1.77 25d 1 1.36mi
8632 Studebaker Ave Warren, MI 3.0 1.0 761 $1,300 $1.71 4d 1 1.40mi
11377 Sherman Ave Warren, MI 3.0 1.0 1200 $1,400 $1.17 25d 1 1.47mi

Listing history 50 events

  1. 2026-04-23
    listed $115,000
    Show marketing remark (1499 chars)

    Welcome to 4001 E Outer Drive, a beautifully maintained 3-bedroom, 2-bathroom Colonial that perfectly blends classic architectural character with functional living. Situated on one of Detroit's most iconic and spacious thoroughfares, this home offers an excellent opportunity for homeowners and savvy investors alike. Key Features: Classic Colonial Layout: Enjoy a traditional floor plan featuring a spacious living room centered around a cozy fireplace - perfect for Michigan winters. Kitchen & Dining: The formal dining room flows seamlessly into the kitchen, providing an ideal setup for family meals and holiday entertaining. Bedrooms & Baths: Three generously sized bedrooms are located on the upper level, offering privacy and comfort. With two full bathrooms, morning routines are a breeze for a growing household. Exterior & Parking: The property includes a detached garage, providing secure parking and additional storage space. The backyard offers plenty of room for summer BBQs or a private garden. Prime Location: Located on the historic Outer Drive, you are minutes away from major expressways, local shopping, and community parks. This home captures the essence of Detroit's historic charm while offering the "good bones" and layout sought after in today's market. Whether you are looking for your forever home or a solid addition to your rental portfolio, 4001 E Outer Drive is a must-see. Schedule your private showing today and imagine the possibilities!

  2. 2026-04-23
    historical
    Show marketing remark (1499 chars)

    Welcome to 4001 E Outer Drive, a beautifully maintained 3-bedroom, 2-bathroom Colonial that perfectly blends classic architectural character with functional living. Situated on one of Detroit's most iconic and spacious thoroughfares, this home offers an excellent opportunity for homeowners and savvy investors alike. Key Features: Classic Colonial Layout: Enjoy a traditional floor plan featuring a spacious living room centered around a cozy fireplace - perfect for Michigan winters. Kitchen & Dining: The formal dining room flows seamlessly into the kitchen, providing an ideal setup for family meals and holiday entertaining. Bedrooms & Baths: Three generously sized bedrooms are located on the upper level, offering privacy and comfort. With two full bathrooms, morning routines are a breeze for a growing household. Exterior & Parking: The property includes a detached garage, providing secure parking and additional storage space. The backyard offers plenty of room for summer BBQs or a private garden. Prime Location: Located on the historic Outer Drive, you are minutes away from major expressways, local shopping, and community parks. This home captures the essence of Detroit's historic charm while offering the "good bones" and layout sought after in today's market. Whether you are looking for your forever home or a solid addition to your rental portfolio, 4001 E Outer Drive is a must-see. Schedule your private showing today and imagine the possibilities!

  3. 2026-04-23
    historical 1499-char remark
    Show marketing remark (1499 chars)

    Welcome to 4001 E Outer Drive, a beautifully maintained 3-bedroom, 2-bathroom Colonial that perfectly blends classic architectural character with functional living. Situated on one of Detroit's most iconic and spacious thoroughfares, this home offers an excellent opportunity for homeowners and savvy investors alike. Key Features: Classic Colonial Layout: Enjoy a traditional floor plan featuring a spacious living room centered around a cozy fireplace - perfect for Michigan winters. Kitchen & Dining: The formal dining room flows seamlessly into the kitchen, providing an ideal setup for family meals and holiday entertaining. Bedrooms & Baths: Three generously sized bedrooms are located on the upper level, offering privacy and comfort. With two full bathrooms, morning routines are a breeze for a growing household. Exterior & Parking: The property includes a detached garage, providing secure parking and additional storage space. The backyard offers plenty of room for summer BBQs or a private garden. Prime Location: Located on the historic Outer Drive, you are minutes away from major expressways, local shopping, and community parks. This home captures the essence of Detroit's historic charm while offering the "good bones" and layout sought after in today's market. Whether you are looking for your forever home or a solid addition to your rental portfolio, 4001 E Outer Drive is a must-see. Schedule your private showing today and imagine the possibilities!

