CashFlowRE
Sign in Sign up
286 Valley Vw
C Composite 59.76
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.6/10.0
  • Schools +5.2/10.0
  • 1% rule +4.3/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$179,000

286 Valley Vw · Canyon Lake, TX 78133
3 bd · 2.0 ba · 980 sqft · Manufactured public records · 215 Days on market
Built 1999 9,016 sqft lot $183/sqft · 21% above area Est $220k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Perfect Lake House Getaway - Move-In Ready and Fully Renovated! Welcome to your dream lake retreat! This beautifully remodeled 3-bedroom, 2-bath home offers 1,456 sq. ft. of stylish comfort just 5 minutes from both Comal Park and Crane's Mill - perfect for swimming, kayaking, jet skiing, and boating! Step inside to find brand-new waterproof LVP wood-look floors throughout the spacious living and dining areas, anchored by a cozy wood-burning fireplace for those chilly lake nights. Both bathrooms have been completely remodeled in a modern style, and the huge kitchen is ready for entertaining with stainless steel appliances, an oversized sink, and a gorgeous window view of the wooded backyard. Each bedroom features laminate flooring and large closets, and there's even a side-entry mudroom with a front-loading washer and dryer for convenience. Through the dining room double french doors, you'll love the brand-new 12x24' deck - perfect for BBQs, lounging, or dining under the trees. The fully fenced backyard has mature shade trees and a fire pit, offering the ideal space for kids, pets, or peaceful relaxation. Located in a quiet, friendly neighborhood, this home blends modern upgrades with lakeside living - all just minutes from the water! Don't miss your chance to own the best deal near the lake - move in, unpack, and start living the lake life today! Highlights: 3 Bedrooms | 2 Full Baths | 1,456 sq ft Brand new waterproof LVP flooring Fully remodeled bathrooms Large kitchen w/ stainless appliances & wooded view Cozy fireplace New 12x24' back deck for entertaining Fully fenced yard w/ mature trees Quiet, friendly community 5 min to Comal Park & Crane's Mill This one checks every box - space, style, location, and price! Schedule your showing before it's gone!

Key facts

  • Fully renovated
  • Stainless appliances
  • Large kitchen

Tags

FULLY RENOVATEDWATERPROOF LVP FLOORINGREMODELED BATHROOMSLARGE KITCHENSTAINLESS APPLIANCESWOODED VIEW

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $179k.

Deal economics

  • At list price, monthly cash flow is $242 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (7.4% below list).
  • Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 2.3% in Canyon Lake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#534 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A; Watch: schools C-, amenities F, commute F.
  • Comal ISD (rural): math 57% / reading 59% proficiency, ranked #58 of 826 in TX (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-1.2%/yr); 1014 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 215 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 9y ago; this cycle's ask has dropped $61k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 73% chance of damaging wind over 30y; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $157,520 (12.0% below list)

Questions for the listing agent

  1. It's been on market 215 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.92%
Cash-on-cash
5.80%
DSCR
1.26
GRM
9.0

CMA / ARV

ARV (median comp)
$219,620
List price
$179,000
Delta
-18.50%
Verdict
UNDERPRICED
Comps
6 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
474 & 466 Forest Hill St 0.23mi 2/2.0 (-1) 896 (-9%) 11mo $190,000 $212 61
706 Flintstone Dr 0.28mi 3/2.0 1,064 (+9%) 16mo $60,000 $56 59
250 Deer Vly 0.27mi 3/2.0 902 (-8%) 18mo $140,000 $155 59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-10.4%
Equity multiple
0.63×
Total profit
$-18,525
Equity at exit
$26,689
10-year hold
IRR
-5.4%
Equity multiple
0.69×
Total profit
$-15,372
Equity at exit
$15,477

Cash invested: $50,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78133

Home prices YoY
-33.8%
Rents YoY
-1.2%
Active inventory
1014
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,657 medium interval (Pro) →
Mortgage (P&I)
$939
Tax from tax record
$54 /mo · $648/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$348
Net cashflow
$242

Break-even live

Break-even rent $1,351
Max offer price $179,000
Occupancy floor 80%

Sensitivity live

Price -10% $343 -5% $293 +0% $242 +5% $191 +10% $141
Rent -10% $111 -5% $177 +0% $242 +5% $308 +10% $373
Rate -1.0pp $332 -0.5pp $288 base $242 +0.5pp $196 +1.0pp $148

