CashFlowRE
Sign in Sign up
8122 SE Skylark Ave
B+ Composite 78.41
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.5/10.0
  • Livability +3.5/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$115,000

8122 SE Skylark Ave · Hobe Sound, FL 33455
1 bd · 1.0 ba · 624 sqft · Manufactured public records · 16 Days on market
Built 1968 5,227 sqft lot $184/sqft · 19% below area Est $142k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Darling home for just the right price. 1 bedroom, 1 bath updated decor - all plywood subfloors. In great shape and so inviting. The perfect winter get-away for less than you can buy some cars!! Lovely landscaping in nice area. Ridgeway is a 55+ community with lots of activities - just minutes to the pristine Jupiter Island Beaches, ICW boat ramp, shopping, restaurants and entertainment. You own the land - low HOA fee of $150.00 per YEAR!! ALL PETS WELCOME!!

Key facts

  • Community pool
  • Storage shed
  • Screened porch

Tags

RIDGEWAY MOBILE HOME COMMUNITYVOLUNTARY HOACOMMUNITY POOLSCREENED PORCHSCREENED CARPORT AREASTORAGE SHED

Property features AI

Finance

  • Other: Lot dimensions approximately 50 x 100
  • Financial info: Pets allowed with no restrictions
  • HOA & community: No land lease

Exterior

  • Parking: Attached carport (1 covered carport space); Driveway; RV and boat access/parking; Total parking for 2 vehicles (1 open space)
  • Security: No security features listed
  • Utilities: Public water; Public sewer; Electricity connected; Water available; Sewer connected
  • Home design: Manufactured single-wide home; One story; Entry in screened room off carport (two steps up); Faces east
  • Construction: Metal frame construction; Aluminum skirting; Other roof type; Model: Hillcrest; Mobile home remains
  • Exterior features: Open patio; Screened porch; Porch; Shed(s); Fruit trees on an interior lot; Paved road frontage (publicly maintained)

Interior

  • Kitchen: No kitchen appliance details provided
  • Bedrooms: 1 bedroom on the main level
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Central air; Electric cooling; Wall/window unit(s)
  • Interior features: Unfurnished; No additional interior features listed
  • Laundry & utility: No laundry or utility appliance details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath manufactured listed at $115k.

Deal economics

  • At list price, monthly cash flow is $671 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).
  • Recommended offer: $113k (1.5% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 3.5% in Hobe Sound — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#497 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, cost of living A; Watch: employment C-, amenities F, commute F.
  • Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Murray Middle School (math 45% / reading 43%, grade D, #327 of 571 statewide, top 57%, 616 students, 69% FRL); South Fork High School (math 36% / reading 48%, grade F, #275 of 667 statewide, top 42%, 1,810 students, 51% FRL) — zoned schools average 60% FRL vs 41% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.8%/yr); 279 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.8% rent growth), your $32k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $115k implies a 283% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,275 (1.5% below list)

Questions for the listing agent

  1. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.61%
Cap rate
13.29%
Cash-on-cash
25.00%
DSCR
2.11
GRM
5.2

CMA / ARV

ARV (median comp)
$142,000
List price
$115,000
Delta
-19.01%
Verdict
UNDERPRICED
Comps
9 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8121 SE Skylark Ave 0.03mi 2/1.5 (+1) 672 (+8%) 2mo $165,000 $246 77
8130 SE Eagle Ave 0.10mi 2/2.0 (+1) 672 (+8%) 3mo $110,000 $164 71
8165 SE Wren Ave 0.04mi 2/1.5 (+1) 552 (-12%) 4mo $142,000 $257 69
7000 SE Ridgeway Ter SE 0.36mi 2/1.5 (+1) 672 (+8%) 2mo $121,000 $180 62
6950 SE Ridgeway Ter 0.40mi 2/1.0 (+1) 576 (-8%) 3mo $113,000 $196 61
8307 SE Swan Ave 0.16mi 2/1.5 (+1) 600 (-4%) 21mo $120,000 $200 61
7836 SE Wren Ave 0.28mi 2/2.0 (+1) 672 (+8%) 8mo $185,000 $275 58
7816 SE Wren Ave 0.30mi 2/1.0 (+1) 672 (+8%) 12mo $175,000 $260 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.8% rent growth · sell at horizon

