339 Ohio Ave · Glassport, PA
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.78%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.4/30.0
- ARV discount +15.0/15.0
- 1% rule +6.2/10.0
- DSCR +6.1/10.0
- Appreciation +5.1/10.0
- Livability +3.6/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well maintained home with 4 bedrooms. Newer 2 car detached garage with opener. Newer 1st floor powder room. 1st floor laundry room off kitchen. Well equipped eat-in kitchen with pantry. Covered front porch includes canvas awnings. Also covered back porch/patio. Level back yard. Furnace 3 years old. Walk-up attic for additional storage.
Key facts
- Central ac
- First floor laundry
- Flat backyard
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage with garage door opener
- Utilities: Public water; Public sewer
- Home design: 3 stories; Resale property
- Construction: Frame construction; Asphalt roof
- Exterior features: Small lot (approx. 0.069 acres)
Interior
- Kitchen: Stove; Microwave; Refrigerator; Dishwasher; Some gas appliances
- Bedrooms: Bedroom 2 (Upper) — 12x11; Bedroom 3 (Upper) — 11x10; Bedroom 4 (Upper) — 8x7; Additional bedroom/room (Upper) — 12x12
- Flooring: Laminate; Vinyl
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air gas heating; Central air conditioning
- Interior features: Multi-pane windows; Basement; Game room
- Laundry & utility: Washer; Dryer; Main-level laundry — 9x6
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $84 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $123k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#716 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A-; Watch: crime C-, employment D+, amenities F.
- South Allegheny SD (suburban): math 23% / reading 44% proficiency, ranked #430 of 539 in PA (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: South Allegheny El Sch (math 27% / reading 47%, grade F, #1,004 of 1,518 statewide, top 68%, 578 students, 100% FRL); South Allegheny Ms (math 8% / reading 42%, grade F, #418 of 512 statewide, top 82%, 313 students, 100% FRL); South Allegheny Hs (math 37% / reading 24%, grade F, #344 of 437 statewide, top 79%, 484 students, 84% FRL) — zoned schools average 94% FRL vs 47% district-wide (48 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 24 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($864 loan paydown + $223 appreciation (0.2% local appreciation)).
- At projected returns (0.2% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 7.64%
- Cash-on-cash
- 4.80%
- DSCR
- 1.21
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $170,600
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 134 Ohio Ave | 0.23mi | 3/2.0 | 1,743 (+2%) | 2mo | $175,000 | $100 | 80 |
| 403 Iowa Ave | 0.16mi | 3/1.0 | 1,632 (-4%) | 18mo | $65,000 | $40 | 70 |
| 304 Erie Ave | 0.09mi | 4/2.0 (+1) | 1,680 (-2%) | 22mo | $47,000 | $28 | 66 |
| 622 Summit Ave | 0.46mi | 3/1.5 | 1,572 (-8%) | 3mo | $110,000 | $70 | 61 |
| 923 Vermont Ave | 0.64mi | 3/1.5 | 1,620 (-5%) | 1mo | $189,900 | $117 | 59 |
| 310 N Monongahela Ave | 0.63mi | 3/1.0 | 1,648 (-3%) | 10mo | $10,000 | $6 | 56 |
| 622 Michigan Ave | 0.29mi | 3/2.0 | 1,595 (-6%) | 18mo | $185,000 | $116 | 56 |
| 103 Monongahela Ave | 0.33mi | 4/3.0 (+1) | 1,638 (-4%) | 19mo | $165,000 | $101 | 49 |
| 726 Indiana | 0.44mi | 3/2.0 | 1,512 (-11%) | 13mo | $122,000 | $81 | 46 |
| 829 Indiana Ave | 0.56mi | 3/2.0 | 1,532 (-10%) | 22mo | $155,000 | $101 | 34 |
| 813 Vermont Ave | 0.51mi | 4/4.0 (+1) | 1,550 (-9%) | 15mo | $199,500 | $129 | 32 |
| 826 Monongahela Ave | 0.54mi | 4/3.0 (+1) | 1,584 (-7%) | 24mo | $135,500 | $86 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.18% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.7%
- Equity multiple
- 1.08×
- Total profit
- $2,886
- Equity at exit
- $37,414
- IRR
- 7.1%
- Equity multiple
- 1.79×
- Total profit
- $27,509
- Equity at exit
- $45,875
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15045
- Home prices YoY
- 0.1%
- Active inventory
- 24
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,401 high interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$259 /mo · $3,113/yr
- Insurance
- −$52
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $84
Break-even live
Sensitivity live
| Price | -10% $155 | -5% $120 | +0% $84 | +5% $49 | +10% $14 |
|---|---|---|---|---|---|
| Rent | -10% $-26 | -5% $29 | +0% $84 | +5% $140 | +10% $195 |
