CashFlowRE
Sign in Sign up
2433 A Brookville Dr 🏗️ New Construction
F Composite 31.85
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +7.2/30.0
  • Rent growth +3.9/5.0
  • Livability +3.9/5.0
  • Schools +3.6/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • DSCR +1.4/10.0
  • Appreciation +0.0/10.0

$214,992

2433 A Brookville Dr · Greenville, NC 27834
3 bd · 2.5 ba · 1,648 sqft · Townhouse · 33 Days on market
Built 2026 6,969 sqft lot ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

Key facts

  • Open-concept design
  • Stylish cabinetry
  • Contemporary kitchen

Tags

OPEN-CONCEPT DESIGNCONTEMPORARY KITCHENSTYLISH CABINETRYQUARTZ COUNTERTOPSLG STAINLESS STEEL APPLIANCESDEDICATED LAUNDRY ROOM

Property features AI

Finance

  • Other: Lot approximately 0.17 acres; Living area reported as 1,648
  • HOA & community: Association (TBD); Association amenities: Other; Annual association fee listed as $0.0; Not a senior community

Exterior

  • Parking: Attached garage; 1-car garage; Concrete driveway; Garage faces front; 2 parking spaces total
  • Utilities: Public water; Public sewer; Other utilities
  • Home design: Townhouse; Two levels; New construction; 1 common wall
  • Construction: Vinyl siding; Composition roof; Slab foundation; Built as townhouse
  • Exterior features: Front porch; Patio; No fencing; No additional exterior structures; Public maintained road

Interior

  • Kitchen: Dishwasher; Electric oven; Microwave; Stainless steel appliances; Granite counters; Pantry
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating (electric); Central air (electric)
  • Interior features: Entrance foyer; Granite counters; Open floorplan; Pantry; Walk-in closet(s); Double pane windows
  • Laundry & utility: Washer hookup; Electric dryer hookup; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $214,992 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $248,848.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $215k.

Deal economics

  • At list price, monthly cash flow is $-343 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $199k (7.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (18.9% below list).
  • Recommended offer: $174k (18.9% below list) — sets the bar for 1% rule.
  • Cap rate 4.6% vs local median 3.8% in Greenville — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 77/100 on livability (#30 in NC, #2,977 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: crime F, employment F.
  • Pitt County Schools (rural): math 41% / reading 44% proficiency, ranked #100 of 178 in NC (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lakeforest Elementary (math 22% / reading 30%, grade F, #1,085 of 1,410 statewide, top 77%, 804 students, 98% FRL); Farmville Middle (math 31% / reading 35%, grade F, #305 of 475 statewide, top 65%, 611 students, 100% FRL); Farmville Central High (math 42% / reading 47%, grade F, #352 of 535 statewide, top 68%, 789 students, 99% FRL) — zoned schools average 99% FRL vs 56% district-wide (43 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.4%/yr); 355 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,300 units permitted in Pitt County in 2024 (204 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Pitt County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 33 days — a 3% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $174,254 (18.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 33 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
4.64%
Cash-on-cash
-5.91%
DSCR
0.74
GRM
11.9

CMA / ARV

ARV (on-the-fly)
$248,848
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2445 A Brookville Dr 0.00mi 3/2.5 1,648 (0%) 1mo $214,991 $130 99
2108 Dovedale Dr Unit B 0.21mi 2/2.0 (-1) 1,647 (-0%) 0mo $235,000 $143 83
2353 Dovedale Dr Unit B 0.25mi 3/3.0 1,612 (-2%) 2mo $254,500 $158 81
2224 S Kali Ln Unit B 0.16mi 3/2.5 1,537 (-7%) 2mo $242,000 $157 80
2001 Cambria Dr Unit B 0.23mi 3/2.5 1,781 (+8%) 1mo $252,500 $142 75
109 Lady O Dr Unit B 0.61mi 3/2.5 1,684 (+2%) 0mo $283,200 $168 68
2144 Flagstone Ct Unit K-1 0.27mi 3/2.5 1,452 (-12%) 1mo $174,000 $120 67
2128 Flagstone Ct Unit G1 0.28mi 3/2.5 1,426 (-14%) 0mo $155,000 $109 64
2001 Newbury Way Unit F 0.40mi 3/2.5 1,839 (+12%) 1mo $277,500 $151 61
2028 Dartford Dr Unit B 0.29mi 3/3.0 1,872 (+14%) 1mo $297,500 $159 61
2025 Dartford Dr Unit B 0.32mi 3/3.0 1,872 (+14%) 0mo $297,500 $159 60
4109 Laurel Ridge Dr 0.56mi 3/2.5 1,502 (-9%) 0mo $220,000 $146 59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.44% rent growth · sell at horizon

