CashFlowRE
Sign in Sign up
711 S Bond St
B+ Composite 76.11
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.5/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$87,900

711 S Bond St · Saginaw, MI 48602
5 bd · 2.0 ba · 2,076 sqft · SingleFamily public records · 53 Days on market
Built 1889 7,440 sqft lot Est $114k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

Key facts

  • 2 unit property
  • Renovated unit
  • 7,440 sq ft lot

Tags

2 UNIT PROPERTYRENOVATED UNITCASH FLOWING PROPERTY

Property features AI

Finance

  • Other: Located in subdivision: 13 JEROME
  • Financial info: Annual property tax listed

Exterior

  • Utilities: Public water; Public sewer / sewer available
  • Home design: Multi-family residential property; Two levels
  • Construction: Above-grade finished area about 2,075 square feet
  • Exterior features: Lot approximately 62 x 120

Interior

  • Bathrooms: Two full bathrooms
  • Heating & cooling: Forced air heating (natural gas); Separate meters for heating; No central cooling
  • Interior features: Basement present

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $88k.

Deal economics

  • At list price, monthly cash flow is $420 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $88k).
  • Recommended offer: $85k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.0% vs local median 8.2% in Saginaw — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
  • Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+4.0%/yr); 250 active listings in the ZIP; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $608 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $25k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1889 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $85,263 (3.0% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1889 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.53%
Cap rate
12.03%
Cash-on-cash
20.48%
DSCR
1.91
GRM
5.5

CMA / ARV

ARV (on-the-fly)
$114,180
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1421 Mackinaw St 0.24mi 4/1.5 (-1) 2,134 (+3%) 12mo $155,000 $73 67
1209 S Fayette St 0.41mi 4/1.0 (-1) 2,058 (-1%) 9mo $35,000 $17 63
202 Braley St 0.22mi 5/2.0 2,275 (+10%) 14mo $88,821 $39 62
1530 Ottawa Blvd 0.46mi 4/2.5 (-1) 2,136 (+3%) 11mo $137,000 $64 57
1323 S Michigan Ave 0.50mi 4/2.0 (-1) 2,125 (+2%) 17mo $25,000 $12 54
124 N Woodbridge St 0.50mi 6/2.0 (+1) 2,144 (+3%) 19mo $122,000 $57 50
1715 S Michigan Ave 0.68mi 4/1.5 (-1) 2,146 (+3%) 16mo $118,000 $55 42
412 N Oakley St 0.65mi 4/1.0 (-1) 1,905 (-8%) 7mo $36,000 $19 42
210 N Bond St 0.53mi 5/2.0 1,864 (-10%) 21mo $69,900 $38 41
1827 Gratiot Ave 0.69mi 4/2.0 (-1) 2,000 (-4%) 19mo $265,000 $133 40
516 N Granger St 0.73mi 4/2.0 (-1) 1,862 (-10%) 7mo $150,000 $81 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.98% rent growth · sell at horizon

5-year hold
IRR
13.9%
Equity multiple
1.56×
Total profit
$13,889
Equity at exit
$13,106
10-year hold
IRR
23.5%
Equity multiple
3.12×
Total profit
$52,300
Equity at exit
$7,600

Cash invested: $24,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48602

Home prices YoY
-19.7%
Rents YoY
4.0%
Active inventory
250
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,341 medium interval (Pro) →
Mortgage (P&I)
$461
Tax from tax record
$141 /mo · $1,698/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$420

Break-even live

Break-even rent $809
Max offer price $87,900
Occupancy floor 64%

Sensitivity live

Price -10% $470 -5% $445 +0% $420 +5% $395 +10% $370
Rent -10% $314 -5% $367 +0% $420 +5% $473 +10% $526
Rate -1.0pp $464 -0.5pp $442 base $420 +0.5pp $397 +1.0pp $374

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,975
Closing costs
$2,637
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-19
    days on market $87,900 Active 53 DOM
  2. 2026-06-18
    days on market $87,900 Active 52 DOM
  3. 2026-06-17
    days on market $87,900 Active 51 DOM
  4. 2026-06-16
    days on market $87,900 Active 50 DOM
  5. 2026-06-15
    days on market $87,900 Active 49 DOM
  6. 2026-06-14
    days on market $87,900 Active 47 DOM
  7. 2026-06-12
    days on market $87,900 Active 46 DOM
  8. 2026-06-09
    days on market $87,900 Active 43 DOM
  9. 2026-06-08
    days on market $87,900 Active 42 DOM
  10. 2026-06-07
    days on market $87,900 Active 41 DOM
  11. 2026-06-05
    days on market $87,900 Active 38 DOM
  12. 2026-06-03
    days on market $87,900 Active 37 DOM
  13. 2026-06-02
    days on market $87,900 Active 36 DOM
  14. 2026-06-01
    days on market $87,900 Active 35 DOM
  15. 2026-05-31
    days on market $87,900 Active 34 DOM
  16. 2026-05-30
    days on market $87,900 Active 33 DOM
  17. 2026-04-27
    listed $89,900 Active
  18. 2025-02-22
    historical $795
  19. 2024-12-27
    listed $795
  20. 2020-09-03
    soldstatus $500,000
  21. 2016-09-27
    soldstatus $36,999
  22. 2016-09-16
    soldstatus $12,333 Sold 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  23. 2016-09-16
    soldstatus $12,333 Closed 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  24. 2016-06-24
    status Pending 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  25. 2016-05-23
    status Active 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  26. 2016-05-11
    historical 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  27. 2016-04-29
    historical Contingent - Continue To Show 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  28. 2016-04-28
    historical Keep Showing-Contgcy Appl 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  29. 2016-04-22
    listed $19,900 Active 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  30. 2016-03-25
    listed $19,900 Active 156-char remark
    Show marketing remark (156 chars)

    Great investment property. Two units each pay own consumers & owner pays water. Unit 1 $550 & unit 2 $450. Call today for your personal showing!

