3461 Catalina Dr · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.9/30.0
- DSCR +8.7/10.0
- 1% rule +5.7/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come see this meticulously kept up cottage in the Cypress Acres neighborhood, featuring three bedrooms, two full bathrooms, fireplace, and no carpet! The covered back porch is big enough for entertaining and relaxing on breezy afternoons, and the gardens are all fully landscaped with blossoming flowers and shrubs. The fully fenced in backyard also features a shed. Call your realtor to arrange for your own private showing!
Key facts
- Shed
- Covered back porch
- Garage
Tags
Property features AI
Exterior
- Parking: Garage; Off-street parking; Two parking spaces
- Utilities: Public water; Public sewer
- Home design: Single-story; Brick construction; Shingle roof; Slab foundation; Very good condition; Rectangular city lot (40' x 110')
- Construction: Built with brick; Shingle roof; Slab foundation
- Exterior features: Wood porch; Porch; Shed(s)
Interior
- Kitchen: Microwave; Oven; Range; Refrigerator; Granite counters
- Bedrooms: Total rooms: 6
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; Granite counters; Gas fireplace
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $149k.
Deal economics
- At list price, monthly cash flow is $302 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $149k).
- Recommended offer: $147k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.7%/yr); 265 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- This rent runs 44% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $55k; list at $149k implies a 172% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 9.26%
- Cash-on-cash
- 10.59%
- DSCR
- 1.47
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $125,125
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1616 Tita St | 0.31mi | 3/1.0 | 936 (-6%) | 1mo | $130,000 | $139 | 70 |
| 1148 Southlawn Blvd | 0.69mi | 3/1.5 | 1,013 (+1%) | 4mo | $137,700 | $136 | 60 |
| 1522 Tita St | 0.35mi | 3/1.0 | 1,050 (+5%) | 21mo | $125,000 | $119 | 54 |
| 1416 Pace Blvd | 0.56mi | 3/1.0 | 1,118 (+12%) | 1mo | $140,000 | $125 | 49 |
| 1220 Terry St | 0.47mi | 3/2.0 | 1,134 (+13%) | 9mo | $55,000 | $49 | 48 |
| 144 Pinewood Ct | 0.25mi | 3/2.5 | 1,120 (+12%) | 23mo | $93,000 | $83 | 48 |
| 3308 Lamarque St | 0.46mi | 2/1.0 (-1) | 1,128 (+13%) | 10mo | $42,453 | $38 | 40 |
| 1340 General Collins Ave | 0.49mi | 3/1.0 | 1,150 (+15%) | 24mo | $165,000 | $143 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.77×
- Total profit
- $-9,618
- Equity at exit
- $22,216
- IRR
- -0.7%
- Equity multiple
- 0.96×
- Total profit
- $-1,749
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70114
- Rents YoY
- -0.7%
- Active inventory
- 265
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,591 high interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax from tax record
- −$46 /mo · $548/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $302
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 735 Lees Ln Unit 2 New Orleans, LA | 2.0 | 1.0 | 1000 | $1,600 | $1.60 | 24d | 1 | 0.12mi |
| 3102 Lawrence St New Orleans, LA | 2.0 | 1.0 | 950 | $1,500 | $1.58 | 24d | 1 | 0.32mi |
| 3000 Americus St New Orleans, LA | 3.0 | 2.0 | 1280 | $1,400 | $1.09 | 24d | 1 | 0.32mi |
