522 Meritta Ave · Beaufort, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.4/30.0
- Schools +4.1/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- DSCR +1.5/10.0
- 1% rule +1.0/10.0
- Appreciation +0.0/10.0
$355,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Perfectlу pοsіtіoned in οnе of Beaufort's most convеnіent and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind-an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet. Seller to provide home warranty with accepted offer.
Key facts
- Waterfront parks
- Screened-in porch
- Updated home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $355k.
Deal economics
- At list price, monthly cash flow is $-463 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $273k (23.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (39.8% below list).
- Recommended offer: $214k (39.8% below list) — sets the bar for 1% rule.
- Cap rate 4.7% vs local median 2.5% in Beaufort — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#76 in SC) — a middle-class / working-renter tenant base. Strengths: health & safety A+, amenities A, housing A; Watch: crime F, commute F.
- Beaufort 01 (town): math 42% / reading 51% proficiency, ranked #17 of 80 in SC (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.9%/yr); 259 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,824 units permitted in Beaufort County in 2024 (618 in 5+ unit buildings).
- This rent runs 37% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Beaufort County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 153 days — a 12% lower offer ($312k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 11y ago; this cycle's ask has dropped $114k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 153 days. Have you received any prior offers? Is the seller open to a 40% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.60% ✗
- Cap rate
- 4.73%
- Cash-on-cash
- -5.59%
- DSCR
- 0.75
- GRM
- 13.8
CMA / ARV
- ARV (median comp)
- $462,162
- List price
- $355,000
- Delta
- -23.19%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 421 Meritta Ave | 0.15mi | 3/2.0 (+1) | 1,240 (+1%) | 2mo | $391,000 | $315 | 85 |
| 2704 Oaklawn St | 0.10mi | 2/2.0 | 1,244 (+1%) | 18mo | $405,000 | $326 | 79 |
| 608 Heyward St | 0.09mi | 2/2.0 | 1,195 (-3%) | 18mo | $416,000 | $348 | 76 |
| 2908 Waters Edge Ct E | 0.32mi | 3/2.0 (+1) | 1,221 (-1%) | 15mo | $657,500 | $538 | 67 |
| 613 Linton Ln | 0.37mi | 2/1.0 | 1,293 (+5%) | 10mo | $378,000 | $292 | 62 |
| 602 Huguenin Dr | 0.27mi | 2/2.0 | 1,099 (-10%) | 10mo | $479,500 | $436 | 62 |
| 615 Linton Ln | 0.37mi | 3/2.0 (+1) | 1,125 (-8%) | 4mo | $370,000 | $329 | 60 |
| 1806 Oconnell St | 0.65mi | 3/2.0 (+1) | 1,188 (-3%) | 1mo | $478,000 | $402 | 58 |
| 1411 Duke St | 0.63mi | 2/2.0 | 1,149 (-6%) | 7mo | $535,000 | $466 | 54 |
| 112 Pine Cove St | 0.37mi | 3/2.0 (+1) | 1,405 (+14%) | 2mo | $515,000 | $367 | 52 |
| 156 James St | 0.54mi | 2/1.0 | 1,140 (-7%) | 9mo | $265,000 | $232 | 51 |
| 910 Hamar St | 0.44mi | 3/2.0 (+1) | 1,100 (-10%) | 9mo | $335,000 | $305 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -28.8%
- Equity multiple
- 0.06×
- Total profit
- $-93,412
- Equity at exit
- $52,932
- IRR
- -42.8%
- Equity multiple
- -0.45×
- Total profit
- $-144,111
- Equity at exit
- $30,694
Cash invested: $99,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29902
- Home prices YoY
- -29.9%
- Rents YoY
- -1.9%
- Active inventory
- 259
- Price-to-rent
- 13.8×
Monthly cashflow live
- Estimated rent
- $2,136 high interval (Pro) →
- Mortgage (P&I)
- −$1,862
- Tax from tax record
- −$141 /mo · $1,688/yr
- Insurance
- −$148
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $-463
Break-even live
Sensitivity live
| Price | -10% $-262 | -5% $-362 | +0% $-463 | +5% $-563 | +10% $-664 |
|---|---|---|---|---|---|
| Rent | -10% $-632 | -5% $-547 | +0% $-463 | +5% $-378 | +10% $-294 |
| Rate | -1.0pp $-284 | -0.5pp $-372 | base $-463 | +0.5pp $-555 | +1.0pp $-648 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $88,750
- Closing costs
