CashFlowRE
Sign in Sign up
7522 Giese St Duplex
B+ Composite 79.4
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.0/10.0

$58,500

7522 Giese St · Detroit, MI 48234 4008
None bd · 1.0 ba · 905 sqft · MultiFamily public records · 110 Days on market
Built 1943 Fair condition 3,920 sqft lot $65/sqft · 49% below area Est $115k · 49% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Attn: Investors 1/2 duplex 2 bedrooms 1 Bath . New sewer cleanout.

Key facts

  • 3,920 sq ft lot
  • Built 1943
  • Listed 109 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $58k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $556/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $58k).
  • Recommended offer: $53k (9.0% below list) — sets the bar for market timing.
  • Cap rate 29.1% vs local median 9.9% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Al Holmes Academy of Blended Learning (math 10% / reading 10%, grade F, #1,230 of 1,397 statewide, top 91%, 391 students, 95% FRL); Osborn High School (math 5% / reading 15%, grade F, #659 of 713 statewide, top 97%, 407 students, 92% FRL) — zoned schools at 94% FRL track the district average.
  • Market conditions: 1 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals lingering (median 66d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 83% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($404 loan paydown + $2k appreciation (3.0% local appreciation)).
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $16k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 110 days — a 9% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $19k; list at $58k implies a 208% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1943 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $53,235 (9.0% below list)

Questions for the listing agent

  1. It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.35%
Cap rate
29.09%
Cash-on-cash
81.42%
DSCR
4.62
GRM
2.5

CMA / ARV

ARV (median comp)
$115,171
List price
$58,500
Delta
-49.21%
Verdict
UNDERPRICED
Comps
4 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8090 Forestlawn St 0.24mi 3/1.0 1,046 (+16%) 0mo $46,000 $44 64
17401 Albion St 1.20mi 2/1.0 865 (-4%) 2mo $50,000 $58 56
5045 Caniff St 1.38mi 2/1.0 825 (-9%) 2mo $160,000 $194 49
5223 Yemans St 1.25mi 3/1.0 1,000 (+10%) 2mo $175,000 $175 46
18696 Blackmoor St 1.34mi 3/1.0 1,010 (+12%) 2mo $77,500 $77 44
6742 Buhr St 0.69mi 3/1.5 1,072 (+18%) 1mo $126,000 $118 40
18010 Buffalo St 1.35mi 1/1.0 706 (-22%) 1mo $28,000 $40 39
6081 Comstock St 1.36mi 4/1.0 1,093 (+21%) 2mo $81,000 $74 39
18104 Runyon St 1.37mi 3/1.0 1,078 (+19%) 2mo $58,000 $54 38
18601 Albion St 1.49mi 3/1.5 1,106 (+22%) 0mo $85,000 $77 38
8086 Emily St 0.89mi 3/2.0 1,100 (+22%) 1mo $53,000 $48 35
17665 Runyon St 1.18mi 3/2.0 1,096 (+21%) 2mo $50,000 $46 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
85.9%
Equity multiple
5.75×
Total profit
$77,879
Equity at exit
$26,304
10-year hold
IRR
85.4%
Equity multiple
11.87×
Total profit
$178,123
Equity at exit
$40,538

Cash invested: $16,380 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48234 4008

Active inventory
1
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,962 medium interval (Pro) →
Mortgage (P&I)
$307
Tax from tax record
$108 /mo · $1,290/yr
Insurance
$24
HOA
$0
Vacancy / Maint / Mgmt
$412
Net cashflow
$1,111

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,962

Break-even live

Break-even rent $555
Max offer price $58,500
Occupancy floor 38%

Sensitivity live

Price -10% $1,144 -5% $1,128 +0% $1,111 +5% $1,095 +10% $1,078
Rent -10% $956 -5% $1,034 +0% $1,111 +5% $1,189 +10% $1,266
Rate -1.0pp $1,141 -0.5pp $1,126 base $1,111 +0.5pp $1,096 +1.0pp $1,081

