2898 Hagdom Ave SE · Palm Bay, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Cash flow +6.6/30.0
- Schools +4.7/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- 1% rule +1.5/10.0
- DSCR +0.9/10.0
$330,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Situated on an oversized corner lot just over half an acre, this 3-bedroom, 2-bath, 2-car garage home offers space, privacy, and opportunity. Built in 1995, the home features an updated kitchen with cool grey cabinetry and quartz countertops, complemented by abundant natural light throughout the home. Some updated flooring and impact windows installed in 2014 add to the value. The generously sized bedrooms provide comfortable living and flexibility for a variety of needs. Enjoy Florida living from the large screened, trussed porch overlooking the expansive yard, complete with a shed for additional storage. Additional updates include a roof replaced in March 2021, and a hot water heater replaced in February 2017. The bathrooms are ready for updating, making this a great option for buyers looking to add their personal touch. Conveniently located with ample outdoor space to create your own backyard oasis.
Key facts
- Half-acre corner lot
- Screened-in patio
- Large fenced yard
Tags
Property features AI
Exterior
- Home design: Single-family house; 1,374 total living area
- Exterior features: Lot of approximately 23,087 sq ft
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $330k.
Deal economics
- At list price, monthly cash flow is $-539 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $235k (28.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (35.2% below list).
- Recommended offer: $214k (35.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment D+, amenities F.
- Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.7%/yr); 1111 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
- This rent runs 32% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $35k of equity ($2k loan paydown + $33k appreciation (10.0% local appreciation)).
- Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 2, paydown + projected appreciation supports a ~$57k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 241 days — a 12% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 18y ago; this cycle's ask is 12% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $262k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 241 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.65% ✗
- Cap rate
- 4.33%
- Cash-on-cash
- -7.00%
- DSCR
- 0.69
- GRM
- 12.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.67% rent growth · sell at horizon
- IRR
- 19.5%
- Equity multiple
- 2.59×
- Total profit
- $146,838
- Equity at exit
- $297,290
- IRR
- 18.1%
- Equity multiple
- 6.00×
- Total profit
- $462,442
- Equity at exit
- $641,117
Cash invested: $92,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32909
- Home prices YoY
- 6.0%
- Rents YoY
- 3.7%
- Active inventory
- 1111
- Price-to-rent
- 12.9×
Monthly cashflow live
- Estimated rent
- $2,137 high interval (Pro) →
- Mortgage (P&I)
- −$1,731
- Tax from tax record
- −$359 /mo · $4,314/yr
- Insurance
- −$138
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $-539
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,500
- Closing costs
- $9,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 486 Dadeville St SE Palm Bay, FL | 4.0 | 2.0 | 1833 | $1,995 | $1.09 | 14d | 1 | 0.06mi |
| 543 Reading St SE Palm Bay, FL | 4.0 | 2.0 | 1833 | $2,010 | $1.10 | 21d | 1 | 0.26mi |
| 2785 Gabboys Ave SE Palm Bay, FL | 3.0 | 2.0 | 1475 | $1,849 | $1.25 | 23d | 1 | 0.36mi |
| 2749 Freehold Ave SE Palm Bay, FL | 3.0 | 2.0 | 1386 | $1,800 | $1.30 | 23d | 1 | 0.39mi |
| 496 Vanguard St SE Palm Bay, FL | 3.0 | 2.0 | 1666 | $2,150 | $1.29 | 23d | 1 | 0.44mi |
| 3219 Hainsworth Ave SE Palm Bay, FL | 3.0 | 2.0 | 1219 | $2,100 | $1.72 | 14d | 1 | 0.60mi |
| 2691 Tepee Ave SE Palm Bay, FL | 4.0 | 2.0 | 1833 | $2,040 | $1.11 | 21d | 1 | 0.63mi |
| 291 Foley St SE Palm Bay, FL | 4.0 | 2.0 | 1833 | $2,025 | $1.10 | 13d | 1 | 0.69mi |
| 3247 Halblum Ave SE Palm Bay, FL | 4.0 | 3.0 | 1820 | $2,516 | $1.38 | 13d | 1 | 0.70mi |
| 590 Trymore Dr SE Palm Bay, FL | 4.0 | 2.0 | 1873 | $2,250 | $1.20 | 14d | 1 | 0.71mi |
| 1224 Dillard Dr SE Palm Bay, FL | 3.0 | 2.0 | 1770 | $2,336 | $1.32 | 13d | 1 | 0.71mi |
| 286 Silver Frost St SE Palm Bay, FL | 4.0 | 2.0 | 1833 | $1,925 | $1.05 | 14d | 1 | 0.73mi |
| 238 Silver Frost St SE Palm Bay, FL | 3.0 | 2.0 | 1475 | $1,849 | $1.25 | 23d | 1 | 0.78mi |
| 820 Tedder Rd SE Palm Bay, FL | 3.0 | 2.0 | 1808 | $2,000 | $1.11 | 23d | 1 | 0.79mi |
| 160 Dailey St SE Palm Bay, FL | 4.0 | 2.0 | 1795 | $2,275 | $1.27 | 23d | 1 | 0.81mi |
| 2650 De Groodt Rd SW Palm Bay, FL | 4.0 | 2.0 | 1874 | $2,350 | $1.25 | 14d | 1 | 1.18mi |
| 3270 Framingham Ave SW Palm Bay, FL | 4.0 | 2.0 | 1856 | $2,400 | $1.29 | 23d | 1 | 1.27mi |
| 1198 Venus St SE Palm Bay, FL | 3.0 | 2.0 | 1535 | $1,961 | $1.28 | 21d | 1 | 1.28mi |
