75 W 250 N #84 · Clearfield, UT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $453 – $841
Heat risk 4/10 · Minor
- Hot days now (above 93°F)
- 6 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +4.4/10.0
- Schools +4.1/10.0
- Livability +3.9/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$61,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
1 MONTHS FREE LOT RENT * * * This 900 sq. ft. manufactured home, built in 2025, offers comfortable living with 3 bedrooms, 2 full bathrooms, a spacious living room, dining area, kitchen, and laundry. Appliances include a fridge, oven, and water heater. Located in the peaceful Hidden community, residents enjoy well-kept common areas, a playground, and a sports court-all in a friendly neighborhood setting. Conveniently close to shopping, dining, and entertainment, this home blends comfort, community, and convenience. Buyer is advised to obtain an independent measurement.
Key facts
- Sports court
- Close to dining
- Close to shopping
Tags
Property features AI
Finance
- Other: Subdivision: HIDDEN GLEN MOBILE ESTATES; Residential use; Approximately 960 above-grade finished area
- HOA & community: Homeowners association (Hidden Glen Manager); Monthly association fee of $949; Association permits pets with rules and includes a playground
Exterior
- Parking: Uncovered open parking
- Utilities: Natural gas connected; Electricity connected; Sewer connected; Culinary (water) connected
- Home design: Mobile home; Built/standing
- Construction: Asphalt construction material
- Exterior features: Double-pane windows; Asphalt roof
Interior
- Kitchen: Gas range/oven; Portable dishwasher; Refrigerator; Garbage disposal
- Bedrooms: 3 main-level bedrooms
- Flooring: Carpet; Linoleum
- Bathrooms: 2 full bathrooms
- Heating & cooling: Gas central heating; Central air conditioning
- Interior features: Garbage disposal; Gas range/oven (free standing); Portable dishwasher; Refrigerator; Double-pane windows
- Laundry & utility: No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $62k.
Deal economics
- At list price, monthly cash flow is $12 ($147/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $62k).
- Recommended offer: $54k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 78/100 on livability (#45 in UT, #2,413 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment B+; Watch: amenities D-.
- Davis District (suburban): math 43% / reading 47% proficiency, ranked #28 of 80 in UT (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 19% free/reduced lunch — higher-income household profile.
- Zoned schools: Wasatch School (math 26% / reading 35%, grade F, #432 of 585 statewide, top 74%, 447 students, 56% FRL); North Davis Jr High (math 30% / reading 34%, grade F, #101 of 138 statewide, top 73%, 924 students, 46% FRL); Clearfield High (math 23% / reading 41%, grade F, #111 of 171 statewide, top 68%, 2,030 students, 22% FRL) — zoned schools average 41% FRL vs 19% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 32% at this address vs 45% district-wide (-14 pts) — the specific schools serving this property underperform the Davis District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.2%/yr); 387 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,461 units permitted in Davis County in 2024 (508 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $425 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Davis County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 191 days — a 12% lower offer ($54k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 54% of rent.
Questions for the listing agent
- It's been on market 191 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.85% ✓
- Cap rate
- 6.53%
- Cash-on-cash
- 0.85%
- DSCR
- 1.04
- GRM
- 2.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.25% rent growth · sell at horizon
- IRR
- -16.4%
- Equity multiple
- 0.43×
- Total profit
- $-9,890
- Equity at exit
- $9,170
- IRR
- -10.6%
- Equity multiple
- 0.39×
- Total profit
- $-10,443
- Equity at exit
- $5,317
Cash invested: $17,220 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 86 Strongly Landlord-Friendly
- State Utah
- 86 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 84015
- Rents YoY
- 2.2%
- Active inventory
- 387
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $1,755 high interval (Pro) →
- Mortgage (P&I)
- −$323
- Tax est. 1.5%
- −$77 /mo · $922/yr
- Insurance
- −$26
- HOA
- −$949
- Vacancy / Maint / Mgmt
- −$369
- Net cashflow
- $12
Break-even live
Sensitivity live