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,625
Closing costs
$1,755
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7600 Dobel St Detroit, MI 3.0 1.0 1234 $1,400 $1.13 66d 1 0.11mi
11074 Kennebec St Detroit, MI 3.0 1.0 1200 $1,350 $1.12 93d 1 0.87mi
11074 Kennebec St Detroit, MI 3.0 1.0 1200 $1,350 $1.12 35d 1 0.87mi
17376 Beland St Detroit, MI 3.0 2.0 1356 $1,250 $0.92 38d 1 1.05mi
17335 Teppert St Detroit, MI 2.0 1.0 $1,100 66d 1 1.06mi
8193 Traverse St Detroit, MI 3.0 1.0 1055 $1,382 $1.31 66d 1 1.08mi
7533 Quinn St Unit 1 Detroit, MI 2.0 1.0 700 $850 $1.21 93d 1 1.12mi
7533 Quinn St Detroit, MI 1.0 1.0 $800 66d 1 1.12mi
8154 Quinn St Detroit, MI 3.0 1.0 $1,350 10d 1 1.13mi
11314 Greiner St Detroit, MI 2.0 1.0 $875 31d 1 1.20mi
17303 Hoover St Detroit, MI 2.0 1.0 900 $1,050 $1.17 16d 1 1.21mi
11492 College St Detroit, MI 3.0 1.0 1205 $1,250 $1.04 15d 1 1.23mi
17241 Rowe St Detroit, MI 3.0 1.5 1316 $1,450 $1.10 66d 1 1.27mi
11700 Engleside St Detroit, MI 3.0 1.0 1000 $1,175 $1.18 93d 1 1.28mi
11760 Nashville St Detroit, MI 3.0 1.0 1200 $1,250 $1.04 66d 1 1.35mi
11785 Nashville St Detroit, MI 3.0 2.0 1360 $1,450 $1.07 52d 1 1.36mi
18449 Albany St Detroit, MI 3.0 1.5 $1,406 32d 1 1.36mi
8060 House St Detroit, MI 3.0 1.5 $1,350 93d 1 1.36mi
11728 Minden St Detroit, MI 3.0 1.0 $1,525 52d 1 1.37mi
11513 Greiner St Unit 11521 Greiner Detroit, MI 2.0 1.0 942 $1,050 $1.11 93d 1 1.37mi
5020 Fredro St Hamtramck, MI 3.0 1.0 $1,000 93d 1 1.38mi
19171 Cliff St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 66d 1 1.39mi
18667 Algonac St Detroit, MI 1.0 1.0 680 $1,999 $2.94 66d 1 1.39mi
9142 Isham Detroit, MI 3.0 1.0 1000 $1,344 $1.34 66d 1 1.42mi
19212 Cliff St Detroit, MI 2.0 1.0 $1,100 37d 1 1.42mi
18611 Runyon St Detroit, MI 3.0 2.0 $1,375 93d 1 1.46mi
18116 Bloom St Detroit, MI 3.0 1.0 $1,150 21d 1 1.46mi
8215 Badger St Detroit, MI 2.0 1.0 1000 $1,200 $1.20 47d 1 1.47mi
19315 Carrie St Detroit, MI 3.0 1.0 950 $1,080 $1.14 29d 1 1.48mi
18457 Hoover St Unit 57 Detroit, MI 2.0 1.0 1950 $850 $0.44 64d 1 1.50mi

Property features AI

Finance

Financial info
Annual property tax: $2,170

Exterior

Utilities
Public waterSewer available
Home design
Multi-family residential income propertyTwo storiesResidential zoning
Construction
Brick constructionBrick/mortar foundationAsphalt roofBuilt area above grade: 905 square feet
Exterior features
Paved road accessNo pool

Interior

Bedrooms
2-bedroom unit
Bathrooms
2 full bathrooms (total property)
Heating & cooling
Forced air heating (natural gas)No central cooling
Interior features
Unfinished basement