| 1565 Murl St Unit B New Orleans, LA | 2.0 | 2.0 | 1100 | $1,100 | $1.00 | 24d | 1 | 0.38mi |
| 1622 Jo Ann Pl New Orleans, LA | 3.0 | 1.5 | 1301 | $1,500 | $1.15 | 2d | 1 | 0.39mi |
| 1313 Flanders St New Orleans, LA | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 20d | 1 | 0.43mi |
| 2002 Pace Blvd Unit 103 New Orleans, LA | 3.0 | 2.0 | 1000 | $1,500 | $1.50 | 14d | 1 | 0.48mi |
| 1227 Flanders St New Orleans, LA | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 24d | 1 | 0.48mi |
| 1719 Pace Blvd New Orleans, LA | 3.0 | 1.0 | 1178 | $2,000 | $1.70 | 12d | 1 | 0.49mi |
| 1945 Pace Blvd Unit 104 New Orleans, LA | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 24d | 1 | 0.50mi |
| 1945 Pace Blvd Apt 101 New Orleans, LA | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 10d | 1 | 0.50mi |
| 1200 Southlawn Blvd New Orleans, LA | 3.0 | 2.0 | 950 | $1,725 | $1.82 | 24d | 1 | 0.67mi |
| 3725 Macarthur Blvd Unit 2A New Orleans, LA | 2.0 | 2.0 | 1200 | $2,750 | $2.29 | 19d | 1 | 0.75mi |
| 1625 Lauradale Dr New Orleans, LA | 3.0 | 2.0 | 1029 | $1,700 | $1.65 | 3d | 1 | 0.80mi |
| 2243 Kraft Pl New Orleans, LA | 2.0 | 1.0 | 865 | $1,200 | $1.39 | 24d | 1 | 0.86mi |
| 1812 River Oaks Dr New Orleans, LA | 3.0 | 1.0 | 1148 | $1,700 | $1.48 | 3d | 1 | 0.93mi |
| 1812 River Oaks Dr New Orleans, LA | 3.0 | 1.0 | 1148 | $1,700 | $1.48 | 3d | 1 | 0.93mi |
| 1421 23 Numa St New Orleans, LA | 3.0 | 2.0 | 861 | $1,400 | $1.63 | 14d | 1 | 1.01mi |
| 1421 23 Numa St New Orleans, LA | 3.0 | 2.0 | 861 | $1,400 | $1.63 | 2d | 1 | 1.01mi |
| 1421 Numa St Unit 1421 New Orleans, LA | 3.0 | 2.0 | 861 | $1,400 | $1.63 | 24d | 1 | 1.02mi |
| 1418 Behrman Ave New Orleans, LA | 2.0 | 1.0 | 876 | $1,400 | $1.60 | 16d | 1 | 1.07mi |
| 1510 Sumner St New Orleans, LA | 2.0 | 1.0 | 950 | $1,474 | $1.55 | 16d | 1 | 1.13mi |
| 601 Huntlee Dr New Orleans, LA | 3.0 | 1.0 | 874 | $1,450 | $1.66 | 24d | 1 | 1.14mi |
| 3307 Kabel Dr New Orleans, LA | 2.0 | 1.5 | 1000 | $1,250 | $1.25 | 3d | 1 | 1.20mi |
| 3315 Kabel Dr New Orleans, LA | 2.0 | 1.5 | 975 | $1,350 | $1.38 | 24d | 1 | 1.21mi |
| 3317 Kabel Dr New Orleans, LA | 2.0 | 1.5 | 975 | $1,350 | $1.38 | 24d | 1 | 1.21mi |
| 1108 Sumner St New Orleans, LA | 3.0 | 1.5 | 1197 | $1,500 | $1.25 | 12d | 1 | 1.21mi |
| 3252 Kabel Dr New Orleans, LA | 2.0 | 1.5 | 1080 | $1,300 | $1.20 | 20d | 1 | 1.21mi |
| 3320 Kabel Dr Unit C New Orleans, LA | 3.0 | 2.0 | 999 | $1,100 | $1.10 | 3d | 1 | 1.25mi |
| 3362 Kabel Dr New Orleans, LA | 3.0 | 2.0 | 1000 | $1,250 | $1.25 | 24d | 1 | 1.25mi |
| 701 Behrman Ave New Orleans, LA | 3.0 | 2.0 | 1368 | $2,300 | $1.68 | 3d | 1 | 1.35mi |
| 438 Friscoville Ave Arabi, LA | 3.0 | 2.0 | 1500 | $3,200 | $2.13 | 3d | 1 | 1.40mi |
| 3151 Plymouth Pl New Orleans, LA | 3.0 | 1.0 | 1470 | $1,700 | $1.16 | 24d | 1 | 1.44mi |
| 5434 Chartres St New Orleans, LA | 2.0 | 1.0 | 800 | $1,150 | $1.44 | 24d | 1 | 1.47mi |
| 810 Whitney Ave New Orleans, LA | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 12d | 1 | 1.47mi |
| 6530 Royal St Arabi, LA | 2.0 | 2.0 | 860 | $1,550 | $1.80 | 44d | 1 | 1.49mi |
Listing history 6 events
-
2026-05-01status Pending
-
2026-04-12status Pending 425-char remark
Show marketing remark (425 chars)
