1926 Bird Ave · Joplin, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Livability +3.2/5.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 2 bedroom, 1 bath home with a 1-car detached garage is ready for someone to bring it back to life. The home is in need of TLC, and much of the wiring has been removed and will need to be updated. The home has central heat and air, but the HVAC unit is missing and will need to be replaced. Inside, you'll find a living room, formal dining area, and a functional layout with plenty of potential. The covered front porch adds charm and offers a welcoming place to relax. With the right vision and improvements, this property could be a great opportunity for an investor, renovator, or buyer looking for a project.
Key facts
- Covered front porch
- Functional layout
- 6,098 sq ft lot
Tags
Property features AI
Exterior
- Parking: Detached 1-car garage; Other parking: 1-car detached garage
- Utilities: Public sewer
- Home design: Single-family residence (freestanding)
- Construction: Vinyl siding; Block foundation; Shingle roof; Approximately 945 above-grade finished area
- Exterior features: Covered porch; Porch; Chain link fencing; Level topography
Interior
- Kitchen: No kitchen appliances listed
- Bedrooms: Total of 5 rooms (bedrooms included)
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; No cooling system listed
- Interior features: Unfinished basement; No listed appliances
- Laundry & utility: No laundry appliances listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $55k.
Deal economics
- At list price, monthly cash flow is $510 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Cap rate 17.4% vs local median 5.1% in Joplin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#318 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Joplin Schools (urban): math 30% / reading 39% proficiency, ranked #231 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Irving Elementary (math 29% / reading 30%, grade F, #813 of 1,115 statewide, top 75%, 527 students, 67% FRL); North Middle (math 26% / reading 35%, grade F, #283 of 391 statewide, top 74%, 517 students, 65% FRL).
- Market conditions: Rents rising fast (+15.7%/yr); 353 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 602 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.98% ✓
- Cap rate
- 17.41%
- Cash-on-cash
- 39.72%
- DSCR
- 2.77
- GRM
- 4.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 41.4%
- Equity multiple
- 2.90×
- Total profit
- $29,303
- Equity at exit
- $8,201
- IRR
- 49.9%
- Equity multiple
- 7.07×
- Total profit
- $93,501
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64804
- Rents YoY
- 15.7%
- Active inventory
- 353
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $1,089 high interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$39 /mo · $469/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$229
- Net cashflow
- $510
Break-even live
Sensitivity live
| Price | -10% $541 | -5% $525 | +0% $510 | +5% $494 | +10% $479 |
|---|---|---|---|---|---|
| Rent | -10% $424 | -5% $467 | +0% $510 | +5% $553 | +10% $596 |
| Rate | -1.0pp $537 | -0.5pp $524 | base $510 | +0.5pp $495 | +1.0pp $481 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1907 S Picher Ave Joplin, MO | 2.0 | 1.0 | 1032 | $900 | $0.87 | 22d | 1 | 0.08mi |
| 2010 S Moffet Ave Joplin, MO | 2.0 | 1.0 | 1000 | $950 | $0.95 | 22d | 1 | 0.28mi |
| 2830 S Pearl Ave Joplin, MO | 2.0 | 2.0 | 1000 | $1,200 | $1.20 | 22d | 1 | 0.85mi |
| 2019 W 26th St Joplin, MO | 2.0 | 2.0 | 1000 | $1,100 | $1.10 | 22d | 1 | 0.95mi |
| 3117 S Wall Ave Joplin, MO | 2.0 | 1.0 | 944 | $1,095 | $1.16 | 22d | 1 | 1.10mi |
| 524 S Moffet Ave Joplin, MO | 3.0 | 1.0 | 900 | $855 | $0.95 | 22d | 1 | 1.15mi |
| 1715 Wisconsin Ave #2 Joplin, MO | 2.0 | 2.0 | 1000 | $900 | $0.90 | 22d | 1 | 1.30mi |
| 401 S Virginia Ave Unit 105 Joplin, MO | 1.0 | 1.0 | 600 | $1,200 | $2.00 | 22d | 1 | 1.40mi |
Listing history 7 events
-
2026-06-13statusdays on market $55,000 Pending 7 DOM
-
2026-06-10days on market $55,000 Active 6 DOM
-
2026-06-09days on market $55,000 Active 5 DOM
-
2026-06-08days on market $55,000 Active 4 DOM
-
2026-06-07days on market $55,000 Active 3 DOM
-
2026-06-05remarks 616-char remark
-
2026-06-05$55,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $469 · $39/mo
- Projected year-2 tax
- $534 · $44/mo
- Expected delta
- +$64/yr (+$5/mo · 13.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,066
- − Mortgage interest
- −$3,081
- − Property taxes
- −$469
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,045
- − Management
- −$1,045
- − Depreciation
- −$1,600
- Taxable income
- $5,550
- Est. tax owed @ 24.0%
- −$1,332
- After-tax cash flow
- $4,784/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Joplin Schools
- NCES district ID
- 2916350
- Math proficiency
- 30% ▼ -3.00%
- Reading proficiency
- 39% ▼ -3.00%
- Median HH income
- $38,648
- Composite
- 28.82/100
- National rank
- #6657
- State rank
- #231 of 324 in MO
Livability — Joplin
- Score
- 64/100
- State rank
- #318
- US rank
- #14578
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Joplin, MO
- County
- Newton County · 37,016 people
- City population
- 73,303
- Metro
- Joplin, MO
- Population (ZIP)
- 37,016
- Household income
- $62,574
- Rent vs Own
- Severe rent burden
- 1082.0
Population outlook (Jasper County) Hauer SSP2
- Today (2025)
- 120,033 people
- By 2030
- 120,091 · +0.0%
- By 2040
- 119,297 · -0.6%
- By 2050
- 117,705 · -1.9%
- By 2075
- 110,402 · -8.0%
- By 2100
- 99,719 · -16.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Two or more races 9% Hispanic / Latino 6% Black 2% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 3% Italian 2% Lithuanian 2%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Jasper
- 2024 margin
- Solid R (+46.8) · D 25.9% · R 72.7% · Other 1.4%
- 2008→2024 swing
- -13.6pp toward R · 2008: -33.2pp · 2024: -46.8pp
- All cycles
- 2024: R+46.8 2020: R+46.2 2016: R+50.8 2012: R+41.0 2008: R+33.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -204.80%
- Current HPI
- 279.4471
- Rent YoY
- ▲ 15.66%
- Metro
- Joplin, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2026-06-02 Listed $55,000 SOMO
- 2026-06-02 Listed $55,000 OGAR
- 1998-06-05 Sold (Public Records) — Public Records
Property tax history
+2.0%/yrLatest (2025): $469 · +12.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…