CashFlowRE
Sign in Sign up
926 Meetinghouse Rd
C- Composite 50.56
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.3/30.0
  • ARV discount +9.8/15.0
  • Schools +7.6/10.0
  • DSCR +5.1/10.0
  • 1% rule +3.4/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$389,000

926 Meetinghouse Rd · West Kennebunk, ME 04090
3 bd · 1.0 ba · 1,056 sqft · SingleFamily public records · 8 Days on market
Built 1970 1.84 ac lot $368/sqft · 5% below area Est $410k · 5% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 926 Meetinghouse Road in Wells, Maine, often referred to as ''The Friendliest Town in Maine!'' Situated on more than 1.5 acres, this one owner 3-bedroom ranch is awaiting its new owner's ideas, inspiration and sweat equity. Single level living is at your fingertips. If you're looking for more finished space, take advantage of the full unfinished basement to create that extra family room, craft space or home gym. The flat lot also offers potential for expansion or the addition of a garage if desired. The existing shed offers additional storage space and has electricity connected. The location has a nice rural feel, but you're only 10 minutes to downtown Kennebunk, the outskirts of

Key facts

  • Existing shed
  • Flat lot
  • 1.84 acre lot

Tags

FULL UNFINISHED BASEMENTFLAT LOTEXISTING SHEDPOTENTIAL FOR EXPANSION

Property features AI

Exterior

  • Parking: Parking for 5–10 vehicles; No garage
  • Utilities: Electric service with circuit breakers; Private sewer (septic tank); Private well water
  • Home design: Ranch-style single family residence; One-story (ranch)
  • Construction: Above-grade finished area approximately 1,056; Property type: Single family residence
  • Exterior features: Shingle roof; Shed(s) on the property; Trees/Woods view; Private well water

Interior

  • Kitchen: First-floor kitchen (approx. 11.9 x 9.69)
  • Bedrooms: Primary bedroom on the first floor with closet (approx. 14.25 x 11.9); Second bedroom on the first floor with closet (approx. 12.1 x 11.8); Third bedroom on the first floor with closet (approx. 11.8 x 11.1)
  • Flooring: Hardwood flooring; Linoleum flooring
  • Bathrooms: One full bathroom
  • Heating & cooling: Hot water heat
  • Interior features: Six total rooms; Basement with interior entry and doghouse; Unfurnished
  • Laundry & utility: Basement access (interior entry)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $389k.

Deal economics

  • At list price, monthly cash flow is $217 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $328k (15.7% below list).
  • Recommended offer: $328k (15.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 67/100 on livability (#97 in ME) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, housing A-; Watch: amenities F, commute F, cost of living F.
  • Wells-Ogunquit CSD (rural): math 87% / reading 90% proficiency, ranked #32 of 112 in ME (top 29%) — strong family-tenant draw, lease renewals of 3-5y typical; only 17% free/reduced lunch — higher-income household profile.
  • Market conditions: 267 active listings in the ZIP; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Recommended offer $328,000 (15.7% below list)

Questions for the listing agent

  1. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.96%
Cash-on-cash
2.39%
DSCR
1.11
GRM
9.9

CMA / ARV

ARV (median comp)
$409,847
List price
$389,000
Delta
-5.09%
Verdict
FAIR
Comps
4 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
926 Meetinghouse Rd 0.00mi 3/1.0 1,056 (0%) 0mo $395,000 $374 100

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.6%
Equity multiple
0.55×
Total profit
$-49,368
Equity at exit
$58,001
10-year hold
IRR
-3.6%
Equity multiple
0.76×
Total profit
$-25,790
Equity at exit
$33,634

Cash invested: $108,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
41 Moderately Tenant-Leaning
State Maine
41 Moderately Tenant-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
Portland has rent control referendum (2020); strong habitability; security deposit caps.

ZIP-level market 04090

Home prices YoY
-20.0%
Active inventory
267
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$3,280 medium interval (Pro) →
Mortgage (P&I)
$2,040
Tax from tax record
$172 /mo · $2,068/yr
Insurance
$162
HOA
$0
Vacancy / Maint / Mgmt
$689
Net cashflow
$217

Break-even live

Break-even rent $3,006
Max offer price $389,000
Occupancy floor 88%

Sensitivity live

Price -10% $437 -5% $327 +0% $217 +5% $107 +10% $-3
Rent -10% $-42 -5% $87 +0% $217 +5% $346 +10% $476
Rate -1.0pp $413 -0.5pp $316 base $217 +0.5pp $116 +1.0pp $13

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$97,250
Closing costs
$11,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-05-06
    status Pending 1069-char remark
  2. 2026-04-28
    listed $389,000 Active 1069-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast ME · Partial reset (capped growth)

Current annual tax
$2,068 · $172/mo
Projected year-2 tax
$3,679 · $307/mo
Expected delta
+$1,611/yr (+$134/mo · 77.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥89°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,360
− Mortgage interest
−$21,790
− Property taxes
−$2,068
− Insurance
−$1,945
− Repairs & maintenance
−$3,149
− Management
−$3,149
− Depreciation
−$11,316
Taxable loss
−$4,057
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$974
After-tax cash flow
$3,576/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wells-Ogunquit CSD
NCES district ID
2313490
Math proficiency
87% ▲ 42.00%
Reading proficiency
90% ▲ 26.00%
Median HH income
$61,341
Composite
75.79/100
National rank
#125
State rank
#32 of 112 in ME

Livability — West Kennebunk

Score
67/100
State rank
#97
US rank
#11126

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment B- Housing A- Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
11,544

Population outlook (York County) Hauer SSP2

Today (2025)
209,961 people
By 2030
212,816 · +1.4%
By 2040
214,360 · +2.1%
By 2050
210,350 · +0.2%
By 2075
201,686 · -3.9%
By 2100
183,392 · -12.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 5% Black 3% Asian 1%
Common ancestry
Lithuanian 11% Romanian 3% Slovak 3%
Foreign-born
5% · Canada, China
Languages at home
94% English-only · Other Indo-European 1% French/Haitian/Cajun 1% Other Asian/Pacific 1%

Political lean MEDSL · York

2024 margin
D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
2008→2024 swing
-10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
All cycles
2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -103.52%
Current HPI
413.9951
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

+1.5% since first listed
3 events — show timeline
  • 2026-06-08 Sold (MLS) $395,000 MREIS
  • 2026-05-06 Pending MREIS
  • 2026-04-28 Listed $389,000 MREIS

Property tax history

+2.2%/yr

Latest (2025): $2,068 · +6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…