5-year hold
IRR
-23.8%
Equity multiple
0.17×
Total profit
$-57,770
Equity at exit
$37,104
10-year hold
IRR
-13.3%
Equity multiple
0.15×
Total profit
$-59,434
Equity at exit
$21,516

Cash invested: $69,677 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 27834

Rents YoY
5.4%
Active inventory
355
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$1,743 high interval (Pro) →
Mortgage (P&I)
$1,305
Tax est. 1.5%
$311 /mo · $3,733/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$366
Net cashflow
$-343

Break-even live

Break-even rent $2,177
Max offer price $199,197
Occupancy floor

Sensitivity live

Price -10% $-171 -5% $-257 +0% $-343 +5% $-429 +10% $-515
Rent -10% $-481 -5% $-412 +0% $-343 +5% $-274 +10% $-205
Rate -1.0pp $-218 -0.5pp $-280 base $-343 +0.5pp $-408 +1.0pp $-473

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,212
Closing costs
$7,465
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2221 Brookville Dr Unit B Greenville, NC 3.0 2.0 1508 $1,700 $1.13 22d 1 0.21mi
2500 Brookville Dr Greenville, NC 3.0 2.0 1423 $1,800 $1.26 14d 1 0.21mi
1951 Cambria Dr Unit B Greenville, NC 3.0 3.0 1552 $1,800 $1.16 22d 1 0.22mi
1632 Cambria Dr Unit B Greenville, NC 3.0 3.0 1919 $2,000 $1.04 22d 1 0.26mi
1005 Allen Ridge Dr Greenville, NC 2.0–3.0 2.0 1134 $1,999 $1.76 14d 13 0.45mi
1548 Manning Forest Dr Unit M7 Greenville, NC 2.0 1.5 1094 $1,300 $1.19 14d 1 0.46mi
4129 Laurel Ridge Dr Unit F Greenville, NC 2.0 3.5 1050 $2,500 $2.38 22d 1 0.57mi
4129 Laurel Ridge Dr Greenville, NC 2.0 4.0 1050 $2,500 $2.38 22d 1 0.57mi
4511 Laurel Ridge Dr Unit B Greenville, NC 3.0 2.5 1619 $1,950 $1.20 22d 1 0.59mi
974 Ellery Dr Greenville, NC 3.0 2.0 1901 $1,995 $1.05 22d 1 0.69mi
2308 Sweet Bay Dr Unit B Greenville, NC 3.0 2.0 1446 $1,925 $1.33 22d 1 0.93mi
3709 Nantucket Rd Unit A Greenville, NC 3.0 2.0 1427 $1,700 $1.19 14d 1 1.03mi
1015 Spring Forest Rd Unit F5 Greenville, NC 3.0 2.5 1453 $1,200 $0.83 22d 1 1.32mi
1301 Westpointe Dr Greenville, NC 2.0–3.0 1.0–2.0 1074 $1,250 $1.16 22d 1 1.34mi
1035 Spring Forest Rd Greenville, NC 3.0 2.0–2.5 1453 $1,450 $1.00 22d 2 1.36mi
1150 Cross Creek Cir Greenville, NC 2.0 2.0 1100 $1,200 $1.09 22d 1 1.36mi
1151 Cross Creek Cir Greenville, NC 3.0 2.5 1338 $1,600 $1.20 22d 1 1.37mi
1151 Cross Creek Cir Unit D Greenville, NC 3.0 2.5 1338 $1,550 $1.16 14d 1 1.42mi
904 Gabriel Dr Greenville, NC 1.0–2.0 1.0–2.0 966 $1,875 $1.94 22d 17 1.48mi

Listing history 23 events

  1. 2026-06-07
    pricestatusdays on marketlisting id $214,992 Pending 33 DOM
  2. 2026-06-05
    days on market $218,888 Active 125 DOM
  3. 2026-06-03
    days on market $218,888 Active 124 DOM
  4. 2026-06-02
    days on market $218,888 Active 123 DOM
  5. 2026-06-01
    days on market $218,888 Active 122 DOM
  6. 2026-05-31
    days on market $218,888 Active 121 DOM
  7. 2026-05-30
    days on market $218,888 Active 120 DOM
  8. 2026-04-22
    price $218,888 964-char remark
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  9. 2026-04-22
    price $218,888
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  10. 2026-04-17
    price $219,888 964-char remark
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  11. 2026-04-17
    price $219,888
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  12. 2026-03-27
    price $223,990 964-char remark
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  13. 2026-03-27
    price $223,990
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  14. 2026-03-04
    status Pending 964-char remark
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  15. 2026-03-04
    status Pending
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  16. 2026-02-26
    price $214,992 964-char remark
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  17. 2026-02-26
    price $214,992 964-char remark
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  18. 2026-02-26
    price $214,992
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  19. 2026-02-26
    price $214,992
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  20. 2026-01-31
    listed $225,990 Active 964-char remark
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  21. 2026-01-30
    listed $225,990 Active
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  22. 2026-01-30
    listed $225,990 Active 964-char remark
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