5-year hold
IRR
17.1%
Equity multiple
1.68×
Total profit
$21,905
Equity at exit
$17,147
10-year hold
IRR
24.8%
Equity multiple
3.03×
Total profit
$65,354
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33455

Rents YoY
1.8%
Active inventory
279
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,846 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$137 /mo · $1,641/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$388
Net cashflow
$671

Break-even live

Break-even rent $997
Max offer price $115,000
Occupancy floor 59%

Sensitivity live

Price -10% $736 -5% $703 +0% $671 +5% $638 +10% $606
Rent -10% $525 -5% $598 +0% $671 +5% $744 +10% $817
Rate -1.0pp $729 -0.5pp $700 base $671 +0.5pp $641 +1.0pp $611

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8160 SE Eagle Ave Hobe Sound, FL 2.0 1.0 672 $1,600 $2.38 24d 1 0.11mi
7109 SE Ridgeway Ter Hobe Sound, FL 2.0 1.0 624 $1,600 $2.56 22d 1 0.24mi
7959 SE Woodview Ter Hobe Sound, FL 1.0 1.0 700 $1,675 $2.39 24d 4 1.08mi
7920 SE Woodview Ter Unit 792007 Hobe Sound, FL 1.0 1.0 700 $1,675 $2.39 24d 1 1.11mi

Listing history 14 events

  1. 2026-05-31
    status $115,000 Pending 16 DOM
  2. 2026-05-13
    listed $115,000 Active 1571-char remark
  3. 2020-04-14
    historical
  4. 2020-04-09
    price $99,000
  5. 2020-04-07
    price $80,000
  6. 2020-02-24
    listed $99,000 Active
  7. 2016-01-11
    price $30,000
    Show marketing remark (461 chars)

    Darling home for just the right price. 1 bedroom, 1 bath updated decor - all plywood subfloors. In great shape and so inviting. The perfect winter get-away for less than you can buy some cars!! Lovely landscaping in nice area. Ridgeway is a 55+ community with lots of activities - just minutes to the pristine Jupiter Island Beaches, ICW boat ramp, shopping, restaurants and entertainment. You own the land - low HOA fee of $150.00 per YEAR!! ALL PETS WELCOME!!

  8. 2012-04-30
    soldstatus $30,000
    Show marketing remark (461 chars)

    Darling home for just the right price. 1 bedroom, 1 bath updated decor - all plywood subfloors. In great shape and so inviting. The perfect winter get-away for less than you can buy some cars!! Lovely landscaping in nice area. Ridgeway is a 55+ community with lots of activities - just minutes to the pristine Jupiter Island Beaches, ICW boat ramp, shopping, restaurants and entertainment. You own the land - low HOA fee of $150.00 per YEAR!! ALL PETS WELCOME!!

  9. 2012-04-30
    price $32,500
    Show marketing remark (461 chars)

    Darling home for just the right price. 1 bedroom, 1 bath updated decor - all plywood subfloors. In great shape and so inviting. The perfect winter get-away for less than you can buy some cars!! Lovely landscaping in nice area. Ridgeway is a 55+ community with lots of activities - just minutes to the pristine Jupiter Island Beaches, ICW boat ramp, shopping, restaurants and entertainment. You own the land - low HOA fee of $150.00 per YEAR!! ALL PETS WELCOME!!

  10. 2012-04-30
    soldstatus $30,000
    Show marketing remark (461 chars)

    Darling home for just the right price. 1 bedroom, 1 bath updated decor - all plywood subfloors. In great shape and so inviting. The perfect winter get-away for less than you can buy some cars!! Lovely landscaping in nice area. Ridgeway is a 55+ community with lots of activities - just minutes to the pristine Jupiter Island Beaches, ICW boat ramp, shopping, restaurants and entertainment. You own the land - low HOA fee of $150.00 per YEAR!! ALL PETS WELCOME!!