  4. 2026-04-23
    listed $115,000 1499-char remark
    Show marketing remark (1499 chars)

    Welcome to 4001 E Outer Drive, a beautifully maintained 3-bedroom, 2-bathroom Colonial that perfectly blends classic architectural character with functional living. Situated on one of Detroit's most iconic and spacious thoroughfares, this home offers an excellent opportunity for homeowners and savvy investors alike. Key Features: Classic Colonial Layout: Enjoy a traditional floor plan featuring a spacious living room centered around a cozy fireplace - perfect for Michigan winters. Kitchen & Dining: The formal dining room flows seamlessly into the kitchen, providing an ideal setup for family meals and holiday entertaining. Bedrooms & Baths: Three generously sized bedrooms are located on the upper level, offering privacy and comfort. With two full bathrooms, morning routines are a breeze for a growing household. Exterior & Parking: The property includes a detached garage, providing secure parking and additional storage space. The backyard offers plenty of room for summer BBQs or a private garden. Prime Location: Located on the historic Outer Drive, you are minutes away from major expressways, local shopping, and community parks. This home captures the essence of Detroit's historic charm while offering the "good bones" and layout sought after in today's market. Whether you are looking for your forever home or a solid addition to your rental portfolio, 4001 E Outer Drive is a must-see. Schedule your private showing today and imagine the possibilities!

  5. 2026-01-12
    soldstatus $47,000
  6. 2026-01-05
    soldstatus $47,000 Closed 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  7. 2026-01-05
    soldstatus $47,000 Closed
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  8. 2026-01-02
    status Pending
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  9. 2026-01-02
    status Pending 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  10. 2025-09-25
    historical Accepting Backup Offers
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  11. 2025-09-25
    historical Active Under Contract 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  12. 2025-09-02
    status Active
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  13. 2025-09-02
    status Active 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  14. 2025-09-02
    historical
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  15. 2025-09-01
    price $59,000
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  16. 2025-09-01
    price $59,000 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  17. 2025-08-15
    status Active
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  18. 2025-08-15
    status Active 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  19. 2025-08-11
    status Pending
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  20. 2025-08-11
    status Pending 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  21. 2025-08-11
    historical 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  22. 2025-06-13
    price $65,000
  23. 2025-06-12
    price $65,000 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  24. 2025-04-17
    price $69,900
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  25. 2025-04-17
    price $69,900 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  26. 2024-12-31
    price $79,900
  27. 2024-12-30
    price $79,900 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  28. 2024-11-14
    price $90,000
  29. 2024-11-13
    price $90,000 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  30. 2024-10-29
    listed $100,000 Active 84-char remark
    Show marketing remark (84 chars)

    OWNER WANTS THIS PROPERTY SOLD, WRITE OFFER!!! Needs finishing 3 bedroom brick home.

