CashFlowRE
Sign in Sign up
409 Parkway Ave
C- Composite 53.29
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.7/10.0
  • DSCR +6.7/10.0
  • Rent growth +5.0/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$155,000

409 Parkway Ave · Indianapolis city (balance), IN 46225
3 bd · 1.0 ba · 1,459 sqft · SingleFamily public records · 366 Days on market
Built 1952 3,311 sqft lot $106/sqft · 45% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

Key facts

  • 3,311 sq ft lot
  • Built 1952
  • Listed 365 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $219 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+11.0%/yr); 131 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $43k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 366 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago; this cycle's ask has dropped $60k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $128k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $136,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 366 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
7.99%
Cash-on-cash
6.06%
DSCR
1.27
GRM
7.1

CMA / ARV

ARV (median comp)
$371,073
List price
$155,000
Delta
-58.23%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
711 Terrace Ave 0.21mi 3/2.0 1,475 (+1%) 1mo $323,500 $219 84
1250 Union St 0.39mi 3/1.5 1,440 (-1%) 1mo $200,000 $139 77
726 Sanders St 0.26mi 3/2.0 1,404 (-4%) 3mo $330,000 $235 75
619 Prospect St 0.28mi 3/1.5 1,564 (+7%) 1mo $264,000 $169 72
1202 Hartford St 0.43mi 3/3.5 1,480 (+1%) 2mo $330,000 $223 66
746 Parkway Ave 0.27mi 3/2.0 1,628 (+12%) 2mo $251,000 $154 62
35 Iowa St 0.53mi 3/2.5 1,400 (-4%) 2mo $239,000 $171 61
1750 Olive St 0.72mi 3/1.0 1,484 (+2%) 3mo $97,000 $65 61
706 E Minnesota St 0.34mi 3/3.5 1,589 (+9%) 3mo $202,000 $127 57
225 E Minnesota St 0.34mi 2/1.0 (-1) 1,270 (-13%) 1mo $185,000 $146 57
1869 New St 0.59mi 3/2.0 1,280 (-12%) 1mo $337,000 $263 48
1034 Elm St 0.74mi 3/2.0 1,587 (+9%) 0mo $385,000 $243 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-0.8%
Equity multiple
0.97×
Total profit
$-1,464
Equity at exit
$23,111
10-year hold
IRR
13.9%
Equity multiple
2.40×
Total profit
$60,792
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46225

Home prices YoY
-8.2%
Rents YoY
11.0%
Active inventory
131
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,814 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$337 /mo · $4,041/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$381
Net cashflow
$219

Break-even live

Break-even rent $1,537
Max offer price $155,000
Occupancy floor 83%

Sensitivity live

Price -10% $307 -5% $263 +0% $219 +5% $175 +10% $131
Rent -10% $76 -5% $147 +0% $219 +5% $291 +10% $362
Rate -1.0pp $297 -0.5pp $258 base $219 +0.5pp $179 +1.0pp $138