  11. 2012-04-07
    historical
  12. 2012-04-03
    listed $32,500
    Show marketing remark (461 chars)

    Darling home for just the right price. 1 bedroom, 1 bath updated decor - all plywood subfloors. In great shape and so inviting. The perfect winter get-away for less than you can buy some cars!! Lovely landscaping in nice area. Ridgeway is a 55+ community with lots of activities - just minutes to the pristine Jupiter Island Beaches, ICW boat ramp, shopping, restaurants and entertainment. You own the land - low HOA fee of $150.00 per YEAR!! ALL PETS WELCOME!!

  13. 2012-04-03
    listed $32,500
    Show marketing remark (461 chars)

    Darling home for just the right price. 1 bedroom, 1 bath updated decor - all plywood subfloors. In great shape and so inviting. The perfect winter get-away for less than you can buy some cars!! Lovely landscaping in nice area. Ridgeway is a 55+ community with lots of activities - just minutes to the pristine Jupiter Island Beaches, ICW boat ramp, shopping, restaurants and entertainment. You own the land - low HOA fee of $150.00 per YEAR!! ALL PETS WELCOME!!

  14. 1973-01-01
    soldstatus $5,020

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,641 · $137/mo
Projected year-2 tax
$1,641 · $137/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,154
− Mortgage interest
−$6,442
− Property taxes
−$1,641
− Insurance
−$575
− Repairs & maintenance
−$1,772
− Management
−$1,772
− Depreciation
−$3,345
Taxable income
$6,606
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,585
After-tax cash flow
$6,463/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Martin
NCES district ID
1201290
Math proficiency
52% ▼ -14.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$52,482
Composite
45.1/100
National rank
#2690
State rank
#24 of 73 in FL

Livability — Hobe Sound

Score
69/100
State rank
#497
US rank
#8763

Category grades

Amenities F Commute F Cost of living A Crime A Employment C- Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hobe Sound, FL
County
Martin County · 165,223 people
City population
20,018
Metro
Port St. Lucie, FL
Population (ZIP)
20,018
Household income
$70,389
Rent vs Own
16.0% rent · 84.0% own
Severe rent burden
317.0

Population outlook (Martin County) Hauer SSP2

Today (2025)
172,383 people
By 2030
180,192 · +4.5%
By 2040
194,114 · +12.6%
By 2050
204,992 · +18.9%
By 2075
229,641 · +33.2%
By 2100
232,146 · +34.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 8% Two or more races 6% Black 5% Asian 1%
Hispanic origin (detail)
Mexican 3% Dominican 1%
Common ancestry
Romanian 5% Italian 2% Slovak 2%
Foreign-born
8% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Martin

2024 margin
Solid R (+31.1) · D 34.1% · R 65.2%
2008→2024 swing
-17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
All cycles
2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -287.05%
Current HPI
356.7273
Rent YoY
▲ 1.80%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+2190.8% since first listed
14 events — show timeline
  • 2026-05-29 Pending Beaches MLS
  • 2026-05-13 Listed $115,000 Beaches MLS
  • 2020-04-14 Listing Removed Beaches MLS
  • 2020-04-09 Price Changed $99,000 Beaches MLS
  • 2020-04-07 Price Changed $80,000 Beaches MLS
  • 2020-02-24 Listed $99,000 Beaches MLS
  • 2016-01-11 Price Changed $30,000 MCRTC
  • 2012-04-30 Sold (MLS) $30,000 Beaches MLS
  • 2012-04-30 Price Changed $32,500 MCRTC
  • 2012-04-30 Sold (MLS) $30,000 MCRTC
  • 2012-04-07 Listing Removed Beaches MLS
  • 2012-04-03 Listed $32,500 Beaches MLS
  • 2012-04-03 Listed $32,500 MCRTC
  • 1973-01-01 Sold (Public Records) $5,020 Public Records

Property tax history

+8.0%/yr

Latest (2025): $1,641 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…