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,750
Closing costs
$5,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
127 Quail Run St Canyon Lake, TX 3.0 2.0 940 $1,400 $1.49 44d 1 0.31mi
270 Ridgerock Dr Canyon Lake, TX 3.0 2.0 900 $1,600 $1.78 44d 1 0.37mi
324 Ridgerock Dr Unit 1 Canyon Lake, TX 2.0 2.0 1050 $1,450 $1.38 24d 1 0.40mi
668 Creekside Dr Canyon Lake, TX 2.0 2.0 980 $1,225 $1.25 44d 1 0.87mi

Listing history 18 events

  1. 2026-05-18
    status Pending 1831-char remark
    Show marketing remark (1831 chars)

    Perfect Lake House Getaway - Move-In Ready and Fully Renovated! Welcome to your dream lake retreat! This beautifully remodeled 3-bedroom, 2-bath home offers 1,456 sq. ft. of stylish comfort just 5 minutes from both Comal Park and Crane's Mill - perfect for swimming, kayaking, jet skiing, and boating! Step inside to find brand-new waterproof LVP wood-look floors throughout the spacious living and dining areas, anchored by a cozy wood-burning fireplace for those chilly lake nights. Both bathrooms have been completely remodeled in a modern style, and the huge kitchen is ready for entertaining with stainless steel appliances, an oversized sink, and a gorgeous window view of the wooded backyard. Each bedroom features laminate flooring and large closets, and there's even a side-entry mudroom with a front-loading washer and dryer for convenience. Through the dining room double french doors, you'll love the brand-new 12x24' deck - perfect for BBQs, lounging, or dining under the trees. The fully fenced backyard has mature shade trees and a fire pit, offering the ideal space for kids, pets, or peaceful relaxation. Located in a quiet, friendly neighborhood, this home blends modern upgrades with lakeside living - all just minutes from the water! Don't miss your chance to own the best deal near the lake - move in, unpack, and start living the lake life today! Highlights: 3 Bedrooms | 2 Full Baths | 1,456 sq ft Brand new waterproof LVP flooring Fully remodeled bathrooms Large kitchen w/ stainless appliances & wooded view Cozy fireplace New 12x24' back deck for entertaining Fully fenced yard w/ mature trees Quiet, friendly community 5 min to Comal Park & Crane's Mill This one checks every box - space, style, location, and price! Schedule your showing before it's gone!

  2. 2026-04-20
    status Back on Market 1831-char remark
    Show marketing remark (1831 chars)

    Perfect Lake House Getaway - Move-In Ready and Fully Renovated! Welcome to your dream lake retreat! This beautifully remodeled 3-bedroom, 2-bath home offers 1,456 sq. ft. of stylish comfort just 5 minutes from both Comal Park and Crane's Mill - perfect for swimming, kayaking, jet skiing, and boating! Step inside to find brand-new waterproof LVP wood-look floors throughout the spacious living and dining areas, anchored by a cozy wood-burning fireplace for those chilly lake nights. Both bathrooms have been completely remodeled in a modern style, and the huge kitchen is ready for entertaining with stainless steel appliances, an oversized sink, and a gorgeous window view of the wooded backyard. Each bedroom features laminate flooring and large closets, and there's even a side-entry mudroom with a front-loading washer and dryer for convenience. Through the dining room double french doors, you'll love the brand-new 12x24' deck - perfect for BBQs, lounging, or dining under the trees. The fully fenced backyard has mature shade trees and a fire pit, offering the ideal space for kids, pets, or peaceful relaxation. Located in a quiet, friendly neighborhood, this home blends modern upgrades with lakeside living - all just minutes from the water! Don't miss your chance to own the best deal near the lake - move in, unpack, and start living the lake life today! Highlights: 3 Bedrooms | 2 Full Baths | 1,456 sq ft Brand new waterproof LVP flooring Fully remodeled bathrooms Large kitchen w/ stainless appliances & wooded view Cozy fireplace New 12x24' back deck for entertaining Fully fenced yard w/ mature trees Quiet, friendly community 5 min to Comal Park & Crane's Mill This one checks every box - space, style, location, and price! Schedule your showing before it's gone!

