6861 Highway 4 · Ringgold, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.3/30.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Livability +2.8/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$99,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 4-Bedroom Home on 1 Acre in Peaceful Ringgold, LA. Seller giving $5,000 in repairs, updates, etc. with a full price offer. Welcome to this spacious 4-bedroom, 2-bath home nestled on a generous 1-acre lot in the quiet, country town of Ringgold. With 1,525 square feet of living space, this home offers oversized bedrooms, a large front and back yard—perfect for outdoor living—and upgraded kitchen cabinetry that adds a touch of modern style. Built in 1970, this home combines classic charm with functional updates and offers great potential for first-time buyers or investors. With just a little TLC, it could be the ideal starter home or a reliable rental property. Enjoy the serenity of rural living while still being close to town conveniences. Don’t miss this opportunity to own a slice of the countryside!
Key facts
- 1 acre
- Outdoor living
- 1 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $99k.
Deal economics
- At list price, monthly cash flow is $316 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $99k).
- Recommended offer: $90k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#336 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: schools D, amenities F, commute F.
- Bienville Parish (rural): math 27% / reading 37% proficiency, ranked #42 of 98 in LA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 10 active listings in the ZIP; 18 units permitted in Bienville Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($684 loan paydown + $3k appreciation (3.0% local appreciation)).
- Bienville County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($90k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.13%
- Cash-on-cash
- 13.69%
- DSCR
- 1.61
- GRM
- 6.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.3%
- Equity multiple
- 2.16×
- Total profit
- $32,089
- Equity at exit
- $44,515
- IRR
- 21.5%
- Equity multiple
- 4.10×
- Total profit
- $86,045
- Equity at exit
- $68,602
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71068
- Active inventory
- 10
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,266 medium interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax est. 1.5%
- −$124 /mo · $1,485/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$266
- Net cashflow
- $316
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-19days on market $99,000 Active 101 DOM
-
2026-06-18days on market $99,000 Active 100 DOM
-
2026-06-17days on market $99,000 Active 99 DOM
-
2026-06-16days on market $99,000 Active 98 DOM
-
2026-06-15days on market $99,000 Active 97 DOM
-
2026-06-14days on market $99,000 Active 95 DOM
-
2026-06-12days on market $99,000 Active 94 DOM
-
2026-06-09days on market $99,000 Active 91 DOM
-
2026-06-08days on market $99,000 Active 90 DOM
-
2026-06-07days on market $99,000 Active 89 DOM
-
2026-06-05days on market $99,000 Active 86 DOM
-
2026-06-03days on market $99,000 Active 85 DOM
-
2026-06-02days on market $99,000 Active 84 DOM
-
2026-06-01days on market $99,000 Active 83 DOM
-
2026-05-31days on market $99,000 Active 82 DOM
-
2026-05-30days on market $99,000 Active 81 DOM
-
2026-03-10$99,000 Active 837-char remark
Show marketing remark (837 chars)
Charming 4-Bedroom Home on 1 Acre in Peaceful Ringgold, LA. Seller giving $5,000 in repairs, updates, etc. with a full price offer. Welcome to this spacious 4-bedroom, 2-bath home nestled on a generous 1-acre lot in the quiet, country town of Ringgold. With 1,525 square feet of living space, this home offers oversized bedrooms, a large front and back yard—perfect for outdoor living—and upgraded kitchen cabinetry that adds a touch of modern style. Built in 1970, this home combines classic charm with functional updates and offers great potential for first-time buyers or investors. With just a little TLC, it could be the ideal starter home or a reliable rental property. Enjoy the serenity of rural living while still being close to town conveniences. Don’t miss this opportunity to own a slice of the countryside!
-
2026-01-30historical
-
2025-12-30price $99,000
-
2025-11-28price $103,000
-
2025-11-14price $106,000
-
2025-11-06price $108,000
-
2025-09-29price $110,000
-
2025-09-17price $115,500
-
2025-09-01price $117,500
-
2025-07-30$119,000 Active
-
2019-09-06soldstatus $92,200
-
2012-10-08soldstatus $100,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,197
- − Mortgage interest
- −$5,546
- − Property taxes
- −$1,485
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,216
- − Management
- −$1,216
- − Depreciation
- −$2,880
- Taxable income
- $2,360
- Est. tax owed @ 24.0%
- −$566
- After-tax cash flow
- $3,229/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bienville Parish
- NCES district ID
- 2200210
- Math proficiency
- 27% ▼ -35.00%
- Reading proficiency
- 37% ▼ -29.00%
- Median HH income
- $31,737
- Composite
- 26.08/100
- National rank
- #7296
- State rank
- #42 of 98 in LA
Livability — Ringgold
- Score
- 56/100
- State rank
- #336
- US rank
- #22547
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,325
Population outlook (Bienville County) Hauer SSP2
- Today (2025)
- 13,109 people
- By 2030
- 12,626 · -3.7%
- By 2040
- 11,620 · -11.4%
- By 2050
- 10,647 · -18.8%
- By 2075
- 8,555 · -34.7%
- By 2100
- 6,717 · -48.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (60%)
- Race & ethnicity
- White 60% Black 34% Hispanic / Latino 4% Two or more races 2%
- Common ancestry
- Lithuanian 3% Serbian 2% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 95% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · Bienville
- 2024 margin
- R (+18.0) · D 40.5% · R 58.5% · Other 1.0%
- 2008→2024 swing
- -15.5pp toward R · 2008: -2.5pp · 2024: -18.0pp
- All cycles
- 2024: R+18.0 2020: R+11.7 2016: R+8.9 2012: R+2.1 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-1.0% since first listed12 events — show timeline
- 2026-03-10 Listed $99,000 NTREIS
- 2026-01-30 Listing Removed — NTREIS
- 2025-12-30 Price Changed $99,000 NTREIS
- 2025-11-28 Price Changed $103,000 NTREIS
- 2025-11-14 Price Changed $106,000 NTREIS
- 2025-11-06 Price Changed $108,000 NTREIS
- 2025-09-29 Price Changed $110,000 NTREIS
- 2025-09-17 Price Changed $115,500 NTREIS
- 2025-09-01 Price Changed $117,500 NTREIS
- 2025-07-30 Listed $119,000 NTREIS
- 2019-09-06 Sold (Public Records) $92,200 Public Records
- 2012-10-08 Sold (Public Records) $100,000 Public Records
Property tax history
-18.5%/yrLatest (2024): $59 · +17.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…