CashFlowRE
Sign in Sign up
6157 N Silver Palm Way
C- Composite 50.23
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.9/30.0
  • DSCR +4.6/10.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • 1% rule +3.3/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

6157 N Silver Palm Way · Pine Ridge, FL 34465
3 bd · 2.0 ba · 1,755 sqft · SingleFamily public records · 288 Days on market
Built 1991 0.25 ac lot Est $302k · 20% under $59/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

Key facts

  • Custom cabinetry
  • Walk-in closets
  • Walk-in shower

Tags

SPACIOUS MASTER SUITEWALK-IN CLOSETSWALK-IN SHOWERGARDEN TUBGRANITE COUNTERTOPSCUSTOM CABINETRY

Property features AI

Finance

  • Other: Homestead exempt; Zoned PDR; Lot size about 0.25 acre; Living area and building area recorded in public records
  • HOA & community: Homeowners association with annual fee of $717 (monthly equivalent $59.75); Pets allowed

Exterior

  • Parking: Attached garage; 2-car garage
  • Utilities: Public water; Septic tank; Electricity connected; Water connected
  • Home design: Single family residence; One level; Faces north; Residential property
  • Construction: Block construction; Shingle roof; Slab foundation; Built as one-story
  • Exterior features: Sidewalk; Asphalt/paved road access

Interior

  • Kitchen: Dishwasher; Disposal; Ice maker; Microwave; Range; Refrigerator; Stone counters
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Ceramic tile; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Cathedral ceilings; Ceiling fans; Living room/dining room combo; Stone counters; Walk-in closet(s); Window treatments; Skylights; Blinds; Drapes
  • Laundry & utility: Laundry room; Washer; Dryer; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $71 ($854/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (17.3% below list).
  • Recommended offer: $199k (17.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 3.4% in Pine Ridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#565 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A-; Watch: health & safety C-, amenities F, commute F.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Central Ridge Elementary School (math 41% / reading 44%, grade F, #1,383 of 2,144 statewide, top 65%, 723 students, 64% FRL); Citrus Springs Middle School (math 55% / reading 54%, grade B-, #183 of 571 statewide, top 34%, 821 students, 59% FRL); Lecanto High School (math 46% / reading 53%, grade D, #179 of 667 statewide, top 29%, 1,630 students, 46% FRL) — zoned schools at 56% FRL track the district average.
  • Market conditions: 401 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 288 days — a 12% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 25y ago; this cycle's ask has dropped $50k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $185k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,518 (17.3% below list)

Questions for the listing agent

  1. It's been on market 288 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.65%
Cash-on-cash
1.27%
DSCR
1.06
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$301,860
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6100 N Silver Palm Way 0.08mi 3/2.0 1,757 (+0%) 1mo $307,000 $175 95
6150 N Whispering Oak Loop 0.13mi 3/2.0 1,716 (-2%) 2mo $265,000 $154 89
6215 N Whispering Oak Loop 0.16mi 3/2.0 1,762 (+0%) 4mo $310,000 $176 89
6120 N Misty Oak Ter 0.12mi 3/2.0 1,812 (+3%) 1mo $335,000 $185 88
6263 N Whispering Oak Loop 0.16mi 4/2.0 (+1) 1,888 (+8%) 5mo $325,000 $172 71
6539 N Foxdale Dr 0.44mi 4/2.0 (+1) 1,828 (+4%) 5mo $280,670 $154 64
704 W Haguer Pl 0.61mi 3/2.0 1,671 (-5%) 3mo $275,000 $165 61
883 W Homeway Loop 0.35mi 3/2.0 2,012 (+15%) 2mo $205,000 $102 58
6671 N Nantucket Way 0.52mi 4/3.0 (+1) 1,902 (+8%) 2mo $289,990 $152 52
6440 N New Japan Ter 0.57mi 3/2.0 1,491 (-15%) 2mo $277,000 $186 47
6414 N New Japan Ter 0.56mi 3/2.0 1,491 (-15%) 4mo $279,000 $187 45
771 W Bancroft Dr 0.65mi 4/3.0 (+1) 1,931 (+10%) 0mo $300,000 $155 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.3%
Equity multiple
0.49×
Total profit
$-34,426
Equity at exit
$35,785
10-year hold
IRR
-5.6%
Equity multiple
0.64×
Total profit
$-24,422
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34465