  3. 2026-04-14
    status Pending 1831-char remark
    Show marketing remark (1831 chars)

    Perfect Lake House Getaway - Move-In Ready and Fully Renovated! Welcome to your dream lake retreat! This beautifully remodeled 3-bedroom, 2-bath home offers 1,456 sq. ft. of stylish comfort just 5 minutes from both Comal Park and Crane's Mill - perfect for swimming, kayaking, jet skiing, and boating! Step inside to find brand-new waterproof LVP wood-look floors throughout the spacious living and dining areas, anchored by a cozy wood-burning fireplace for those chilly lake nights. Both bathrooms have been completely remodeled in a modern style, and the huge kitchen is ready for entertaining with stainless steel appliances, an oversized sink, and a gorgeous window view of the wooded backyard. Each bedroom features laminate flooring and large closets, and there's even a side-entry mudroom with a front-loading washer and dryer for convenience. Through the dining room double french doors, you'll love the brand-new 12x24' deck - perfect for BBQs, lounging, or dining under the trees. The fully fenced backyard has mature shade trees and a fire pit, offering the ideal space for kids, pets, or peaceful relaxation. Located in a quiet, friendly neighborhood, this home blends modern upgrades with lakeside living - all just minutes from the water! Don't miss your chance to own the best deal near the lake - move in, unpack, and start living the lake life today! Highlights: 3 Bedrooms | 2 Full Baths | 1,456 sq ft Brand new waterproof LVP flooring Fully remodeled bathrooms Large kitchen w/ stainless appliances & wooded view Cozy fireplace New 12x24' back deck for entertaining Fully fenced yard w/ mature trees Quiet, friendly community 5 min to Comal Park & Crane's Mill This one checks every box - space, style, location, and price! Schedule your showing before it's gone!

  4. 2026-04-01
    price $179,000 1831-char remark
    Show marketing remark (1831 chars)

    Perfect Lake House Getaway - Move-In Ready and Fully Renovated! Welcome to your dream lake retreat! This beautifully remodeled 3-bedroom, 2-bath home offers 1,456 sq. ft. of stylish comfort just 5 minutes from both Comal Park and Crane's Mill - perfect for swimming, kayaking, jet skiing, and boating! Step inside to find brand-new waterproof LVP wood-look floors throughout the spacious living and dining areas, anchored by a cozy wood-burning fireplace for those chilly lake nights. Both bathrooms have been completely remodeled in a modern style, and the huge kitchen is ready for entertaining with stainless steel appliances, an oversized sink, and a gorgeous window view of the wooded backyard. Each bedroom features laminate flooring and large closets, and there's even a side-entry mudroom with a front-loading washer and dryer for convenience. Through the dining room double french doors, you'll love the brand-new 12x24' deck - perfect for BBQs, lounging, or dining under the trees. The fully fenced backyard has mature shade trees and a fire pit, offering the ideal space for kids, pets, or peaceful relaxation. Located in a quiet, friendly neighborhood, this home blends modern upgrades with lakeside living - all just minutes from the water! Don't miss your chance to own the best deal near the lake - move in, unpack, and start living the lake life today! Highlights: 3 Bedrooms | 2 Full Baths | 1,456 sq ft Brand new waterproof LVP flooring Fully remodeled bathrooms Large kitchen w/ stainless appliances & wooded view Cozy fireplace New 12x24' back deck for entertaining Fully fenced yard w/ mature trees Quiet, friendly community 5 min to Comal Park & Crane's Mill This one checks every box - space, style, location, and price! Schedule your showing before it's gone!

