541 Pecan St · Marks, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- DSCR +4.8/10.0
- 1% rule +3.6/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
$124,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
House in Marks, Ms. Just remodeled. Fresh paint. New flooring. Good starter house or investment
Key facts
- 6,098 sq ft lot
- Built 1950
- Listed 59 days
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer; Cable available
- Home design: Single-family house; One level; Living area reported by appraiser
- Construction: Asbestos and brick construction; Metal roof; Conventional foundation; Built year reported by appraiser
- Exterior features: Patio; Wood fencing; Other exterior features
Interior
- Flooring: Laminate; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Radiant heating; Window air conditioning units
- Interior features: Laminate and vinyl flooring; Fireplace; Aluminum-framed windows
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $125k.
Deal economics
- At list price, monthly cash flow is $53 ($635/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $108k (13.7% below list).
- Recommended offer: $108k (13.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 65/100 on livability (#115 in MS) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Quitman County School District (town): math 16% / reading 20% proficiency, ranked #98 of 130 in MS (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 98% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Quitman County Elementary School (math 27% / reading 22%, grade F, #221 of 375 statewide, top 60%, 365 students, 100% FRL); Quitman County Middle School (math 12% / reading 19%, grade F, #132 of 179 statewide, top 74%, 272 students, 100% FRL); M. S. Palmer High School (math 15% / reading 15%, grade F, #148 of 197 statewide, top 76%, 215 students, 100% FRL) — zoned schools at 100% FRL track the district average.
- Market conditions: 5 active listings in the ZIP; 2 units permitted in Quitman County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($864 loan paydown + $4k appreciation (3.0% local appreciation)).
- Quitman County population projected at -35% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.80%
- Cash-on-cash
- 1.82%
- DSCR
- 1.08
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $29,749
- List price
- $124,900
- Delta
- 319.85%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.2%
- Equity multiple
- 1.53×
- Total profit
- $18,392
- Equity at exit
- $56,160
- IRR
- 11.6%
- Equity multiple
- 2.74×
- Total profit
- $60,738
- Equity at exit
- $86,550
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 38646
- Active inventory
- 5
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,078 medium interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$92 /mo · $1,098/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$226
- Net cashflow
- $53
Break-even live
Sensitivity live
| Price | -10% $124 | -5% $88 | +0% $53 | +5% $18 | +10% $-18 |
|---|---|---|---|---|---|
| Rent | -10% $-32 | -5% $10 | +0% $53 | +5% $95 | +10% $138 |
| Rate | -1.0pp $116 | -0.5pp $85 | base $53 | +0.5pp $21 | +1.0pp $-12 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-22days on market $124,900 Active 60 DOM
-
2026-06-21days on market $124,900 Active 59 DOM
-
2026-06-21days on market $124,900 Active 58 DOM
-
2026-06-18days on market $124,900 Active 56 DOM
-
2026-06-17days on market $124,900 Active 55 DOM
-
2026-06-16days on market $124,900 Active 54 DOM
-
2026-06-15days on market $124,900 Active 53 DOM
-
2026-06-13days on market $124,900 Active 51 DOM
-
2026-06-12days on market $124,900 Active 50 DOM
-
2026-06-09days on market $124,900 Active 47 DOM
-
2026-06-08days on market $124,900 Active 46 DOM
-
2026-06-07days on market $124,900 Active 45 DOM
-
2026-06-05days on market $124,900 Active 43 DOM
-
2026-06-04days on market $124,900 Active 41 DOM
-
2026-06-02days on market $124,900 Active 40 DOM
-
2026-06-01days on market $124,900 Active 39 DOM
-
2026-05-31days on market $124,900 Active 38 DOM
-
2026-04-23$124,900 Active 58-char remark
-
2023-05-03soldstatus
-
2023-05-01soldstatus Closed 95-char remark
Show marketing remark (95 chars)
House in Marks, Ms. Just remodeled. Fresh paint. New flooring. Good starter house or investment
-
2023-04-05historical 95-char remark
Show marketing remark (95 chars)
House in Marks, Ms. Just remodeled. Fresh paint. New flooring. Good starter house or investment
-
2023-01-23$49,000 95-char remark
Show marketing remark (95 chars)
House in Marks, Ms. Just remodeled. Fresh paint. New flooring. Good starter house or investment
-
2022-08-26soldstatus
-
2015-09-02soldstatus
-
2001-08-17soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,098 · $92/mo
- Projected year-2 tax
- $1,098 · $92/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 25% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,934
- − Mortgage interest
- −$6,996
- − Property taxes
- −$1,098
- − Insurance
- −$624
- − Repairs & maintenance
- −$1,035
- − Management
- −$1,035
- − Depreciation
- −$3,633
- Taxable loss
- −$1,488
- Est. tax savings @ 24.0%
- +$357
- After-tax cash flow
- $992/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Quitman County School District
- NCES district ID
- 2803810
- Math proficiency
- 16% ▼ -22.00%
- Reading proficiency
- 20% ▼ -6.00%
- Median HH income
- $24,502
- Composite
- 13.81/100
- National rank
- #9490
- State rank
- #98 of 130 in MS
Livability — Marks
- Score
- 65/100
- State rank
- #115
- US rank
- #13132
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marks, MS
- Population (ZIP)
- 2,571
Population outlook (Quitman County) Hauer SSP2
- Today (2025)
- 6,540 people
- By 2030
- 6,035 · -7.7%
- By 2040
- 5,091 · -22.2%
- By 2050
- 4,272 · -34.7%
- By 2075
- 2,771 · -57.6%
- By 2100
- 1,900 · -70.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 24% Two or more races 4%
- Common ancestry
- Serbian 1%
- Foreign-born
- 0%
Political lean MEDSL · Quitman
- 2024 margin
- Solid D (+30.8) · D 64.4% · R 33.7% · Other 1.9%
- 2008→2024 swing
- -4.5pp toward R · 2008: 35.2pp · 2024: 30.8pp
- All cycles
- 2024: D+30.8 2020: D+34.8 2016: D+38.9 2012: D+43.2 2008: D+35.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+154.9% since first listed8 events — show timeline
- 2026-04-23 Listed $124,900 MLSU
- 2023-05-03 Sold (Public Records) — Public Records
- 2023-05-01 Sold (MLS) — NCMBR
- 2023-04-05 Delisted — NCMBR
- 2023-01-23 Listed $49,000 NCMBR
- 2022-08-26 Sold (Public Records) — Public Records
- 2015-09-02 Sold (Public Records) — Public Records
- 2001-08-17 Sold (Public Records) — Public Records
Property tax history
+26.2%/yrLatest (2025): $1,098 · -0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…