Listing history 50 events

  1. 2026-08-08
    days on market $58,500 Active 110 DOM
  2. 2026-08-06
    days on market $58,500 Active 108 DOM
  3. 2026-08-05
    days on market $58,500 Active 107 DOM
  4. 2026-08-04
    days on market $58,500 Active 106 DOM
  5. 2026-08-03
    days on market $58,500 Active 105 DOM
  6. 2026-07-31
    days on market $58,500 Active 102 DOM
  7. 2026-07-30
    days on market $58,500 Active 101 DOM
  8. 2026-07-30
    days on market $58,500 Active 100 DOM
  9. 2026-07-28
    days on market $58,500 Active 99 DOM
  10. 2026-07-26
    days on market $58,500 Active 97 DOM
  11. 2026-07-24
    days on market $58,500 Active 95 DOM
  12. 2026-07-23
    listing id $58,500 Active 94 DOM
  13. 2026-07-23
    days on market $58,500 Active 94 DOM
  14. 2026-07-22
    days on market $58,500 Active 93 DOM
  15. 2026-07-21
    days on market $58,500 Active 92 DOM
  16. 2026-07-20
    days on market $58,500 Active 91 DOM
  17. 2026-07-18
    days on market $58,500 Active 89 DOM
  18. 2026-07-18
    days on market $58,500 Active 88 DOM
  19. 2026-07-16
    days on market $58,500 Active 87 DOM
  20. 2026-07-15
    days on market $58,500 Active 86 DOM
  21. 2026-07-14
    days on market $58,500 Active 85 DOM
  22. 2026-07-13
    days on market $58,500 Active 84 DOM
  23. 2026-07-13
    days on market $58,500 Active 83 DOM
  24. 2026-07-11
    days on market $58,500 Active 82 DOM
  25. 2026-07-10
    days on market $58,500 Active 81 DOM
  26. 2026-07-09
    days on market $58,500 Active 80 DOM
  27. 2026-07-07
    days on market $58,500 Active 78 DOM
  28. 2026-07-06
    days on market $58,500 Active 77 DOM
  29. 2026-07-06
    days on market $58,500 Active 76 DOM
  30. 2026-07-05
    days on market $58,500 Active 75 DOM
  31. 2026-07-03
    days on market $58,500 Active 74 DOM
  32. 2026-07-02
    days on market $58,500 Active 73 DOM
  33. 2026-07-01
    days on market $58,500 Active 72 DOM
  34. 2026-06-30
    days on market $58,500 Active 71 DOM
  35. 2026-06-29
    days on market $58,500 Active 70 DOM
  36. 2026-06-28
    days on market $58,500 Active 69 DOM
  37. 2026-06-27
    days on market $58,500 Active 68 DOM
  38. 2026-06-26
    days on market $58,500 Active 67 DOM
  39. 2026-06-24
    days on market $58,500 Active 65 DOM
  40. 2026-06-22
    days on market $58,500 Active 63 DOM
  41. 2026-06-21
    days on market $58,500 Active 62 DOM
  42. 2026-06-18
    days on market $58,500 Active 59 DOM
  43. 2026-06-17
    days on market $58,500 Active 58 DOM
  44. 2026-06-15
    days on market $58,500 Active 56 DOM
  45. 2026-06-13
    days on market $58,500 Active 54 DOM
  46. 2026-06-13
    days on market $58,500 Active 53 DOM
  47. 2026-06-09
    days on market $58,500 Active 50 DOM
  48. 2026-06-08
    days on market $58,500 Active 49 DOM
  49. 2026-06-07
    days on market $58,500 Active 48 DOM
  50. 2026-06-04
    days on market $58,500 Active 45 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,290 · $108/mo
Projected year-2 tax
$1,290 · $108/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,544
− Mortgage interest
−$3,277
− Property taxes
−$1,290
− Insurance
−$292
− Repairs & maintenance
−$1,884
− Management
−$1,884
− Depreciation
−$1,702
Taxable income
$13,216
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,172
After-tax cash flow
$10,164/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $22,625–$40,725 screening

This 1/2 duplex requires moderate renovations to improve its condition and increase its value. Key areas for improvement include the kitchen, bathrooms, and flooring. Landscaping and curb appeal can also be enhanced to attract more potential buyers and renters.

Components & finishes AI

Roof metal · good Flooring carpet

Deferred maintenance Est. $40,500–$122,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear
  • Major Windows (windows) — Windows appear old and may need replacement
  • Major Electrical (electrical) — Electrical panel may need updating or replacement
  • Major Plumbing (plumbing) — Plumbing may need inspection and possible repairs
  • Major Exterior (exterior) — Exterior siding and trim appear worn and may need repair or replacement

Repairs flagged

  • Major Kitchen appliances — Older and in poor condition
  • Major Bathroom fixtures — Outdated and in poor condition
  • Major Flooring — Worn and in need of refinishing

Value-add opportunities

  • Resale New kitchen appliances — Modern appliances will attract more buyers
  • Resale New bathroom fixtures — Up-to-date fixtures will appeal to potential buyers
  • Resale Refinishing hardwood floors — Fresh floors will enhance the home's appeal
  • Both Landscaping — Improved curb appeal will attract both buyers and renters

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 10/100

Zoned Schools

Elementary Al Holmes Academy Of Blended Learning F MI #1,230/1,397 Nat'l #38,691/41,679 High Osborn High School F MI #659/713 Nat'l #15,975/17,239

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI
B Composite livability gradescore 73/100

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Price history

+735.7% since first listed
13 events — show timeline
  • 2026-04-20 Listed $58,500 REALCOMP
  • 2026-04-20 Listed $58,500 MiRealSource-MiMLS
  • 2025-02-03 Sold (MLS) $19,000 REALCOMP
  • 2025-02-03 Sold (MLS) $19,000 MiRealSource-MiMLS
  • 2025-01-17 Pending MiRealSource-MiMLS
  • 2025-01-17 Pending REALCOMP
  • 2025-01-01 Relisted REALCOMP
  • 2025-01-01 Relisted MiRealSource-MiMLS
  • 2024-12-19 Contingent MiRealSource-MiMLS
  • 2024-12-19 Contingent REALCOMP
  • 2024-12-13 Listed $20,000 REALCOMP
  • 2024-12-13 Listed $20,000 MiRealSource-MiMLS
  • 2016-08-11 Sold (Public Records) $7,000 Public Records

Property tax history

+7.2%/yr

Latest (2025): $1,290 · -38.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…