Home prices YoY
-33.1%
Active inventory
401
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,985 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$80 /mo · $954/yr
Insurance
$100
HOA
$59
Vacancy / Maint / Mgmt
$417
Net cashflow
$71

Break-even live

Break-even rent $1,895
Max offer price $240,000
Occupancy floor 91%

Sensitivity live

Price -10% $207 -5% $139 +0% $71 +5% $3 +10% $-65
Rent -10% $-86 -5% $-7 +0% $71 +5% $150 +10% $228
Rate -1.0pp $192 -0.5pp $132 base $71 +0.5pp $9 +1.0pp $-54

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
669 W Homeway Loop Citrus Springs, FL 4.0 2.0 1580 $1,895 $1.20 23d 1 0.84mi
788 W Glenhaven Dr Citrus Springs, FL 4.0 2.0 1621 $1,800 $1.11 23d 1 0.98mi
6251 W Whispering Dr Citrus Springs, FL 4.0 2.0 1617 $1,815 $1.12 23d 1 1.22mi
661 W Twisted Oaks Dr Beverly Hills, FL 4.0 2.0 1864 $1,695 $0.91 23d 1 1.25mi
174 W Romany Loop Beverly Hills, FL 2.0 2.0 1748 $2,200 $1.26 23d 1 1.28mi
1482 W Manchester Dr Dunnellon, FL 3.0 2.0 1540 $1,695 $1.10 23d 1 1.31mi
262 W Romany Loop Beverly Hills, FL 2.0 2.0 1981 $2,750 $1.39 23d 1 1.39mi

HOA detail

Monthly dues
$59 · $708/yr
Likely covers
pool

Listing history 33 events

  1. 2026-06-21
    days on market $240,000 Active 288 DOM
  2. 2026-06-19
    days on market $240,000 Active 286 DOM
  3. 2026-06-18
    price $240,000 Active 285 DOM
  4. 2026-06-18
    days on market $250,000 Active 285 DOM
  5. 2026-06-17
    days on market $250,000 Active 284 DOM
  6. 2026-06-16
    days on market $250,000 Active 283 DOM
  7. 2026-06-15
    days on market $250,000 Active 282 DOM
  8. 2026-06-14
    days on market $250,000 Active 280 DOM
  9. 2026-06-13
    days on market $250,000 Active 279 DOM
  10. 2026-06-09
    days on market $250,000 Active 276 DOM
  11. 2026-06-08
    days on market $250,000 Active 275 DOM
  12. 2026-06-03
    days on market $250,000 Active 270 DOM
  13. 2026-06-02
    days on market $250,000 Active 269 DOM
  14. 2026-06-01
    days on market $250,000 Active 268 DOM
  15. 2026-05-31
    days on market $250,000 Active 267 DOM
  16. 2026-05-30
    days on market $250,000 Active 266 DOM
  17. 2026-05-11
    price $250,000 1482-char remark
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  18. 2026-05-11
    price $250,000
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  19. 2026-02-10
    price $255,000 1482-char remark
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  20. 2026-02-10
    price $255,000
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  21. 2025-12-15
    price $270,000 1482-char remark
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  22. 2025-12-15
    price $270,000
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  23. 2025-10-01
    price $280,000
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  24. 2025-10-01
    price $280,000 1482-char remark
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  25. 2025-10-01
    listed $290,000 Active
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  26. 2025-09-04
    listed $290,000 Active 1482-char remark
    Show marketing remark (1482 chars)

