CashFlowRE
Sign in Sign up
4008 South Dr
B Composite 74.79
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Livability +3.7/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$134,300

4008 South Dr · New Iberia, LA 70563
4 bd · 2.0 ba · 1,829 sqft · SingleFamily · 169 Days on market
Built 1970 $73/sqft · 24% below area Est $178k · 24% under ↓ 46% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great Opportunity to own this single-family home built in 1970 featuring 4 bedrooms and 2 bathrooms. ***SPECIAL NOTES: (1) This is a CASH ONLY transaction. (2) Taxes, HOA, and Municipal/Utility Liens by Seller (3) Please read the Auction disclaimers carefully before placing a bid or submitting an offer. *** List Price $134,300.

Key facts

  • Parking
  • Built 1970
  • Listed 169 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $134k.

Deal economics

  • At list price, monthly cash flow is $521 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $134k).
  • Recommended offer: $118k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.9% vs local median 5.8% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 141 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $929 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 169 days — a 12% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,184 (12.0% below list)

Questions for the listing agent

  1. It's been on market 169 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
10.95%
Cash-on-cash
16.62%
DSCR
1.74
GRM
6.4

CMA / ARV

ARV (median comp)
$177,619
List price
$134,300
Delta
-24.39%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
204 Wicklow Blvd 0.17mi 3/3.0 (-1) 1,890 (+3%) 0mo $256,500 $136 77
307 East Dr 0.21mi 4/1.5 1,677 (-8%) 5mo $172,500 $103 71
205 Belair Dr 0.07mi 3/2.0 (-1) 1,700 (-7%) 12mo $190,000 $112 70
4216 South Dr 0.30mi 3/2.0 (-1) 1,963 (+7%) 6mo $310,000 $158 64
804 Barrow St 0.60mi 4/2.0 1,773 (-3%) 15mo $190,000 $107 55
103 Bonnet St 0.74mi 3/2.0 (-1) 1,824 (-0%) 8mo $110,000 $60 53
607 Barrow St 0.60mi 3/2.0 (-1) 1,692 (-8%) 3mo $249,000 $147 52
2402 Terre Ruelle Dr 0.55mi 4/2.0 2,088 (+14%) 1mo $295,000 $141 50
614 Barrow St 0.58mi 4/2.0 1,684 (-8%) 15mo $207,990 $124 47
709 Timberstone Dr 0.70mi 4/2.0 1,684 (-8%) 8mo $222,000 $132 47
800 Barrow St 0.60mi 4/2.0 1,684 (-8%) 14mo $198,990 $118 47
1400 Bonnet St 0.73mi 3/2.0 (-1) 1,667 (-9%) 6mo $245,000 $147 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.7%
Equity multiple
1.30×
Total profit
$11,393
Equity at exit
$20,025
10-year hold
IRR
17.0%
Equity multiple
2.40×
Total profit
$52,560
Equity at exit
$11,612

Cash invested: $37,604 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70563

Home prices YoY
-35.0%
Active inventory
141
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,741 medium interval (Pro) →
Mortgage (P&I)
$704
Tax from tax record
$94 /mo · $1,132/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$366
Net cashflow
$521

Break-even live

Break-even rent $1,082
Max offer price $134,300
Occupancy floor 65%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,575
Closing costs
$4,029
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-18
    days on market $134,300 Active 169 DOM
  2. 2026-06-17
    days on market $134,300 Active 168 DOM
  3. 2026-06-16
    days on market $134,300 Active 167 DOM
  4. 2026-06-15
    days on market $134,300 Active 166 DOM
  5. 2026-06-14
    days on market $134,300 Active 164 DOM
  6. 2026-06-13
    days on market $134,300 Active 163 DOM
  7. 2026-06-10
    days on market $134,300 Active 161 DOM
  8. 2026-06-09
    days on market $134,300 Active 160 DOM
  9. 2026-06-08
    days on market $134,300 Active 159 DOM
  10. 2026-06-07
    days on market $134,300 Active 158 DOM
  11. 2026-06-05
    days on market $134,300 Active 155 DOM
  12. 2026-06-03
    days on market $134,300 Active 154 DOM
  13. 2026-06-02
    days on market $134,300 Active 153 DOM
  14. 2026-06-01
    days on market $134,300 Active 152 DOM
  15. 2026-05-31
    days on market $134,300 Active 151 DOM
  16. 2026-05-30
    days on market $134,300 Active 150 DOM
  17. 2025-09-16
    listed $134,300 Active 329-char remark
    Show marketing remark (340 chars)

    Great Opportunity to own this single-family home built in 1970 featuring 4 bedrooms and 2 bathrooms. * * * SPECIAL NOTES: (1) This is a CASH ONLY transaction. (2) Taxes, HOA, and Municipal/Utility Liens by Seller (3) Please read the Auction disclaimers carefully before placing a bid or submitting an offer. * * * List Price $134,300.

  18. 2025-09-16
    listed $134,300 Active 340-char remark
    Show marketing remark (340 chars)

    Great Opportunity to own this single-family home built in 1970 featuring 4 bedrooms and 2 bathrooms. * * * SPECIAL NOTES: (1) This is a CASH ONLY transaction. (2) Taxes, HOA, and Municipal/Utility Liens by Seller (3) Please read the Auction disclaimers carefully before placing a bid or submitting an offer. * * * List Price $134,300.

  19. 2023-05-17
    soldstatus $229,900
  20. 2023-05-05
    soldstatus $229,900 Sold
  21. 2023-03-02
    historical Contingent (No Show)
  22. 2023-02-24
    price $229,900
  23. 2023-01-18
    price $235,000
  24. 2023-01-17
    listed $248,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,132 · $94/mo
Projected year-2 tax
$1,132 · $94/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,892
− Mortgage interest
−$7,523
− Property taxes
−$1,132
− Insurance
−$672
− Repairs & maintenance
−$1,671
− Management
−$1,671
− Depreciation
−$3,907
Taxable income
$4,317
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,036
After-tax cash flow
$5,214/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — New Iberia

Score
73/100
State rank
#33
US rank
#5376

Category grades

Amenities C Commute D+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
19,947

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 16% Two or more races 5% Hispanic / Latino 5% Asian 2%
Common ancestry
Lithuanian 19% Slovak 1% Romanian 1%
Foreign-born
2% · Canada, China
Languages at home
91% English-only · French/Haitian/Cajun 4% Spanish 2% Other Indo-European 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.52%
Current HPI
146.1556
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-46.0% since first listed
8 events — show timeline
  • 2025-09-16 Listed $134,300 GSREIN
  • 2025-09-16 Listed $134,300 AcadianaMLS
  • 2023-05-17 Sold (Public Records) $229,900 Public Records
  • 2023-05-05 Sold (MLS) $229,900 AcadianaMLS
  • 2023-03-02 Contingent AcadianaMLS
  • 2023-02-24 Price Changed $229,900 AcadianaMLS
  • 2023-01-18 Price Changed $235,000 AcadianaMLS
  • 2023-01-17 Listed $248,500 AcadianaMLS

Property tax history

+1.2%/yr

Latest (2025): $1,132 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…