Come see this meticulously kept up cottage in the Cypress Acres neighborhood, featuring three bedrooms, two full bathrooms, fireplace, and no carpet! The covered back porch is big enough for entertaining and relaxing on breezy afternoons, and the gardens are all fully landscaped with blossoming flowers and shrubs. The fully fenced in backyard also features a shed. Call your realtor to arrange for your own private showing!
-
2026-04-12historical Active Under Contract
Show marketing remark (425 chars)
Come see this meticulously kept up cottage in the Cypress Acres neighborhood, featuring three bedrooms, two full bathrooms, fireplace, and no carpet! The covered back porch is big enough for entertaining and relaxing on breezy afternoons, and the gardens are all fully landscaped with blossoming flowers and shrubs. The fully fenced in backyard also features a shed. Call your realtor to arrange for your own private showing!
-
2026-04-02$149,000 Active
Show marketing remark (425 chars)
Come see this meticulously kept up cottage in the Cypress Acres neighborhood, featuring three bedrooms, two full bathrooms, fireplace, and no carpet! The covered back porch is big enough for entertaining and relaxing on breezy afternoons, and the gardens are all fully landscaped with blossoming flowers and shrubs. The fully fenced in backyard also features a shed. Call your realtor to arrange for your own private showing!
-
2026-04-02$149,000 Active 425-char remark
Show marketing remark (425 chars)
Come see this meticulously kept up cottage in the Cypress Acres neighborhood, featuring three bedrooms, two full bathrooms, fireplace, and no carpet! The covered back porch is big enough for entertaining and relaxing on breezy afternoons, and the gardens are all fully landscaped with blossoming flowers and shrubs. The fully fenced in backyard also features a shed. Call your realtor to arrange for your own private showing!
-
1986-08-04soldstatus $54,840
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $548 · $46/mo
- Projected year-2 tax
- $820 · $68/mo
- Expected delta
- +$271/yr (+$23/mo · 49.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,098
- − Mortgage interest
- −$8,346
- − Property taxes
- −$548
- − Insurance
- −$1,542
- − Repairs & maintenance
- −$1,528
- − Management
- −$1,528
- − Depreciation
- −$4,335
- Taxable income
- $1,270
- Est. tax owed @ 24.0%
- −$305
- After-tax cash flow
- $3,315/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 22,659
- Household income
- $43,493
- Rent vs Own
- Severe rent burden
- 2240.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% White 16% Hispanic / Latino 8% Two or more races 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Lithuanian 3% Slovak 1% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 91% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.56%
- Current HPI
- 149.0172
- Rent YoY
- ▼ -0.72%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+171.7% since first listed6 events — show timeline
- 2026-05-01 Pending — GSREIN
- 2026-04-12 Pending — AcadianaMLS
- 2026-04-12 Contingent — GSREIN
- 2026-04-02 Listed $149,000 AcadianaMLS
- 2026-04-02 Listed $149,000 GSREIN
- 1986-08-04 Sold (Public Records) $54,840 Public Records
Property tax history
-0.8%/yrLatest (2026): $548 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…