134 Park Dr · Longview, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 58.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.2/30.0
- Livability +3.7/5.0
- Rent growth +3.3/5.0
- Schools +3.1/10.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- DSCR +2.2/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3 bedroom, 2 bath home located in Longview within the desirable Hallsville ISD. Tucked away in a quiet, low-traffic area, this property offers a peaceful setting without the congestion, while still being just 5 minutes from shopping, restaurants, and everyday conveniences. The home features beautiful landscaping and strong curb appeal, along with a large backyard complete with a raised garden bed. Inside, you’ll find an oversized laundry room with the potential to be converted into a spacious pantry, offering both functionality and flexibility.
Key facts
- Large backyard
- Raised garden bed
- Potential pantry
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-234 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $209k (16.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (22.6% below list).
- Recommended offer: $193k (22.6% below list) — sets the bar for 1% rule.
- Cap rate 5.2% vs local median 3.0% in Longview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#213 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D+, amenities F.
- Hallsville ISD (town): math 30% / reading 40% proficiency, ranked #490 of 826 in TX (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hallsville H S (math 66% / reading 70%, grade B, #150 of 1,632 statewide, top 10%, 1,456 students, 40% FRL) — zoned schools at 40% FRL track the district average.
- Zoned-school proficiency averages 68% at this address vs 35% district-wide (+33 pts) — the actual schools serving this property are materially stronger than the Hallsville ISD average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+3.3%/yr); 157 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 85 units permitted in Harrison County in 2024 (15 in 5+ unit buildings).
- This rent runs 35% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 58% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.17%
- Cash-on-cash
- -4.01%
- DSCR
- 0.82
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $379,097
- List price
- $249,900
- Delta
- -34.08%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 134 Park Dr | 0.00mi | 3/2.0 | 1,812 (+6%) | 1mo | $249,900 | $138 | 90 |
| 3208 Mona Dr | 0.67mi | 2/2.0 (-1) | 1,660 (-3%) | 23mo | $244,900 | $148 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.29% rent growth · sell at horizon
- IRR
- -22.7%
- Equity multiple
- 0.22×
- Total profit
- $-54,785
- Equity at exit
- $37,261
- IRR
- -16.2%
- Equity multiple
- 0.08×
- Total profit
- $-64,361
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75601
- Home prices YoY
- -29.9%
- Rents YoY
- 3.3%
- Active inventory
- 157
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,933 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$347 /mo · $4,160/yr
- Insurance
- −$104
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$406
- Net cashflow
- $-234
Break-even live
Sensitivity live
| Price | -10% $-93 | -5% $-163 | +0% $-234 | +5% $-305 | +10% $-376 |
|---|---|---|---|---|---|
| Rent | -10% $-387 | -5% $-310 | +0% $-234 | +5% $-158 | +10% $-81 |
| Rate | -1.0pp $-108 | -0.5pp $-170 | base $-234 | +0.5pp $-299 | +1.0pp $-365 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3100 Mesa Dr Longview, TX | 3.0 | 2.0 | 1234 | $2,250 | $1.82 | 46d | 1 | 0.56mi |
| 3109 Mesa Dr Longview, TX | 4.0 | 2.0 | 1582 | $2,400 | $1.52 | 16d | 1 | 0.56mi |
| 3105 Mesa Dr Longview, TX | 4.0 | 2.0 | 1550 | $2,600 | $1.68 | 24d | 1 | 0.56mi |
| 3401 E Marshall Ave Longview, TX | 1.0–3.0 | 1.0–2.0 | 1025 | $1,300 | $1.27 | 16d | 4 | 0.86mi |
| 3401 E Marshall Ave Longview, TX | 3.0 | 2.0 | 1300 | $1,300 | $1.00 | 24d | 1 | 0.86mi |
| 1609 Everwood Ct Longview, TX | 3.0 | 2.0 | 1505 | $2,495 | $1.66 | 16d | 1 | 1.39mi |
| 607 Texas St Longview, TX | 3.0 | 2.0 | 1090 | $1,249 | $1.15 | 16d | 1 | 1.44mi |
Listing history 11 events
-
2026-05-13status Pending 565-char remark
Show marketing remark (565 chars)
Charming 3 bedroom, 2 bath home located in Longview within the desirable Hallsville ISD. Tucked away in a quiet, low-traffic area, this property offers a peaceful setting without the congestion, while still being just 5 minutes from shopping, restaurants, and everyday conveniences. The home features beautiful landscaping and strong curb appeal, along with a large backyard complete with a raised garden bed. Inside, you’ll find an oversized laundry room with the potential to be converted into a spacious pantry, offering both functionality and flexibility.
-
2026-05-12status Pending 564-char remark
Show marketing remark (564 chars)
Charming 3 bedroom, 2 bath home located in Longview within the desirable Hallsville ISD. Tucked away in a quiet, lowtraffic area, this property offers a peaceful setting without the congestion, while still being just 5 minutes from shopping, restaurants, and everyday conveniences. The home features beautiful landscaping and strong curb appeal, along with a large backyard complete with a raised garden bed. Inside, you’ll find an oversized laundry room with the potential to be converted into a spacious pantry, offering both functionality and flexibility.