  5. 2026-02-20
    price $199,000 1831-char remark
    Show marketing remark (1831 chars)

    Perfect Lake House Getaway - Move-In Ready and Fully Renovated! Welcome to your dream lake retreat! This beautifully remodeled 3-bedroom, 2-bath home offers 1,456 sq. ft. of stylish comfort just 5 minutes from both Comal Park and Crane's Mill - perfect for swimming, kayaking, jet skiing, and boating! Step inside to find brand-new waterproof LVP wood-look floors throughout the spacious living and dining areas, anchored by a cozy wood-burning fireplace for those chilly lake nights. Both bathrooms have been completely remodeled in a modern style, and the huge kitchen is ready for entertaining with stainless steel appliances, an oversized sink, and a gorgeous window view of the wooded backyard. Each bedroom features laminate flooring and large closets, and there's even a side-entry mudroom with a front-loading washer and dryer for convenience. Through the dining room double french doors, you'll love the brand-new 12x24' deck - perfect for BBQs, lounging, or dining under the trees. The fully fenced backyard has mature shade trees and a fire pit, offering the ideal space for kids, pets, or peaceful relaxation. Located in a quiet, friendly neighborhood, this home blends modern upgrades with lakeside living - all just minutes from the water! Don't miss your chance to own the best deal near the lake - move in, unpack, and start living the lake life today! Highlights: 3 Bedrooms | 2 Full Baths | 1,456 sq ft Brand new waterproof LVP flooring Fully remodeled bathrooms Large kitchen w/ stainless appliances & wooded view Cozy fireplace New 12x24' back deck for entertaining Fully fenced yard w/ mature trees Quiet, friendly community 5 min to Comal Park & Crane's Mill This one checks every box - space, style, location, and price! Schedule your showing before it's gone!

  6. 2025-11-18
    price $224,000 1831-char remark
    Show marketing remark (1831 chars)

    Perfect Lake House Getaway - Move-In Ready and Fully Renovated! Welcome to your dream lake retreat! This beautifully remodeled 3-bedroom, 2-bath home offers 1,456 sq. ft. of stylish comfort just 5 minutes from both Comal Park and Crane's Mill - perfect for swimming, kayaking, jet skiing, and boating! Step inside to find brand-new waterproof LVP wood-look floors throughout the spacious living and dining areas, anchored by a cozy wood-burning fireplace for those chilly lake nights. Both bathrooms have been completely remodeled in a modern style, and the huge kitchen is ready for entertaining with stainless steel appliances, an oversized sink, and a gorgeous window view of the wooded backyard. Each bedroom features laminate flooring and large closets, and there's even a side-entry mudroom with a front-loading washer and dryer for convenience. Through the dining room double french doors, you'll love the brand-new 12x24' deck - perfect for BBQs, lounging, or dining under the trees. The fully fenced backyard has mature shade trees and a fire pit, offering the ideal space for kids, pets, or peaceful relaxation. Located in a quiet, friendly neighborhood, this home blends modern upgrades with lakeside living - all just minutes from the water! Don't miss your chance to own the best deal near the lake - move in, unpack, and start living the lake life today! Highlights: 3 Bedrooms | 2 Full Baths | 1,456 sq ft Brand new waterproof LVP flooring Fully remodeled bathrooms Large kitchen w/ stainless appliances & wooded view Cozy fireplace New 12x24' back deck for entertaining Fully fenced yard w/ mature trees Quiet, friendly community 5 min to Comal Park & Crane's Mill This one checks every box - space, style, location, and price! Schedule your showing before it's gone!

  7. 2025-10-09
    listed $239,900 New 1831-char remark
    Show marketing remark (1831 chars)

    Perfect Lake House Getaway - Move-In Ready and Fully Renovated! Welcome to your dream lake retreat! This beautifully remodeled 3-bedroom, 2-bath home offers 1,456 sq. ft. of stylish comfort just 5 minutes from both Comal Park and Crane's Mill - perfect for swimming, kayaking, jet skiing, and boating! Step inside to find brand-new waterproof LVP wood-look floors throughout the spacious living and dining areas, anchored by a cozy wood-burning fireplace for those chilly lake nights. Both bathrooms have been completely remodeled in a modern style, and the huge kitchen is ready for entertaining with stainless steel appliances, an oversized sink, and a gorgeous window view of the wooded backyard. Each bedroom features laminate flooring and large closets, and there's even a side-entry mudroom with a front-loading washer and dryer for convenience. Through the dining room double french doors, you'll love the brand-new 12x24' deck - perfect for BBQs, lounging, or dining under the trees. The fully fenced backyard has mature shade trees and a fire pit, offering the ideal space for kids, pets, or peaceful relaxation. Located in a quiet, friendly neighborhood, this home blends modern upgrades with lakeside living - all just minutes from the water! Don't miss your chance to own the best deal near the lake - move in, unpack, and start living the lake life today! Highlights: 3 Bedrooms | 2 Full Baths | 1,456 sq ft Brand new waterproof LVP flooring Fully remodeled bathrooms Large kitchen w/ stainless appliances & wooded view Cozy fireplace New 12x24' back deck for entertaining Fully fenced yard w/ mature trees Quiet, friendly community 5 min to Comal Park & Crane's Mill This one checks every box - space, style, location, and price! Schedule your showing before it's gone!