| 1213 Waterford St SE Palm Bay, FL | 4.0 | 2.0 | 1695 | $2,000 | $1.18 | 23d | 1 | 1.39mi |
| 2250 Chinaberry Cir SE Palm Bay, FL | 3.0 | 2.0 | 1669 | $1,995 | $1.20 | 23d | 1 | 1.40mi |
| 978 Remington Green Dr SE Palm Bay, FL | 4.0 | 2.0 | 1830 | $2,200 | $1.20 | 23d | 1 | 1.44mi |
Listing history 27 events
-
2026-06-18days on market $330,000 Active 241 DOM
-
2026-06-17days on market $330,000 Active 240 DOM
-
2026-06-16days on market $330,000 Active 239 DOM
-
2026-06-15days on market $330,000 Active 238 DOM
-
2026-06-14days on market $330,000 Active 236 DOM
-
2026-06-10days on market $330,000 Active 233 DOM
-
2026-06-08days on market $330,000 Active 231 DOM
-
2026-06-07days on market $330,000 Active 230 DOM
-
2026-06-05days on market $330,000 Active 227 DOM
-
2026-06-03days on market $330,000 Active 226 DOM
-
2026-06-02days on market $330,000 Active 225 DOM
-
2026-06-01days on market $330,000 Active 224 DOM
-
2026-05-31days on market $330,000 Active 223 DOM
-
2026-03-20soldstatus $262,000
-
2026-03-09soldstatus $262,000 Closed 915-char remark
Show marketing remark (915 chars)
Situated on an oversized corner lot just over half an acre, this 3-bedroom, 2-bath, 2-car garage home offers space, privacy, and opportunity. Built in 1995, the home features an updated kitchen with cool grey cabinetry and quartz countertops, complemented by abundant natural light throughout the home. Some updated flooring and impact windows installed in 2014 add to the value. The generously sized bedrooms provide comfortable living and flexibility for a variety of needs. Enjoy Florida living from the large screened, trussed porch overlooking the expansive yard, complete with a shed for additional storage. Additional updates include a roof replaced in March 2021, and a hot water heater replaced in February 2017. The bathrooms are ready for updating, making this a great option for buyers looking to add their personal touch. Conveniently located with ample outdoor space to create your own backyard oasis.
-
2026-02-16historical Active Under Contract 915-char remark
Show marketing remark (915 chars)
Situated on an oversized corner lot just over half an acre, this 3-bedroom, 2-bath, 2-car garage home offers space, privacy, and opportunity. Built in 1995, the home features an updated kitchen with cool grey cabinetry and quartz countertops, complemented by abundant natural light throughout the home. Some updated flooring and impact windows installed in 2014 add to the value. The generously sized bedrooms provide comfortable living and flexibility for a variety of needs. Enjoy Florida living from the large screened, trussed porch overlooking the expansive yard, complete with a shed for additional storage. Additional updates include a roof replaced in March 2021, and a hot water heater replaced in February 2017. The bathrooms are ready for updating, making this a great option for buyers looking to add their personal touch. Conveniently located with ample outdoor space to create your own backyard oasis.
-
2026-01-26price $285,000 915-char remark
Show marketing remark (915 chars)
Situated on an oversized corner lot just over half an acre, this 3-bedroom, 2-bath, 2-car garage home offers space, privacy, and opportunity. Built in 1995, the home features an updated kitchen with cool grey cabinetry and quartz countertops, complemented by abundant natural light throughout the home. Some updated flooring and impact windows installed in 2014 add to the value. The generously sized bedrooms provide comfortable living and flexibility for a variety of needs. Enjoy Florida living from the large screened, trussed porch overlooking the expansive yard, complete with a shed for additional storage. Additional updates include a roof replaced in March 2021, and a hot water heater replaced in February 2017. The bathrooms are ready for updating, making this a great option for buyers looking to add their personal touch. Conveniently located with ample outdoor space to create your own backyard oasis.
-
2025-12-18$295,000 Active 915-char remark
Show marketing remark (915 chars)
Situated on an oversized corner lot just over half an acre, this 3-bedroom, 2-bath, 2-car garage home offers space, privacy, and opportunity. Built in 1995, the home features an updated kitchen with cool grey cabinetry and quartz countertops, complemented by abundant natural light throughout the home. Some updated flooring and impact windows installed in 2014 add to the value. The generously sized bedrooms provide comfortable living and flexibility for a variety of needs. Enjoy Florida living from the large screened, trussed porch overlooking the expansive yard, complete with a shed for additional storage. Additional updates include a roof replaced in March 2021, and a hot water heater replaced in February 2017. The bathrooms are ready for updating, making this a great option for buyers looking to add their personal touch. Conveniently located with ample outdoor space to create your own backyard oasis.