| Rate | -1.0pp $147 | -0.5pp $116 | base $84 | +0.5pp $52 | +1.0pp $19 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 311 Harrison St Glassport, PA | 4.0 | 1.0 | 1200 | $1,500 | $1.25 | 46d | 1 | 0.51mi |
| 833 Vermont Ave Glassport, PA | 3.0 | 1.0 | 1290 | $1,395 | $1.08 | 26d | 1 | 0.53mi |
| 1044 Delaware Ave Glassport, PA | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 22d | 1 | 0.79mi |
| 231 Connecticut Ave Clairton, PA | 3.0 | 1.0 | 1064 | $1,150 | $1.08 | 46d | 1 | 1.27mi |
| 1805 Gray St McKeesport, PA | 3.0 | 1.0 | 1136 | $1,600 | $1.41 | 0d | 1 | 1.32mi |
| 185 Carnegie Ave Clairton, PA | 3.0 | 1.0 | 1404 | $1,295 | $0.92 | 46d | 1 | 1.47mi |
Listing history 21 events
-
2026-06-22days on market $125,000 Active 28 DOM
-
2026-06-21days on market $125,000 Active 27 DOM
-
2026-06-18days on market $125,000 Active 24 DOM
-
2026-06-17days on market $125,000 Active 23 DOM
-
2026-06-16days on market $125,000 Active 22 DOM
-
2026-06-15days on market $125,000 Active 21 DOM
-
2026-06-13days on market $125,000 Active 19 DOM
-
2026-06-13days on market $125,000 Active 18 DOM
-
2026-06-09days on market $125,000 Active 15 DOM
-
2026-06-08days on market $125,000 Active 14 DOM
-
2026-06-07days on market $125,000 Active 13 DOM
-
2026-06-05days on market $125,000 Active 10 DOM
-
2026-06-03days on market $125,000 Active 9 DOM
-
2026-06-02days on market $125,000 Active 8 DOM
-
2026-06-01days on market $125,000 Active 7 DOM
-
2026-05-31days on market $125,000 Active 6 DOM
-
2026-05-25$125,000 Active
-
2022-06-13soldstatus $89,900
-
2022-06-06soldstatus $89,900 Closed 337-char remark
Show marketing remark (337 chars)
Well maintained home with 4 bedrooms. Newer 2 car detached garage with opener. Newer 1st floor powder room. 1st floor laundry room off kitchen. Well equipped eat-in kitchen with pantry. Covered front porch includes canvas awnings. Also covered back porch/patio. Level back yard. Furnace 3 years old. Walk-up attic for additional storage.
-
2022-04-26historical Contingent 337-char remark
Show marketing remark (337 chars)
Well maintained home with 4 bedrooms. Newer 2 car detached garage with opener. Newer 1st floor powder room. 1st floor laundry room off kitchen. Well equipped eat-in kitchen with pantry. Covered front porch includes canvas awnings. Also covered back porch/patio. Level back yard. Furnace 3 years old. Walk-up attic for additional storage.
-
2022-04-18$89,900 Active 337-char remark
Show marketing remark (337 chars)
Well maintained home with 4 bedrooms. Newer 2 car detached garage with opener. Newer 1st floor powder room. 1st floor laundry room off kitchen. Well equipped eat-in kitchen with pantry. Covered front porch includes canvas awnings. Also covered back porch/patio. Level back yard. Furnace 3 years old. Walk-up attic for additional storage.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,113 · $259/mo
- Projected year-2 tax
- $3,113 · $259/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 78% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,814
- − Mortgage interest
- −$7,002
- − Property taxes
- −$3,113
- − Insurance
- −$1,292
- − Repairs & maintenance
- −$1,345
- − Management
- −$1,345
- − Depreciation
- −$3,636
- Taxable loss
- −$919
- Est. tax savings @ 24.0%
- +$221
- After-tax cash flow
- $1,233/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- South Allegheny SD
- NCES district ID
- 4221910
- Math proficiency
- 23% ▼ -10.00%
- Reading proficiency
- 44% ▼ -13.00%
- Median HH income
- $40,891
- Composite
- 28.15/100
- National rank
- #6815
- State rank
- #430 of 539 in PA
Livability — Glassport
- Score
- 71/100
- State rank
- #716
- US rank
- #7113
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glassport, PA
- City population
- 4,400
- Population (ZIP)
- 4,400
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 6% Black 4% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 18% Portuguese 6% Serbian 6%
- Foreign-born
- 1% · South Korea, Canada
- Languages at home
- 97% English-only · German/W. Germanic 1% Spanish 1% Korean 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.18%
- Current HPI
- 214.7403
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+39.0% since first listed5 events — show timeline
- 2026-05-25 Listed $125,000 West Penn MLS
- 2022-06-13 Sold (Public Records) $89,900 Public Records
- 2022-06-06 Sold (MLS) $89,900 West Penn MLS
- 2022-04-26 Contingent — West Penn MLS
- 2022-04-18 Listed $89,900 West Penn MLS
Property tax history
+17.0%/yrLatest (2026): $3,113 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…