  8. 2018-04-06
    soldstatus Sold 108-char remark
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  9. 2018-04-06
    soldstatus
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  10. 2018-03-27
    historical Active Option 108-char remark
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  11. 2018-03-23
    price $34,900 108-char remark
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  12. 2018-03-23
    status Price Change 108-char remark
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  13. 2018-03-19
    historical Active Option 108-char remark
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  14. 2018-02-15
    status Back on Market 108-char remark
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  15. 2018-01-15
    status Pending 108-char remark
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  16. 2017-12-04
    listed $39,900 New 108-char remark
    Show marketing remark (108 chars)

    Nice 3 bedroom 2 bath for under $40,000 central AC and Heat! Short drive to Canyon Lake! NEW Covered Patio!

  17. 2002-04-10
    soldstatus
  18. 1986-01-13
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$648 · $54/mo
Projected year-2 tax
$3,276 · $273/mo
Expected delta
+$2,627/yr (+$219/mo · 405.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 6 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 73% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,889
− Mortgage interest
−$10,027
− Property taxes
−$648
− Insurance
−$895
− Repairs & maintenance
−$1,591
− Management
−$1,591
− Depreciation
−$5,207
Taxable loss
−$70
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$17
After-tax cash flow
$2,922/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Comal ISD
NCES district ID
4814730
Math proficiency
57% ▼ -9.00%
Reading proficiency
59% ▼ -2.00%
Median HH income
$74,792
Composite
51.79/100
National rank
#1671
State rank
#58 of 826 in TX

Livability — Canyon Lake

Score
67/100
State rank
#534
US rank
#10441

Category grades

Amenities F Commute F Cost of living A Crime A- Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canyon Lake, TX
County
Comal County · 206,262 people
City population
42,159
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
21,959
Household income
$83,853
Rent vs Own
15.2% rent · 84.8% own
Severe rent burden
402.0

Population outlook (Comal County) Hauer SSP2

Today (2025)
175,637 people
By 2030
199,911 · +13.8%
By 2040
249,436 · +42.0%
By 2050
299,430 · +70.5%
By 2075
423,857 · +141.3%
By 2100
512,048 · +191.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 20% Two or more races 10% Black 2%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Lithuanian 3% Romanian 3% Italian 3%
Foreign-born
4% · Canada
Languages at home
91% English-only · Spanish 7%

Political lean MEDSL · Comal

2024 margin
Solid R (+45.5) · D 26.8% · R 72.2%
2008→2024 swing
+1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.36%
Current HPI
218.4633
Rent YoY
▼ -1.20%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+348.6% since first listed
18 events — show timeline
  • 2026-05-18 Pending LERA
  • 2026-04-20 Relisted LERA
  • 2026-04-14 Pending LERA
  • 2026-04-01 Price Changed $179,000 LERA
  • 2026-02-20 Price Changed $199,000 LERA
  • 2025-11-18 Price Changed $224,000 LERA
  • 2025-10-09 Listed $239,900 LERA
  • 2018-04-06 Sold (MLS) LERA
  • 2018-04-06 Sold (Public Records) Public Records
  • 2018-03-27 Contingent LERA
  • 2018-03-23 Price Changed $34,900 LERA
  • 2018-03-23 Relisted LERA
  • 2018-03-19 Contingent LERA
  • 2018-02-15 Relisted LERA
  • 2018-01-15 Pending LERA
  • 2017-12-04 Listed $39,900 LERA
  • 2002-04-10 Sold (Public Records) Public Records
  • 1986-01-13 Sold (Public Records) Public Records

Property tax history

+1.8%/yr

Latest (2026): $648 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…