    Motivated seller. Don’t Miss This Beautiful Home in the Desirable Oak Ridge Community, Beverly Hills, FL! Time is running out to tour this exceptional home in the sought-after Oak Ridge neighborhood of Beverly Hills. This spacious, well-maintained residence offers comfort, convenience, and an ideal setting in one of the area’s most desirable communities. Home Features: Spacious master suite with two walk-in closets. Master bathroom with a walk-in shower and relaxing garden tub. Beautiful kitchen with granite countertops and custom cabinetry. Formal dining room with an elegant chandelier. Family room and formal living room, great for entertaining or quiet evenings. Laundry room with washer, dryer, and storage cabinets, plus a laundry sink in the garage. Screened rear porch for enjoying Florida breezes. Skylight in the family room for added natural light. Sprinkler system for easy lawn maintenance. Recently painted exterior, with three interior rooms freshly painted. Community Amenities Oak Ridge offers a resort-style lifestyle with a recently renovated clubhouse, a large swimming pool with tables, chairs, and umbrellas, a relaxing jet area, and dual-use courts for tennis and pickleball. Residents also enjoy a cozy lounge area, kitchen, pool table, and more for social gatherings. Prime Location: This home is just minutes from shopping, dining, and medical facilities, and about 20 minutes from Crystal River and its natural beauty and recreation.

  27. 2005-06-15
    soldstatus $185,000
  28. 2005-06-10
    soldstatus $185,000 297-char remark
    Show marketing remark (297 chars)

    WELCOME HOME. Once you step inside this beautiful home you will want to make it yours. 3 Bedrooms, 2 baths, livingroom, diningroom, familyroom. A/C is one year old, skylight in familyroom, beautiful garden in backyard. All this in the desirable Oak Ridge sub-division. Call for your personal tour.

  29. 2005-03-04
    listed $189,900 297-char remark
    Show marketing remark (297 chars)

    WELCOME HOME. Once you step inside this beautiful home you will want to make it yours. 3 Bedrooms, 2 baths, livingroom, diningroom, familyroom. A/C is one year old, skylight in familyroom, beautiful garden in backyard. All this in the desirable Oak Ridge sub-division. Call for your personal tour.

  30. 2002-01-07
    soldstatus $108,500
  31. 2002-01-02
    soldstatus $108,500
  32. 2001-07-27
    listed $112,000
  33. 1991-04-01
    soldstatus $102,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$954 · $80/mo
Projected year-2 tax
$1,992 · $166/mo
Expected delta
+$1,038/yr (+$86/mo · 108.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,822
− Mortgage interest
−$13,444
− Property taxes
−$954
− Insurance
−$1,200
− Repairs & maintenance
−$1,906
− Management
−$1,906
− HOA
−$708
− Depreciation
−$6,982
Taxable loss
−$3,277
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$787
After-tax cash flow
$1,641/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Pine Ridge

Score
67/100
State rank
#565
US rank
#10798

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pine Ridge, FL
County
Citrus County · 111,314 people
City population
18,514
Metro
Homosassa Springs, FL
Population (ZIP)
18,879
Household income
$54,869
Rent vs Own
18.4% rent · 81.6% own
Severe rent burden
334.0

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Hispanic / Latino 8% Black 4% Two or more races 3% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 3%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Vietnam, Dominican Republic
Languages at home
93% English-only · Spanish 4% French/Haitian/Cajun 1% Other Asian/Pacific 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -138.62%
Current HPI
279.7183
Rent YoY
Metro
Homosassa Springs, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+143.9% since first listed
17 events — show timeline
  • 2026-05-11 Price Changed $250,000 RACC
  • 2026-05-11 Price Changed $250,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-10 Price Changed $255,000 RACC
  • 2026-02-10 Price Changed $255,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-15 Price Changed $270,000 RACC
  • 2025-12-15 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-01 Price Changed $280,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-01 Price Changed $280,000 RACC
  • 2025-10-01 Listed $290,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-04 Listed $290,000 RACC
  • 2005-06-15 Sold (Public Records) $185,000 Public Records
  • 2005-06-10 Sold (MLS) $185,000 RACC
  • 2005-03-04 Listed $189,900 RACC
  • 2002-01-07 Sold (Public Records) $108,500 Public Records
  • 2002-01-02 Sold (MLS) $108,500 RACC
  • 2001-07-27 Listed $112,000 RACC
  • 1991-04-01 Sold (Public Records) $102,500 Public Records

Property tax history

+2.8%/yr

Latest (2025): $954 · +9.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…