- $10,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2718 Oaklawn St Beaufort, SC | 2.0 | 1.0 | 810 | $1,700 | $2.10 | 14d | 1 | 0.16mi |
| 413 Meritta Ave Beaufort, SC | 3.0 | 2.0 | 1500 | $2,900 | $1.93 | 21d | 1 | 0.21mi |
| 2927 Waters Edge Ct Beaufort, SC | 3.0 | 2.0 | 1185 | $3,100 | $2.62 | 21d | 1 | 0.44mi |
| 2105 Carolina Wren Dr Beaufort, SC | 3.0 | 2.0 | 1250 | $1,578 | $1.26 | 44d | 1 | 0.73mi |
| 409 Church St Beaufort, SC | 2.0 | 1.0 | 1020 | $1,900 | $1.86 | 21d | 1 | 0.82mi |
| 1505 Palmetto Dr Beaufort, SC | 3.0 | 2.0 | 1353 | $1,600 | $1.18 | 44d | 1 | 1.00mi |
| 903 Emmons St Beaufort, SC | 2.0 | 1.0 | 1200 | $2,350 | $1.96 | 14d | 1 | 1.20mi |
| 125 New Hanover St Beaufort, SC | 1.0–2.0 | 1.0–2.0 | 941 | $2,175 | $2.31 | 14d | 163 | 1.37mi |
| 135 Old Salem Rd Beaufort, SC | 1.0–2.0 | 1.0 | 777 | $1,449 | $1.86 | 14d | 9 | 1.44mi |
| 123 Old Salem Rd Beaufort, SC | 2.0–3.0 | 1.0–2.0 | 828 | $1,100 | $1.33 | 14d | 4 | 1.46mi |
Listing history 38 events
-
2026-06-10days on market $355,000 Active 153 DOM
-
2026-06-09days on market $355,000 Active 152 DOM
-
2026-06-08days on market $355,000 Active 151 DOM
-
2026-06-07days on market $355,000 Active 150 DOM
-
2026-06-05days on market $355,000 Active 147 DOM
-
2026-06-03days on market $355,000 Active 146 DOM
-
2026-06-02days on market $355,000 Active 145 DOM
-
2026-06-01days on market $355,000 Active 144 DOM
-
2026-05-31days on market $355,000 Active 143 DOM
-
2026-05-14price $355,000 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-05-14price $355,000 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-05-14status Active 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-05-14status Active 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-05-08status Pending 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-05-08historical Under Contract - Take Backup 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-04-28price $390,000 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-04-28price $390,000 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-03-27price $399,000 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-03-27price $399,000 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-03-17price $439,000 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-03-17price $439,000 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-03-10price $449,000 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-03-10price $449,000 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-03-02price $454,000 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-03-02price $454,000 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-01-02$469,000 Active 1432-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2026-01-02$469,000 Active 1364-char remark
Show marketing remark (1364 chars)
Perfectly positioned in one of Beaufort's most convenient and desirable neighborhoods, this beautifully updated 3-bedroom, 2-bath home offers the ideal blend of charm, flexibility, and modern comfort. Bordering the historic downtown district, you'll enjoy easy access to waterfront parks, boutiques, dining, and all the character that makes Beaufort so special. Inside, natural light fills the home through the cool coverage nestled below a well established live oak tree, highlighting the fresh renovations and easy main-level living floor plan. Thoughtful updates create a bright, welcoming atmosphere that feels both stylish and functional. The spacious layout offers cool zoning opportunities, making this property well-suited for a primary residence, second home, or investment potential. Step outside to the screened-in porch, perfect for relaxing Lowcountry evenings or morning coffee in a peaceful setting. Not located in a flood zone, this home provides added peace of mind an increasingly rare find in such a prime coastal location. Enjoy the best of the Lowcountry lifestyle with local beaches just 10 minutes away, while still being conveniently close to top-rated schools, shopping, dining, the hospital, and nearby military bases. A rare opportunity to own a move-in-ready home in a location where lifestyle, convenience, and flexibility truly meet.