  31. 2012-06-04
    soldstatus $5,000
  32. 2012-06-04
    soldstatus $5,000
  33. 2012-05-29
    historical
  34. 2012-04-04
    listed $6,900
  35. 2012-04-04
    listed $6,900
  36. 2009-06-30
    historical
  37. 2008-01-14
    historical
  38. 2008-01-11
    listed $72,000
  39. 2007-07-30
    listed $74,900
  40. 2007-07-20
    historical
  41. 2007-04-17
    listed $79,000
  42. 2007-04-15
    historical
  43. 2007-01-03
    listed $79,000
  44. 2006-12-31
    historical
  45. 2006-10-03
    listed $79,000
  46. 2004-02-04
    soldstatus $65,000
  47. 2003-11-03
    historical
  48. 2003-10-31
    soldstatus $65,000
  49. 2003-08-18
    listed $69,900
  50. 2002-07-10
    soldstatus $54,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,698 · $141/mo
Projected year-2 tax
$1,698 · $141/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,089
− Mortgage interest
−$4,924
− Property taxes
−$1,698
− Insurance
−$440
− Repairs & maintenance
−$1,287
− Management
−$1,287
− Depreciation
−$2,557
Taxable income
$3,897
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$935
After-tax cash flow
$4,106/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Saginaw School District
NCES district ID
2630390
Math proficiency
20% ▼ -5.00%
Reading proficiency
29% ▼ -3.00%
Median HH income
$28,940
Composite
19.6/100
National rank
#8755
State rank
#444 of 540 in MI

Livability — Saginaw

Score
63/100
State rank
#521
US rank
#15424

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Saginaw, MI
County
Saginaw County · 54,884 people
City population
54,884
Metro
Saginaw, MI
Population (ZIP)
27,127
Household income
$46,984
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
1416.0

Population outlook (Saginaw County) Hauer SSP2

Today (2025)
180,568 people
By 2030
172,302 · -4.6%
By 2040
153,919 · -14.8%
By 2050
135,519 · -24.9%
By 2075
97,199 · -46.2%
By 2100
65,037 · -64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 50% Black 27% Hispanic / Latino 17% Two or more races 12%
Hispanic origin (detail)
Mexican 14% Puerto Rican 1%
Common ancestry
Romanian 4% Lithuanian 3% Italian 2%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Saginaw

2024 margin
Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
2008→2024 swing
-20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
All cycles
2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -39.15%
Current HPI
159.8807
Rent YoY
▲ 3.98%
Metro
Saginaw, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+50.1% since first listed
36 events — show timeline
  • 2026-04-27 Listed $89,900 REALCOMP
  • 2025-02-22 Rental Removed $795 BUILDIUM
  • 2024-12-27 Listed for Rent $795 BUILDIUM
  • 2020-09-03 Sold (Public Records) $500,000 Public Records
  • 2016-09-27 Sold (Public Records) $36,999 Public Records
  • 2016-09-16 Sold (MLS) $12,333 MiRealSource-MiMLS
  • 2016-09-16 Sold (MLS) $12,333 REALCOMP
  • 2016-06-24 Pending MiRealSource-MiMLS
  • 2016-05-23 Relisted MiRealSource-MiMLS
  • 2016-05-11 Listing Removed REALCOMP
  • 2016-04-29 Contingent REALCOMP
  • 2016-04-28 Contingent MiRealSource-MiMLS
  • 2016-04-22 Listed $19,900 REALCOMP
  • 2016-03-25 Listed $19,900 MiRealSource-MiMLS
  • 2012-06-04 Sold (MLS) $5,000 MiRealSource-MiMLS
  • 2012-06-04 Sold (MLS) $5,000 REALCOMP
  • 2012-05-29 Listing Removed MiRealSource-MiMLS
  • 2012-04-04 Listed $6,900 MiRealSource-MiMLS
  • 2012-04-04 Listed $6,900 REALCOMP
  • 2009-06-30 Listing Removed MiRealSource-MiMLS
  • 2008-01-14 Listing Removed MiRealSource-MiMLS
  • 2008-01-11 Listed $72,000 MiRealSource-MiMLS
  • 2007-07-30 Listed $74,900 MiRealSource-MiMLS
  • 2007-07-20 Listing Removed MiRealSource-MiMLS
  • 2007-04-17 Listed $79,000 MiRealSource-MiMLS
  • 2007-04-15 Listing Removed MiRealSource-MiMLS
  • 2007-01-03 Listed $79,000 MiRealSource-MiMLS
  • 2006-12-31 Listing Removed MiRealSource-MiMLS
  • 2006-10-03 Listed $79,000 MiRealSource-MiMLS
  • 2004-02-04 Sold (Public Records) $65,000 Public Records
  • 2003-11-03 Listing Removed MiRealSource-MiMLS
  • 2003-10-31 Sold (MLS) $65,000 MiRealSource-MiMLS
  • 2003-08-18 Listed $69,900 MiRealSource-MiMLS
  • 2002-07-10 Sold (Public Records) $54,900 Public Records
  • 2002-06-07 Sold (MLS) $54,900 MiRealSource-MiMLS
  • 2002-04-13 Listed $59,900 MiRealSource-MiMLS

Property tax history

+3.4%/yr

Latest (2025): $1,698 · -16.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…