-
2025-10-20$330,000 Active
-
2018-07-06historical 726-char remark
Show marketing remark (726 chars)
Has been withdrawn due to rental and possible lease option with th tenants. This is not a SHORT SALE, it is a great deal. This beautiful Concrete Block home looks brand new inside and out. Too many features and upgrades to mention. You will have to see for yourself. On over a 1/2 acre, w/ drainage canal behind, you are in a very peaceful place w/ nature surrounding you. Some features incl: Fenced property, storage shed, split plan, leaded front door and skylights. '||chr(10)||'Addendum - $1000 Riding Lawn Mower will be gifted w/ full price offer and no seller concessions. This home is also for rent for $1050/mo and lawncare included. Owner may consider lease/option. Big rooms and workable floorplan. Make us an offer.
-
2017-08-11soldstatus $141,500
-
2017-08-09soldstatus $141,500
-
2017-06-26$139,000
-
2013-05-14soldstatus $100,000
-
2013-02-11$99,900
-
2008-10-04$125,000 726-char remark
Show marketing remark (726 chars)
Has been withdrawn due to rental and possible lease option with th tenants. This is not a SHORT SALE, it is a great deal. This beautiful Concrete Block home looks brand new inside and out. Too many features and upgrades to mention. You will have to see for yourself. On over a 1/2 acre, w/ drainage canal behind, you are in a very peaceful place w/ nature surrounding you. Some features incl: Fenced property, storage shed, split plan, leaded front door and skylights. '||chr(10)||'Addendum - $1000 Riding Lawn Mower will be gifted w/ full price offer and no seller concessions. This home is also for rent for $1050/mo and lawncare included. Owner may consider lease/option. Big rooms and workable floorplan. Make us an offer.
-
1998-12-30soldstatus $80,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,314 · $359/mo
- Projected year-2 tax
- $4,314 · $359/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,646
- − Mortgage interest
- −$18,485
- − Property taxes
- −$4,314
- − Insurance
- −$1,650
- − Repairs & maintenance
- −$2,052
- − Management
- −$2,052
- − Depreciation
- −$9,600
- Taxable loss
- −$12,506
- Est. tax savings @ 24.0%
- +$3,001
- After-tax cash flow
- $-3,468/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brevard
- NCES district ID
- 1200150
- Math proficiency
- 53% ▼ -9.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $49,426
- Composite
- 46.86/100
- National rank
- #2370
- State rank
- #19 of 73 in FL
Livability — Palm Bay
- Score
- 72/100
- State rank
- #366
- US rank
- #6458
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Bay, FL
- County
- Brevard County · 602,871 people
- City population
- 132,211
- Metro
- Palm Bay-Melbourne-Titusville, FL
- Population (ZIP)
- 41,804
- Household income
- $79,977
- Rent vs Own
- Severe rent burden
- 697.0
Population outlook (Brevard County) Hauer SSP2
- Today (2025)
- 623,254 people
- By 2030
- 648,420 · +4.0%
- By 2040
- 690,009 · +10.7%
- By 2050
- 715,669 · +14.8%
- By 2075
- 775,744 · +24.5%
- By 2100
- 776,687 · +24.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 46% Black 21% Hispanic / Latino 20% Two or more races 16% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 8% Cuban 5%
- Common ancestry
- Hispanic 3% Slovak 2% Lithuanian 2%
- Foreign-born
- 17% · Canada, China, Jamaica
- Languages at home
- 84% English-only · Spanish 9% French/Haitian/Cajun 4% Chinese 1%
Political lean MEDSL · Brevard
- 2024 margin
- Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
- 2008→2024 swing
- -10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.81%
- Current HPI
- 330.8595
- Rent YoY
- ▲ 3.67%
- Metro
- Palm Bay-Melbourne-Titusville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+225.5% since first listed14 events — show timeline
- 2026-03-20 Sold (Public Records) $262,000 Public Records
- 2026-03-09 Sold (MLS) $262,000 SCMLS
- 2026-02-16 Contingent — SCMLS
- 2026-01-26 Price Changed $285,000 SCMLS
- 2025-12-18 Listed $295,000 SCMLS
- 2025-10-20 Listed $330,000 ForSaleByOwner.com
- 2018-07-06 Listing Removed — SCMLS
- 2017-08-11 Sold (Public Records) $141,500 Public Records
- 2017-08-09 Sold (MLS) $141,500 SCMLS
- 2017-06-26 Listed $139,000 SCMLS
- 2013-05-14 Sold (MLS) $100,000 SCMLS
- 2013-02-11 Listed $99,900 SCMLS
- 2008-10-04 Listed $125,000 SCMLS
- 1998-12-30 Sold (Public Records) $80,500 Public Records
Property tax history
+16.3%/yrLatest (2025): $4,314 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…