  23. 2026-01-30
    listed $225,990 Active
    Show marketing remark (964 chars)

    ''Discover modern luxury with in the sought-after Cobblestone! The Holly Springs Plan is a stunning new 2 story Townhome that combines modern elegance with practicality, featuring an open-concept design that flows seamlessly from the expansive great room to the home's central hub. The contemporary kitchen dazzles with stylish cabinetry, sleek quartz countertops, and LG stainless steel appliances, including a smooth-top range, overhead microwave, and dishwasher, ideal for any culinary endeavor. Upstairs, discover all bedrooms, a dedicated laundry room, and a versatile loft space perfect for an office, play area, or cozy reading nook. The generous primary suite offers a private bath with dual vanity sinks and a spacious walk-in closet. A 1-car garage and energy-efficient Low E insulated dual-pane vinyl windows add to the appeal, complemented by a 1-year limited home warranty for added peace of mind. Embrace a vibrant lifestyle in Holly Springs Plan. ''

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,910
− Mortgage interest
−$13,939
− Property taxes
−$3,733
− Insurance
−$1,244
− Repairs & maintenance
−$1,673
− Management
−$1,673
− Depreciation
−$7,239
Taxable loss
−$8,591
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,062
After-tax cash flow
$-2,056/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pitt County Schools
NCES district ID
3700012
Math proficiency
41% ▬ 0.00%
Reading proficiency
44% ▲ 2.00%
Median HH income
$40,631
Composite
35.67/100
National rank
#4877
State rank
#100 of 178 in NC

Livability — Greenville

Score
77/100
State rank
#30
US rank
#2977

Category grades

Amenities C Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pitt County · 142,592 people
City population
115,121
Metro
Greenville, NC
Population (ZIP)
56,347
Household income
$48,935
Rent vs Own
62.6% rent · 37.4% own
Severe rent burden
3319.0

Population outlook (Pitt County) Hauer SSP2

Today (2025)
194,585 people
By 2030
203,756 · +4.7%
By 2040
220,807 · +13.5%
By 2050
236,614 · +21.6%
By 2075
275,940 · +41.8%
By 2100
300,058 · +54.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Black 54% White 33% Hispanic / Latino 8% Two or more races 3% Asian 2%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Lithuanian 1% Slovak 1% Romanian 1%
Foreign-born
7% · Canada, China
Languages at home
91% English-only · Spanish 6% Other Asian/Pacific 1%

Political lean MEDSL · Pitt

2024 margin
Lean D (+6.0) · D 52.5% · R 46.5% · Other 1.1%
2008→2024 swing
-2.8pp toward R · 2008: 8.8pp · 2024: 6.0pp
All cycles
2024: D+6.0 2020: D+9.4 2016: D+7.4 2012: D+6.7 2008: D+8.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -187.99%
Current HPI
190.6869
Rent YoY
▲ 5.44%
Metro
Greenville, NC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

-3.1% since first listed
16 events — show timeline
  • 2026-04-22 Price Changed $218,888 Hive MLS
  • 2026-04-22 Price Changed $218,888 TMLS
  • 2026-04-17 Price Changed $219,888 Hive MLS
  • 2026-04-17 Price Changed $219,888 TMLS
  • 2026-03-27 Price Changed $223,990 Hive MLS
  • 2026-03-27 Price Changed $223,990 TMLS
  • 2026-03-04 Pending Hive MLS
  • 2026-03-04 Pending TMLS
  • 2026-02-26 Price Changed $214,992 Hive MLS
  • 2026-02-26 Price Changed $214,992 Hive MLS
  • 2026-02-26 Price Changed $214,992 TMLS
  • 2026-02-26 Price Changed $214,992 TMLS
  • 2026-01-31 Listed $225,990 Hive MLS
  • 2026-01-30 Listed $225,990 TMLS
  • 2026-01-30 Listed $225,990 Hive MLS
  • 2026-01-30 Listed $225,990 TMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…