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
406 Orange St Indianapolis, IN 3.0 2.5 1820 $2,250 $1.24 44d 1 0.07mi
1407 S Alabama St Indianapolis, IN 2.0 1.0 949 $1,150 $1.21 44d 1 0.09mi
1409 S Alabama St Indianapolis, IN 2.0 1.0 949 $1,245 $1.31 44d 1 0.10mi
243 Terrace Ave Indianapolis, IN 4.0 2.0 1669 $2,700 $1.62 18d 1 0.11mi
1436 S New Jersey St Unit A Indianapolis, IN 3.0 2.5 1300 $2,100 $1.62 24d 1 0.13mi
614 Parkway Ave Indianapolis, IN 3.0 2.0 1360 $1,900 $1.40 23d 1 0.16mi
1439 South East St Indianapolis, IN 2.0 2.0 1114 $1,425 $1.28 21d 1 0.16mi
1437 S East St Indianapolis, IN 2.0 2.0 1114 $1,425 $1.28 44d 1 0.16mi
704 Sanders St Indianapolis, IN 2.0 1.0 1290 $1,275 $0.99 24d 1 0.22mi
726 Parkway Ave Indianapolis, IN 3.0 2.0 1150 $2,195 $1.91 18d 1 0.24mi
728 Cottage Ave Indianapolis, IN 3.0 2.5 1831 $2,550 $1.39 24d 1 0.25mi
518 Prospect St Unit 1357365P Indianapolis, IN 3.0 2.0 1614 $2,594 $1.61 8d 1 0.27mi
518 Prospect St Unit 1353834P Indianapolis, IN 3.0 2.0 1603 $2,442 $1.52 15d 1 0.27mi
752 Cottage Ave Indianapolis, IN 3.0 2.0 1548 $1,750 $1.13 15d 1 0.29mi
512 E Minnesota St Unit 203 Indianapolis, IN 2.0 1.0 903 $1,195 $1.32 24d 1 0.30mi
736 E Morris St Indianapolis, IN 2.0 1.5 1500 $1,195 $0.80 5d 1 0.30mi
1247 Wright St Indianapolis, IN 3.0 1.5 1247 $1,750 $1.40 18d 1 0.31mi
1247 Wright St Indianapolis, IN 3.0 1.5 1809 $1,750 $0.97 44d 1 0.31mi
835 Weghorst St Unit 837 Indianapolis, IN 3.0 1.5 1500 $1,399 $0.93 24d 1 0.37mi
224 Iowa St Indianapolis, IN 3.0 1.0 1254 $1,450 $1.16 24d 1 0.38mi
1713 S Delaware St Indianapolis, IN 2.0 2.0 1785 $1,700 $0.95 44d 1 0.40mi
714 Buchanan St Indianapolis, IN 2.0 2.0 1100 $1,995 $1.81 15d 1 0.43mi
1514 Ringgold Ave Indianapolis, IN 3.0 1.0 1064 $1,295 $1.22 44d 1 0.45mi
1830 Orleans St Indianapolis, IN 3.0 2.5 1586 $1,995 $1.26 44d 1 0.46mi
907 Prospect St Unit 907 Prospect NO AMI Indianapolis, IN 3.0 1.5 1121 $1,400 $1.25 24d 1 0.47mi
1756 S Delaware St Unit 1754 Indianapolis, IN 3.0 2.0 1014 $1,300 $1.28 15d 1 0.47mi
1756 Delaware St Indianapolis, IN 3.0 2.0 1014 $1,300 $1.28 44d 1 0.47mi
1833 Orleans St Unit 1 Indianapolis, IN 3.0 1.0 1260 $1,350 $1.07 44d 1 0.48mi
932 E Morris St Indianapolis, IN 2.0 2.0 1483 $1,900 $1.28 4d 1 0.48mi
438 E Beecher St Indianapolis, IN 3.0 2.5 1500 $1,450 $0.97 24d 1 0.50mi
944 E Minnesota St Indianapolis, IN 2.0 2.0 944 $1,299 $1.38 44d 1 0.50mi
1024 Orange St Indianapolis, IN 2.0 2.0 1007 $1,650 $1.64 44d 1 0.51mi
1026 Orange St Indianapolis, IN 2.0 2.0 1007 $1,600 $1.59 17d 1 0.51mi
620 E Beecher St Indianapolis, IN 3.0 2.0 1072 $1,639 $1.53 21d 1 0.53mi
1035 Sanders St Unit 163 Indianapolis, IN 2.0 1.0 1481 $1,921 $1.30 44d 1 0.54mi
1045 Orange St Indianapolis, IN 2.0 1.0 1232 $2,200 $1.79 44d 1 0.55mi
1045 Orange St Indianapolis, IN 2.0 1.0 1232 $2,000 $1.62 24d 1 0.55mi
1819 Union St Unit 1817 Indianapolis, IN 3.0 2.0 1020 $1,199 $1.18 44d 1 0.56mi
1012 Prospect St Unit 1527 Indianapolis, IN 3.0 1.5 1150 $1,200 $1.04 44d 1 0.57mi
1012 Prospect St Unit 907 Prospect NO AMI Indianapolis, IN 3.0 1.5 1121 $1,400 $1.25 44d 1 0.57mi

Listing history 30 events

  1. 2026-06-21
    days on market $155,000 Active 366 DOM
  2. 2026-06-18
    days on market $155,000 Active 363 DOM
  3. 2026-06-17
    pricedays on market $155,000 Active 362 DOM
  4. 2026-06-16
    days on market $160,000 Active 361 DOM
  5. 2026-06-15
    days on market $160,000 Active 360 DOM
  6. 2026-06-13
    days on market $160,000 Active 358 DOM
  7. 2026-06-13
    days on market $160,000 Active 357 DOM
  8. 2026-06-09
    days on market $160,000 Active 354 DOM
  9. 2026-06-08
    days on market $160,000 Active 353 DOM
  10. 2026-06-07
    days on market $160,000 Active 352 DOM
  11. 2026-06-03
    days on market $160,000 Active 348 DOM
  12. 2026-06-02
    days on market $160,000 Active 347 DOM
  13. 2026-06-01
    days on market $160,000 Active 346 DOM
  14. 2026-05-31
    days on market $160,000 Active 345 DOM
  15. 2026-04-13
    status Active 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  16. 2026-03-23
    status Pending 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  17. 2026-02-25
    price $160,000 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  18. 2026-02-06
    price $170,000 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  19. 2025-09-30
    status Active 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  20. 2025-09-29
    historical 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  21. 2025-08-01
    price $195,000 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  22. 2025-07-09
    price $200,000 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  23. 2025-05-29
    listed $215,000 Active 934-char remark
    Show marketing remark (934 chars)

