1010 Laurens St · Camden, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.2/30.0
- ARV discount +7.5/15.0
- DSCR +4.3/10.0
- Schools +3.8/10.0
- 1% rule +3.4/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$249,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This beautiful home offers comfortable living spaces and thoughtful features throughout. The great room welcomes you with beautiful hardwood floors, a cozy fireplace, and access to a serene sunroom, perfect for relaxing or entertaining. The kitchen boasts ample cabinet space, LVP flooring, and original glazed cabinets, offering both functionality and charm. The living room features a second fireplace, LVP flooring, and a convenient washer/dryer closet for added convenience. The master bedroom is a retreat with soft carpeting, a private closet, and a half bath for added privacy. Outside, you'll find a detached 1-car garage with shelving, offering plenty of storage space. The backyard is equi
Key facts
- Second fireplace
- Serene sunroom
- Ample cabinet space
Tags
Property features AI
Exterior
- Parking: Five total parking spaces; One garage space; Detached carport (main level)
- Utilities: Public sewer; Public water
- Home design: Single-story home
- Construction: Crawlspace foundation
- Exterior features: Vinyl exterior finish; Rear chain-link fence (rear only); Paved road access; Public water
Interior
- Kitchen: Formica countertops; Glazed cabinets; Luxury vinyl plank flooring; Fireplace access from kitchen area; Refrigerator included; Gas range
- Bedrooms: Master bedroom on main level with private bath, ceiling fan, walk-in closet and carpeted floors; Bedroom 2 on main level with private closet and carpeted floors; Bedroom 3 on main level with private closet and hardwood floors; Bedroom 4 on main level with private closet and hardwood floors
- Flooring: Carpet in bedrooms; Hardwood in some bedrooms and great room; Luxury vinyl plank in living areas and kitchen
- Bathrooms: Two full bathrooms; One half bathroom
- Heating & cooling: Central cooling; Central heating and gas pack
- Interior features: Two wood-burning fireplaces; Refrigerator included; Gas range; Fireplace in living area; Ceiling fans in living room and master bedroom; Office
- Laundry & utility: Main-level laundry in closet (common, heated space)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath other listed at $250k.
Deal economics
- At list price, monthly cash flow is $43 ($512/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (16.0% below list).
- Recommended offer: $210k (16.0% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.8% in Camden — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#218 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities F.
- Kershaw 01 (rural): math 38% / reading 51% proficiency, ranked #25 of 80 in SC (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Camden Elementary (math 41% / reading 46%, grade F, #246 of 597 statewide, top 42%, 627 students, 65% FRL); Camden High (math 37% / reading 77%, grade C, #120 of 196 statewide, top 64%, 1,124 students, 71% FRL) — zoned schools average 68% FRL vs 49% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 231 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 491 units permitted in Kershaw County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Kershaw County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 490 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $35k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 490 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.50%
- Cash-on-cash
- 0.73%
- DSCR
- 1.03
- GRM
- 9.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.2%
- Equity multiple
- 0.46×
- Total profit
- $-37,830
- Equity at exit
- $37,276
- IRR
- -6.6%
- Equity multiple
- 0.58×
- Total profit
- $-29,592
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29020
- Home prices YoY
- -29.7%
- Active inventory
- 231
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,100 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$201 /mo · $2,414/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$441
- Net cashflow
- $43
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 85 Ridge Circle Dr Camden, SC | 4.0 | 2.5 | 2488 | $2,100 | $0.84 | 23d | 1 | 1.00mi |
Listing history 9 events
-
2026-05-21status Pending
-
2026-05-06historical Active - Contingent
-
2026-02-26status Active
-
2026-02-12historical Active - Contingent
-
2025-11-19price $249,999
-
2025-07-15price $257,000
-
2025-05-09price $265,000
-
2025-03-07price $275,000
-
2025-01-16$285,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $2,414 · $201/mo
- Projected year-2 tax
- $2,414 · $201/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,200
- − Mortgage interest
- −$14,004
- − Property taxes
- −$2,414
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,016
- − Management
- −$2,016
- − Depreciation
- −$7,273
- Taxable loss
- −$3,772
- Est. tax savings @ 24.0%
- +$905
- After-tax cash flow
- $1,417/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kershaw 01
- NCES district ID
- 4502550
- Math proficiency
- 38% ▼ -7.00%
- Reading proficiency
- 51% ▲ 6.00%
- Median HH income
- $44,585
- Composite
- 37.66/100
- National rank
- #4371
- State rank
- #25 of 80 in SC
Livability — Camden
- Score
- 61/100
- State rank
- #218
- US rank
- #18355
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 22,868
Population outlook (Kershaw County) Hauer SSP2
- Today (2025)
- 67,683 people
- By 2030
- 69,374 · +2.5%
- By 2040
- 71,936 · +6.3%
- By 2050
- 73,292 · +8.3%
- By 2075
- 75,762 · +11.9%
- By 2100
- 72,620 · +7.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 28% Hispanic / Latino 6% Two or more races 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Serbian 2% Slovak 2% Italian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 6%
Political lean MEDSL · Kershaw
- 2024 margin
- Strong R (+28.2) · D 35.3% · R 63.5% · Other 1.2%
- 2008→2024 swing
- -9.5pp toward R · 2008: -18.7pp · 2024: -28.2pp
- All cycles
- 2024: R+28.2 2020: R+23.1 2016: R+24.8 2012: R+18.6 2008: R+18.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.81%
- Current HPI
- 227.0389
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-12.3% since first listed9 events — show timeline
- 2026-05-21 Pending — Consolidated MLS
- 2026-05-06 Contingent — Consolidated MLS
- 2026-02-26 Relisted — Consolidated MLS
- 2026-02-12 Contingent — Consolidated MLS
- 2025-11-19 Price Changed $249,999 Consolidated MLS
- 2025-07-15 Price Changed $257,000 Consolidated MLS
- 2025-05-09 Price Changed $265,000 Consolidated MLS
- 2025-03-07 Price Changed $275,000 Consolidated MLS
- 2025-01-16 Listed $285,000 Consolidated MLS
Property tax history
+18.7%/yrLatest (2025): $2,414 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…