-
2025-07-31soldstatus $319,000
-
2025-07-30soldstatus $319,000 Closed
-
2025-07-30soldstatus $319,000 Closed
-
2025-06-27status Pending
-
2025-06-27status Pending
-
2025-06-24$339,000 Active
-
2025-06-19$339,000 Active
-
2016-01-14soldstatus $180,000
-
2016-01-13soldstatus $180,000
-
2015-09-23$179,900
-
2015-06-10soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $1,688 · $141/mo
- Projected year-2 tax
- $2,024 · $169/mo
- Expected delta
- +$335/yr (+$28/mo · 19.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,633
- − Mortgage interest
- −$19,886
- − Property taxes
- −$1,688
- − Insurance
- −$1,775
- − Repairs & maintenance
- −$2,051
- − Management
- −$2,051
- − Depreciation
- −$10,327
- Taxable loss
- −$12,144
- Est. tax savings @ 24.0%
- +$2,915
- After-tax cash flow
- $-2,638/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Beaufort 01
- NCES district ID
- 4501110
- Math proficiency
- 42% ▼ -8.00%
- Reading proficiency
- 51% ▲ 2.00%
- Median HH income
- $57,430
- Composite
- 40.56/100
- National rank
- #3699
- State rank
- #17 of 80 in SC
Livability — Beaufort
- Score
- 69/100
- State rank
- #76
- US rank
- #8748
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Beaufort, SC
- County
- Beaufort County · 163,770 people
- City population
- 42,992
- Metro
- Hilton Head Island-Bluffton, SC
- Population (ZIP)
- 17,650
- Household income
- $69,752
- Rent vs Own
- Severe rent burden
- 672.0
Population outlook (Beaufort County) Hauer SSP2
- Today (2025)
- 211,915 people
- By 2030
- 227,272 · +7.2%
- By 2040
- 253,861 · +19.8%
- By 2050
- 275,126 · +29.8%
- By 2075
- 311,022 · +46.8%
- By 2100
- 321,286 · +51.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Black 18% Two or more races 8% Hispanic / Latino 8% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Lithuanian 3% Slovak 3% Serbian 2%
- Foreign-born
- 6% · Canada, Vietnam, Jamaica
- Languages at home
- 90% English-only · Spanish 6% Vietnamese 2%
Political lean MEDSL · Beaufort
- 2024 margin
- R (+14.5) · D 42.1% · R 56.6% · Other 1.2%
- 2008→2024 swing
- -3.7pp toward R · 2008: -10.8pp · 2024: -14.5pp
- All cycles
- 2024: R+14.5 2020: R+10.0 2016: R+14.3 2012: R+17.5 2008: R+10.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.81%
- Current HPI
- 343.9292
- Rent YoY
- ▼ -1.95%
- Metro
- Hilton Head Island-Bluffton, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+407.1% since first listed29 events — show timeline
- 2026-05-14 Price Changed $355,000 RSMLS
- 2026-05-14 Price Changed $355,000 LRMLS
- 2026-05-14 Relisted — RSMLS
- 2026-05-14 Relisted — LRMLS
- 2026-05-08 Pending — RSMLS
- 2026-05-08 Contingent — LRMLS
- 2026-04-28 Price Changed $390,000 RSMLS
- 2026-04-28 Price Changed $390,000 LRMLS
- 2026-03-27 Price Changed $399,000 RSMLS
- 2026-03-27 Price Changed $399,000 LRMLS
- 2026-03-17 Price Changed $439,000 RSMLS
- 2026-03-17 Price Changed $439,000 LRMLS
- 2026-03-10 Price Changed $449,000 RSMLS
- 2026-03-10 Price Changed $449,000 LRMLS
- 2026-03-02 Price Changed $454,000 RSMLS
- 2026-03-02 Price Changed $454,000 LRMLS
- 2026-01-02 Listed $469,000 RSMLS
- 2026-01-02 Listed $469,000 LRMLS
- 2025-07-31 Sold (Public Records) $319,000 Public Records
- 2025-07-30 Sold (MLS) $319,000 RSMLS
- 2025-07-30 Sold (MLS) $319,000 LRMLS
- 2025-06-27 Pending — RSMLS
- 2025-06-27 Pending — LRMLS
- 2025-06-24 Listed $339,000 RSMLS
- 2025-06-19 Listed $339,000 LRMLS
- 2016-01-14 Sold (Public Records) $180,000 Public Records
- 2016-01-13 Sold (MLS) $180,000 LRMLS
- 2015-09-23 Listed $179,900 LRMLS
- 2015-06-10 Sold (Public Records) $70,000 Public Records
Property tax history
-0.7%/yrLatest (2025): $1,688 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…