| Price | -10% $55 | -5% $34 | +0% $12 | +5% $-9 | +10% $-30 |
|---|---|---|---|---|---|
| Rent | -10% $-126 | -5% $-57 | +0% $12 | +5% $82 | +10% $151 |
| Rate | -1.0pp $43 | -0.5pp $28 | base $12 | +0.5pp $-4 | +1.0pp $-20 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,375
- Closing costs
- $1,845
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 75 W 250 N Clearfield, UT | 2.0 | 2.0 | 896 | $1,424 | $1.59 | 24d | 1 | 0.04mi |
| 101 N Main St Clearfield, UT | 1.0–3.0 | 1.0–2.0 | 1040 | $1,844 | $1.77 | 14d | 8 | 0.07mi |
| 54 W 250 N Apt 2 Clearfield, UT | 2.0 | 1.0 | 900 | $1,095 | $1.22 | 24d | 1 | 0.17mi |
| 111 Center St Unit 5C Clearfield, UT | 2.0 | 1.5 | 1008 | $1,480 | $1.47 | 24d | 1 | 0.24mi |
| 293 S State St Clearfield, UT | 1.0–2.0 | 1.0 | 1023 | $1,529 | $1.49 | 14d | 2 | 0.50mi |
| 444 State St Clearfield, UT | 1.0–2.0 | 1.0–2.0 | 881 | $1,627 | $1.85 | 24d | 1 | 0.67mi |
| 684 W 800 N Clearfield, UT | 2.0 | 1.0–1.5 | 831 | $1,315 | $1.58 | 24d | 1 | 0.99mi |
| 875 S Depot St Unit B344 Clearfield, UT | 2.0 | 2.0 | 1000 | $1,625 | $1.62 | 24d | 1 | 1.12mi |
| 163 S 1450 W Clearfield, UT | 2.0–3.0 | 1.5 | 1060 | $1,716 | $1.62 | 14d | 2 | 1.39mi |
HOA detail
- Monthly dues
- $949 · $11,388/yr
- Likely covers
- water
Listing history 21 events
-
2026-06-18price $61,500 Active 191 DOM
-
2026-06-18days on market $67,500 Active 191 DOM
-
2026-06-17days on market $67,500 Active 190 DOM
-
2026-06-16days on market $67,500 Active 189 DOM
-
2026-06-15days on market $67,500 Active 188 DOM
-
2026-06-14days on market $67,500 Active 186 DOM
-
2026-06-13days on market $67,500 Active 185 DOM
-
2026-06-10days on market $67,500 Active 183 DOM
-
2026-06-09days on market $67,500 Active 182 DOM
-
2026-06-08days on market $67,500 Active 181 DOM
-
2026-06-07days on market $67,500 Active 180 DOM
-
2026-06-05days on market $67,500 Active 177 DOM
-
2026-06-03days on market $67,500 Active 176 DOM
-
2026-06-02days on market $67,500 Active 175 DOM
-
2026-06-01days on market $67,500 Active 174 DOM
-
2026-05-31days on market $67,500 Active 173 DOM
-
2026-05-31days on market $67,500 Active 172 DOM
-
2026-05-07price $67,500
-
2026-04-21price $68,999
-
2026-03-26price $74,500
-
2025-12-09$89,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 6 d/yr ≥93°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,057
- − Mortgage interest
- −$3,445
- − Property taxes
- −$922
- − Insurance
- −$308
- − Repairs & maintenance
- −$1,685
- − Management
- −$1,685
- − HOA
- −$11,388
- − Depreciation
- −$1,789
- Taxable loss
- −$164
- Est. tax savings @ 24.0%
- +$39
- After-tax cash flow
- $186/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Davis District
- NCES district ID
- 4900210
- Math proficiency
- 43% ▼ -9.00%
- Reading proficiency
- 47% ▼ -5.00%
- Median HH income
- $70,511
- Composite
- 40.59/100
- National rank
- #3698
- State rank
- #28 of 80 in UT
Livability — Clearfield
- Score
- 78/100
- State rank
- #45
- US rank
- #2413
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clearfield, UT
- County
- Davis County · 341,755 people
- City population
- 71,812
- Metro
- Ogden-Clearfield, UT
- Population (ZIP)
- 71,812
- Household income
- $95,519
- Rent vs Own
- Severe rent burden
- 985.0
Population outlook (Davis County) Hauer SSP2
- Today (2025)
- 399,271 people
- By 2030
- 430,528 · +7.8%
- By 2040
- 493,485 · +23.6%
- By 2050
- 555,187 · +39.1%
- By 2075
- 688,589 · +72.5%
- By 2100
- 769,646 · +92.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 16% Two or more races 9% Asian 2% Black 1%
- Hispanic origin (detail)
- Mexican 12%
- Common ancestry
- Slovak 3% Italian 3% Portuguese 2%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 88% English-only · Spanish 9% Other Asian/Pacific 1% Tagalog/Filipino 1%
Political lean MEDSL · Davis
- 2024 margin
- Strong R (+24.9) · D 36.0% · R 60.8% · Other 3.2%
- 2008→2024 swing
- +17.4pp toward D · 2008: -42.3pp · 2024: -24.9pp
- All cycles
- 2024: R+24.9 2020: R+27.5 2016: R+23.3 2012: R+61.8 2008: R+42.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -249.80%
- Current HPI
- 330.669
- Rent YoY
- ▲ 2.25%
- Metro
- Ogden-Clearfield, UT
- State GDP YoY
- ▲ 3.54%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in UT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $3B |
|
||
Price history
-24.9% since first listed4 events — show timeline
- 2026-05-07 Price Changed $67,500 WFRMLS
- 2026-04-21 Price Changed $68,999 WFRMLS
- 2026-03-26 Price Changed $74,500 WFRMLS
- 2025-12-09 Listed $89,900 WFRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…