CashFlowRE
Sign in Sign up
6861 Highway 4
B- Composite 68.97
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.3/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.8/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Livability +2.8/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$99,000

6861 Highway 4 · Ringgold, LA 71068
4 bd · 2.0 ba · 1,525 sqft · SingleFamily · 101 Days on market
Built 1970 1.00 ac lot ↓ 1% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 4-Bedroom Home on 1 Acre in Peaceful Ringgold, LA. Seller giving $5,000 in repairs, updates, etc. with a full price offer. Welcome to this spacious 4-bedroom, 2-bath home nestled on a generous 1-acre lot in the quiet, country town of Ringgold. With 1,525 square feet of living space, this home offers oversized bedrooms, a large front and back yard—perfect for outdoor living—and upgraded kitchen cabinetry that adds a touch of modern style. Built in 1970, this home combines classic charm with functional updates and offers great potential for first-time buyers or investors. With just a little TLC, it could be the ideal starter home or a reliable rental property. Enjoy the serenity of rural living while still being close to town conveniences. Don’t miss this opportunity to own a slice of the countryside!

Key facts

  • 1 acre
  • Outdoor living
  • 1 acre lot

Tags

1 ACREUPGRADED KITCHEN CABINETRYLARGE FRONT AND BACK YARDOUTDOOR LIVING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $99k.

Deal economics

  • At list price, monthly cash flow is $316 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $99k).
  • Recommended offer: $90k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 56/100 on livability (#336 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: schools D, amenities F, commute F.
  • Bienville Parish (rural): math 27% / reading 37% proficiency, ranked #42 of 98 in LA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 10 active listings in the ZIP; 18 units permitted in Bienville Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($684 loan paydown + $3k appreciation (3.0% local appreciation)).
  • Bienville County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($90k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $90,090 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
10.13%
Cash-on-cash
13.69%
DSCR
1.61
GRM
6.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
20.3%
Equity multiple
2.16×
Total profit
$32,089
Equity at exit
$44,515
10-year hold
IRR
21.5%
Equity multiple
4.10×
Total profit
$86,045
Equity at exit
$68,602

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71068

Active inventory
10
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,266 medium interval (Pro) →
Mortgage (P&I)
$519
Tax est. 1.5%
$124 /mo · $1,485/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$316

Break-even live

Break-even rent $866
Max offer price $99,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 28 events

  1. 2026-06-19
    days on market $99,000 Active 101 DOM
  2. 2026-06-18
    days on market $99,000 Active 100 DOM
  3. 2026-06-17
    days on market $99,000 Active 99 DOM
  4. 2026-06-16
    days on market $99,000 Active 98 DOM
  5. 2026-06-15
    days on market $99,000 Active 97 DOM
  6. 2026-06-14
    days on market $99,000 Active 95 DOM
  7. 2026-06-12
    days on market $99,000 Active 94 DOM
  8. 2026-06-09
    days on market $99,000 Active 91 DOM
  9. 2026-06-08
    days on market $99,000 Active 90 DOM
  10. 2026-06-07
    days on market $99,000 Active 89 DOM
  11. 2026-06-05
    days on market $99,000 Active 86 DOM
  12. 2026-06-03
    days on market $99,000 Active 85 DOM
  13. 2026-06-02
    days on market $99,000 Active 84 DOM
  14. 2026-06-01
    days on market $99,000 Active 83 DOM
  15. 2026-05-31
    days on market $99,000 Active 82 DOM
  16. 2026-05-30
    days on market $99,000 Active 81 DOM
  17. 2026-03-10
    listed $99,000 Active 837-char remark
    Show marketing remark (837 chars)

    Charming 4-Bedroom Home on 1 Acre in Peaceful Ringgold, LA. Seller giving $5,000 in repairs, updates, etc. with a full price offer. Welcome to this spacious 4-bedroom, 2-bath home nestled on a generous 1-acre lot in the quiet, country town of Ringgold. With 1,525 square feet of living space, this home offers oversized bedrooms, a large front and back yard—perfect for outdoor living—and upgraded kitchen cabinetry that adds a touch of modern style. Built in 1970, this home combines classic charm with functional updates and offers great potential for first-time buyers or investors. With just a little TLC, it could be the ideal starter home or a reliable rental property. Enjoy the serenity of rural living while still being close to town conveniences. Don’t miss this opportunity to own a slice of the countryside!

  18. 2026-01-30
    historical
  19. 2025-12-30
    price $99,000
  20. 2025-11-28
    price $103,000
  21. 2025-11-14
    price $106,000
  22. 2025-11-06
    price $108,000
  23. 2025-09-29
    price $110,000
  24. 2025-09-17
    price $115,500
  25. 2025-09-01
    price $117,500
  26. 2025-07-30
    listed $119,000 Active
  27. 2019-09-06
    soldstatus $92,200
  28. 2012-10-08
    soldstatus $100,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,197
− Mortgage interest
−$5,546
− Property taxes
−$1,485
− Insurance
−$495
− Repairs & maintenance
−$1,216
− Management
−$1,216
− Depreciation
−$2,880
Taxable income
$2,360
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$566
After-tax cash flow
$3,229/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bienville Parish
NCES district ID
2200210
Math proficiency
27% ▼ -35.00%
Reading proficiency
37% ▼ -29.00%
Median HH income
$31,737
Composite
26.08/100
National rank
#7296
State rank
#42 of 98 in LA

Livability — Ringgold

Score
56/100
State rank
#336
US rank
#22547

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment F Housing A- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
3,325

Population outlook (Bienville County) Hauer SSP2

Today (2025)
13,109 people
By 2030
12,626 · -3.7%
By 2040
11,620 · -11.4%
By 2050
10,647 · -18.8%
By 2075
8,555 · -34.7%
By 2100
6,717 · -48.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (60%)
Race & ethnicity
White 60% Black 34% Hispanic / Latino 4% Two or more races 2%
Common ancestry
Lithuanian 3% Serbian 2% Italian 1%
Foreign-born
1% · Canada
Languages at home
95% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · Bienville

2024 margin
R (+18.0) · D 40.5% · R 58.5% · Other 1.0%
2008→2024 swing
-15.5pp toward R · 2008: -2.5pp · 2024: -18.0pp
All cycles
2024: R+18.0 2020: R+11.7 2016: R+8.9 2012: R+2.1 2008: R+2.5

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-1.0% since first listed
12 events — show timeline
  • 2026-03-10 Listed $99,000 NTREIS
  • 2026-01-30 Listing Removed NTREIS
  • 2025-12-30 Price Changed $99,000 NTREIS
  • 2025-11-28 Price Changed $103,000 NTREIS
  • 2025-11-14 Price Changed $106,000 NTREIS
  • 2025-11-06 Price Changed $108,000 NTREIS
  • 2025-09-29 Price Changed $110,000 NTREIS
  • 2025-09-17 Price Changed $115,500 NTREIS
  • 2025-09-01 Price Changed $117,500 NTREIS
  • 2025-07-30 Listed $119,000 NTREIS
  • 2019-09-06 Sold (Public Records) $92,200 Public Records
  • 2012-10-08 Sold (Public Records) $100,000 Public Records

Property tax history

-18.5%/yr

Latest (2024): $59 · +17.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…