    Nestled at 409 Parkway AVE, INDIANAPOLIS, IN, this single-family residence presents a compelling opportunity for those with vision. This property offers a great investment opportunity for the discerning buyer. With 1459 square feet of living area, this residence contains four bedrooms, providing ample space for a variety of living arrangements. Imagine the possibilities within these walls, crafting personalized sanctuaries of rest and rejuvenation. Resting on a 3311 square feet lot, the property allows for outdoor enjoyment. Envision creating your own outdoor haven, perfect for relaxation and recreation. Built in 1952, this one and a half story home stands as a testament to enduring construction. Consider the potential to blend classic charm with modern updates. This residence on Parkway AVE is poised to become a cornerstone of comfortable living, blending potential with location to create an exceptional opportunity.

  24. 2022-09-02
    historical
  25. 2022-09-02
    status Active
  26. 2022-03-18
    status Pending
  27. 2022-03-09
    status Active
  28. 2022-03-07
    status Pending
  29. 2022-03-02
    listed $169,900 Active
  30. 2021-12-20
    soldstatus $128,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$4,041 · $337/mo
Projected year-2 tax
$4,041 · $337/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,770
− Mortgage interest
−$8,682
− Property taxes
−$4,041
− Insurance
−$775
− Repairs & maintenance
−$1,742
− Management
−$1,742
− Depreciation
−$4,509
Taxable income
$279
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$67
After-tax cash flow
$2,561/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indianapolis Public Schools
NCES district ID
1804770
Math proficiency
14% ▼ -7.00%
Reading proficiency
20% ▼ -3.00%
Median HH income
$32,034
Composite
13.69/100
National rank
#9499
State rank
#286 of 301 in IN

Livability — Indianapolis city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Indianapolis city (balance), IN
County
Marion County · 998,460 people
City population
881,119
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
6,037
Household income
$55,190
Rent vs Own
44.0% rent · 56.0% own
Severe rent burden
311.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
1,025,572 people
By 2030
1,065,727 · +3.9%
By 2040
1,141,577 · +11.3%
By 2050
1,208,920 · +17.9%
By 2075
1,367,288 · +33.3%
By 2100
1,438,201 · +40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Two or more races 12% Black 11% Hispanic / Latino 10% Asian 2%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 2% Italian 2% Slovak 1%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 10% German/W. Germanic 1%

Political lean MEDSL · Marion

2024 margin
Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
2008→2024 swing
-0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
All cycles
2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.19%
Current HPI
403.9271
Rent YoY
▲ 10.98%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+25.0% since first listed
16 events — show timeline
  • 2026-04-13 Relisted MIBOR as Distributed by MLS Grid
  • 2026-03-23 Pending MIBOR as Distributed by MLS Grid
  • 2026-02-25 Price Changed $160,000 MIBOR as Distributed by MLS Grid
  • 2026-02-06 Price Changed $170,000 MIBOR as Distributed by MLS Grid
  • 2025-09-30 Relisted MIBOR as Distributed by MLS Grid
  • 2025-09-29 Listing Removed MIBOR as Distributed by MLS Grid
  • 2025-08-01 Price Changed $195,000 MIBOR as Distributed by MLS Grid
  • 2025-07-09 Price Changed $200,000 MIBOR as Distributed by MLS Grid
  • 2025-05-29 Listed $215,000 MIBOR as Distributed by MLS Grid
  • 2022-09-02 Listing Removed MIBOR as Distributed by MLS Grid
  • 2022-09-02 Relisted MIBOR as Distributed by MLS Grid
  • 2022-03-18 Pending MIBOR as Distributed by MLS Grid
  • 2022-03-09 Relisted MIBOR as Distributed by MLS Grid
  • 2022-03-07 Pending MIBOR as Distributed by MLS Grid
  • 2022-03-02 Listed $169,900 MIBOR as Distributed by MLS Grid
  • 2021-12-20 Sold (Public Records) $128,000 Public Records

Property tax history

+10.8%/yr

Latest (2025): $4,041 · -47.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…