  31. 2024-10-28
    listed $100,000 Active
  32. 2023-06-26
    historical
  33. 2023-06-26
    historical
  34. 2023-06-20
    status Active
  35. 2023-06-20
    price $52,900
  36. 2023-06-19
    price $52,900
  37. 2023-06-19
    status Active
  38. 2023-03-16
    status Pending
  39. 2023-03-16
    status Pending
  40. 2023-03-14
    price $64,900
  41. 2023-03-13
    price $64,900
  42. 2022-10-15
    price $69,900
  43. 2022-10-14
    price $69,900
  44. 2022-09-16
    price $74,900
  45. 2022-09-15
    price $74,900
  46. 2022-08-23
    listed $79,900 Active
  47. 2022-08-23
    listed $79,900 Active
  48. 2021-08-17
    soldstatus $55,000
  49. 2021-08-17
    soldstatus $55,000
  50. 2021-08-17
    listed $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,691 · $224/mo
Projected year-2 tax
$2,691 · $224/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,981
− Mortgage interest
−$6,442
− Property taxes
−$2,691
− Insurance
−$575
− Repairs & maintenance
−$1,278
− Management
−$1,278
− Depreciation
−$3,345
Taxable income
$371
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$89
After-tax cash flow
$2,034/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
32,760
Household income
$35,322
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
2372.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% White 3% Two or more races 1%
Common ancestry
Romanian 1%
Foreign-born
2% · Canada, Vietnam, Philippines
Languages at home
97% English-only · French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.65%
Current HPI
328.8978
Rent YoY
▲ 6.72%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+16.2% since first listed
72 events — show timeline
  • 2026-04-23 Listed $115,000 MiRealSource-MiMLS
  • 2026-04-23 Listing Removed MiRealSource-MiMLS
  • 2026-04-23 Listing Removed REALCOMP
  • 2026-04-23 Listed $115,000 REALCOMP
  • 2026-01-12 Sold (Public Records) $47,000 Public Records
  • 2026-01-05 Sold (MLS) $47,000 MiRealSource-MiMLS
  • 2026-01-05 Sold (MLS) $47,000 REALCOMP
  • 2026-01-02 Pending MiRealSource-MiMLS
  • 2026-01-02 Pending REALCOMP
  • 2025-09-25 Contingent MiRealSource-MiMLS
  • 2025-09-25 Contingent REALCOMP
  • 2025-09-02 Relisted MiRealSource-MiMLS
  • 2025-09-02 Relisted REALCOMP
  • 2025-09-02 Listing Removed MiRealSource-MiMLS
  • 2025-09-01 Price Changed $59,000 MiRealSource-MiMLS
  • 2025-09-01 Price Changed $59,000 REALCOMP
  • 2025-08-15 Relisted MiRealSource-MiMLS
  • 2025-08-15 Relisted REALCOMP
  • 2025-08-11 Pending MiRealSource-MiMLS
  • 2025-08-11 Pending REALCOMP
  • 2025-08-11 Listing Removed REALCOMP
  • 2025-06-13 Price Changed $65,000 MiRealSource-MiMLS
  • 2025-06-12 Price Changed $65,000 REALCOMP
  • 2025-04-17 Price Changed $69,900 MiRealSource-MiMLS
  • 2025-04-17 Price Changed $69,900 REALCOMP
  • 2024-12-31 Price Changed $79,900 MiRealSource-MiMLS
  • 2024-12-30 Price Changed $79,900 REALCOMP
  • 2024-11-14 Price Changed $90,000 MiRealSource-MiMLS
  • 2024-11-13 Price Changed $90,000 REALCOMP
  • 2024-10-29 Listed $100,000 REALCOMP
  • 2024-10-28 Listed $100,000 MiRealSource-MiMLS
  • 2023-06-26 Listing Removed MiRealSource-MiMLS
  • 2023-06-26 Listing Removed REALCOMP
  • 2023-06-20 Relisted MiRealSource-MiMLS
  • 2023-06-20 Price Changed $52,900 MiRealSource-MiMLS
  • 2023-06-19 Price Changed $52,900 REALCOMP
  • 2023-06-19 Relisted REALCOMP
  • 2023-03-16 Pending MiRealSource-MiMLS
  • 2023-03-16 Pending REALCOMP
  • 2023-03-14 Price Changed $64,900 MiRealSource-MiMLS
  • 2023-03-13 Price Changed $64,900 REALCOMP
  • 2022-10-15 Price Changed $69,900 MiRealSource-MiMLS
  • 2022-10-14 Price Changed $69,900 REALCOMP
  • 2022-09-16 Price Changed $74,900 MiRealSource-MiMLS
  • 2022-09-15 Price Changed $74,900 REALCOMP
  • 2022-08-23 Listed $79,900 MiRealSource-MiMLS
  • 2022-08-23 Listed $79,900 REALCOMP
  • 2021-08-17 Listed $55,000 MiRealSource-MiMLS
  • 2021-08-17 Listed $55,000 REALCOMP
  • 2021-08-17 Sold (MLS) $55,000 MiRealSource-MiMLS
  • 2021-08-17 Sold (MLS) $55,000 REALCOMP
  • 2021-04-26 Sold (Public Records) $55,000 Public Records
  • 2013-09-17 Listing Removed REALCOMP
  • 2013-09-17 Listing Removed MiRealSource-MiMLS
  • 2013-05-17 Listed $35,000 REALCOMP
  • 2013-05-17 Listed $35,000 MiRealSource-MiMLS
  • 2009-06-17 Sold (MLS) $9,000 REALCOMP
  • 2009-02-11 Listed $7,900 REALCOMP
  • 2007-07-09 Sold (Public Records) $90,000 Public Records
  • 2007-06-20 Sold (MLS) $36,500 REALCOMP
  • 2007-06-20 Sold (MLS) $36,500 MiRealSource-MiMLS
  • 2007-05-15 Listing Removed MiRealSource-MiMLS
  • 2007-05-14 Listed $37,900 REALCOMP
  • 2007-05-08 Listing Removed REALCOMP
  • 2007-04-02 Listing Removed REALCOMP
  • 2007-03-30 Listed $37,900 REALCOMP
  • 2007-03-30 Listed $37,900 MiRealSource-MiMLS
  • 2006-08-27 Listed $38,000 REALCOMP
  • 2005-04-11 Listing Removed REALCOMP
  • 2005-04-11 Listing Removed MiRealSource-MiMLS
  • 2005-01-11 Listed $99,000 REALCOMP
  • 2005-01-10 Listed $99,000 MiRealSource-MiMLS

Property tax history

+2.9%/yr

Latest (2025): $2,691 · -54.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…