-
2026-05-03historical Active Option Contract 565-char remark
Show marketing remark (565 chars)
Charming 3 bedroom, 2 bath home located in Longview within the desirable Hallsville ISD. Tucked away in a quiet, low-traffic area, this property offers a peaceful setting without the congestion, while still being just 5 minutes from shopping, restaurants, and everyday conveniences. The home features beautiful landscaping and strong curb appeal, along with a large backyard complete with a raised garden bed. Inside, you’ll find an oversized laundry room with the potential to be converted into a spacious pantry, offering both functionality and flexibility.
-
2026-04-07$249,900 Active 564-char remark
Show marketing remark (564 chars)
Charming 3 bedroom, 2 bath home located in Longview within the desirable Hallsville ISD. Tucked away in a quiet, lowtraffic area, this property offers a peaceful setting without the congestion, while still being just 5 minutes from shopping, restaurants, and everyday conveniences. The home features beautiful landscaping and strong curb appeal, along with a large backyard complete with a raised garden bed. Inside, you’ll find an oversized laundry room with the potential to be converted into a spacious pantry, offering both functionality and flexibility.
-
2026-04-01$249,900 Active 565-char remark
Show marketing remark (565 chars)
Charming 3 bedroom, 2 bath home located in Longview within the desirable Hallsville ISD. Tucked away in a quiet, low-traffic area, this property offers a peaceful setting without the congestion, while still being just 5 minutes from shopping, restaurants, and everyday conveniences. The home features beautiful landscaping and strong curb appeal, along with a large backyard complete with a raised garden bed. Inside, you’ll find an oversized laundry room with the potential to be converted into a spacious pantry, offering both functionality and flexibility.
-
2021-03-01soldstatus
-
2021-03-01soldstatus
-
2021-01-26$209,900
-
2021-01-12$209,900
-
2020-09-30soldstatus
-
2020-03-05$125,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,160 · $347/mo
- Projected year-2 tax
- $4,573 · $381/mo
- Expected delta
- +$413/yr (+$34/mo · 9.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥111°F today · 24 d/yr by 30 yrs out
- Wind 6/10 Major 58% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,199
- − Mortgage interest
- −$13,998
- − Property taxes
- −$4,160
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,856
- − Management
- −$1,856
- − Depreciation
- −$7,270
- Taxable loss
- −$7,191
- Est. tax savings @ 24.0%
- +$1,726
- After-tax cash flow
- $-1,083/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hallsville ISD
- NCES district ID
- 4822170
- Math proficiency
- 30% ▼ -2.00%
- Reading proficiency
- 40% ▲ 2.00%
- Median HH income
- $57,770
- Composite
- 31.05/100
- National rank
- #6081
- State rank
- #490 of 826 in TX
Livability — Longview
- Score
- 73/100
- State rank
- #213
- US rank
- #5287
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Longview, TX
- County
- Gregg County · 128,826 people
- City population
- 103,792
- Metro
- Longview, TX
- Population (ZIP)
- 15,780
- Household income
- $65,700
- Rent vs Own
- Severe rent burden
- 761.0
Population outlook (Harrison County) Hauer SSP2
- Today (2025)
- 68,691 people
- By 2030
- 69,317 · +0.9%
- By 2040
- 69,973 · +1.9%
- By 2050
- 70,090 · +2.0%
- By 2075
- 70,607 · +2.8%
- By 2100
- 67,546 · -1.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 53% Black 21% Hispanic / Latino 21% Two or more races 13% Asian 3%
- Hispanic origin (detail)
- Mexican 17%
- Common ancestry
- Lithuanian 3% Slovak 3% Romanian 1%
- Foreign-born
- 10% · Canada, Vietnam
- Languages at home
- 81% English-only · Spanish 16% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Harrison
- 2024 margin
- Solid R (+50.6) · D 24.4% · R 75.0%
- 2008→2024 swing
- -19.2pp toward R · 2008: -31.4pp · 2024: -50.6pp
- All cycles
- 2024: R+50.6 2020: R+45.6 2016: R+43.9 2012: R+34.6 2008: R+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -107.73%
- Current HPI
- 252.0752
- Rent YoY
- ▲ 3.29%
- Metro
- Longview, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+99.9% since first listed11 events — show timeline
- 2026-05-13 Pending — NTREIS
- 2026-05-12 Pending — GTAR
- 2026-05-03 Contingent — NTREIS
- 2026-04-07 Listed $249,900 GTAR
- 2026-04-01 Listed $249,900 NTREIS
- 2021-03-01 Sold (MLS) — LAAR
- 2021-03-01 Sold (MLS) — GTAR
- 2021-01-26 Listed $209,900 GTAR
- 2021-01-12 Listed $209,900 LAAR
- 2020-09-30 Sold (MLS) — LAAR
- 2020-03-05 Listed $125,000 LAAR
Property tax history
+4.5%/yrLatest (2025): $4,160 · +3.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…