9 Cardinal Ct · North Fond du Lac, WI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +4.8/5.0
- Livability +3.4/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$66,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
Key facts
- Basketball court
- Modern bathroom
- Premium entry doors
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $67k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $572 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $67k).
- Recommended offer: $59k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 67/100 on livability (#409 in WI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: employment D+, schools D-, amenities F.
- Fond Du Lac School District (urban): math 34% / reading 31% proficiency, ranked #255 of 342 in WI (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 103 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 154 units permitted in Fond du Lac County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $463 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Fond du Lac County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 743 days — a 12% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 743 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.96% ✓
- Cap rate
- 16.55%
- Cash-on-cash
- 36.64%
- DSCR
- 2.63
- GRM
- 4.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 32.5%
- Equity multiple
- 2.37×
- Total profit
- $25,603
- Equity at exit
- $9,975
- IRR
- 39.5%
- Equity multiple
- 4.70×
- Total profit
- $69,276
- Equity at exit
- $5,784
Cash invested: $18,732 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54937
- Active inventory
- 103
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,309 high interval (Pro) →
- Mortgage (P&I)
- −$351
- Tax est. 1.5%
- −$84 /mo · $1,004/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $572
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,725
- Closing costs
- $2,007
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 503 Harrison St Unit 507-11 North Fond Du Lac, WI | 2.0 | 2.0 | 1115 | $1,479 | $1.33 | 21d | 1 | 0.73mi |
| 821 Security Dr Fond du Lac, WI | 1.0–2.0 | 1.0–2.0 | 762 | $1,299 | $1.70 | 13d | 9 | 0.82mi |
| 432 N Peters Ave Unit C104 Fond du Lac, WI | 2.0 | 2.0 | 1080 | $1,399 | $1.30 | 44d | 1 | 0.86mi |
| 818 Security Dr Fond du Lac, WI | 1.0–2.0 | 1.0 | 785 | $1,099 | $1.40 | 13d | 12 | 0.91mi |
| 836 Security Dr Fond du Lac, WI | 1.0–2.0 | 1.0–2.0 | 927 | $1,299 | $1.40 | 44d | 32 | 0.92mi |
| 267 Grand Ct Fond du Lac, WI | 1.0–2.0 | 1.0 | 787 | $1,099 | $1.40 | 21d | 14 | 1.20mi |
Listing history 27 events
-
2026-06-19days on market $66,900 Active 743 DOM
-
2026-06-18days on market $66,900 Active 742 DOM
-
2026-06-17days on market $66,900 Active 741 DOM
-
2026-06-16days on market $66,900 Active 740 DOM
-
2026-06-15days on market $66,900 Active 739 DOM
-
2026-06-14days on market $66,900 Active 737 DOM
-
2026-06-12days on market $66,900 Active 736 DOM
-
2026-06-09days on market $66,900 Active 733 DOM
-
2026-06-08days on market $66,900 Active 732 DOM
-
2026-06-07days on market $66,900 Active 731 DOM
-
2026-06-05days on market $66,900 Active 728 DOM
-
2026-06-03days on market $66,900 Active 727 DOM
-
2026-06-02days on market $66,900 Active 726 DOM
-
2026-06-01days on market $66,900 Active 725 DOM
-
2026-05-31days on market $66,900 Active 724 DOM
-
2026-05-30days on market $66,900 Active 723 DOM
-
2024-06-12status Active 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-10historical 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-06status Active 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-06historical 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-06status Active 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-06historical 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-05status Active 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-05historical 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-04status Active 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-04historical 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
-
2024-05-01$66,900 Active 478-char remark
Show marketing remark (478 chars)
Your brand new 3 bedroom, 2 bathroom home is waiting for you to move in! This comfortable home features premium entry doors, a modern bathroom, as well as new brand name appliances. In the community, enjoy with your friends and family all the amenities we have to offer such as community events, a basketball court, and a playground. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,710
- − Mortgage interest
- −$3,747
- − Property taxes
- −$1,004
- − Insurance
- −$334
- − Repairs & maintenance
- −$1,257
- − Management
- −$1,257
- − Depreciation
- −$1,946
- Taxable income
- $6,164
- Est. tax owed @ 24.0%
- −$1,479
- After-tax cash flow
- $5,383/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 8 photos
This manufactured home is in excellent condition with no visible repairs needed. It offers a modern kitchen, good-sized bathrooms, and a well-maintained exterior. Potential value-adding improvements include painting and landscaping.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
- Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value.
- Both Adding a small front porch — A front porch can improve curb appeal and provide a welcoming entrance.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value. ↑
- Both Adding a small front porch — A front porch can improve curb appeal and provide a welcoming entrance. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Fond Du Lac School District
- NCES district ID
- 5504680
- Math proficiency
- 34% ▼ -8.00%
- Reading proficiency
- 31% ▼ -6.00%
- Median HH income
- $50,125
- Composite
- 28.31/100
- National rank
- #6786
- State rank
- #255 of 342 in WI
Livability — North Fond du Lac
- Score
- 67/100
- State rank
- #409
- US rank
- #10198
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Fond du Lac, WI
- Population (ZIP)
- 21,877
Population outlook (Fond du Lac County) Hauer SSP2
- Today (2025)
- 102,433 people
- By 2030
- 101,594 · -0.8%
- By 2040
- 98,503 · -3.8%
- By 2050
- 95,039 · -7.2%
- By 2075
- 90,551 · -11.6%
- By 2100
- 87,819 · -14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 8% Hispanic / Latino 7% Black 1% Asian 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 4% Lithuanian 4% Portuguese 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Fond du Lac
- 2024 margin
- Strong R (+28.7) · D 35.1% · R 63.8% · Other 1.1%
- 2008→2024 swing
- -19.7pp toward R · 2008: -9.0pp · 2024: -28.7pp
- All cycles
- 2024: R+28.7 2020: R+26.5 2016: R+26.7 2012: R+15.0 2008: R+9.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -117.63%
- Current HPI
- 198.0677
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
11 events — show timeline
- 2024-06-12 Relisted — Zillow
- 2024-05-10 Delisted — Zillow
- 2024-05-06 Relisted — Zillow
- 2024-05-06 Delisted — Zillow
- 2024-05-06 Relisted — Zillow
- 2024-05-06 Delisted — Zillow
- 2024-05-05 Relisted — Zillow
- 2024-05-05 Delisted — Zillow
- 2024-05-04 Relisted — Zillow
- 2024-05-04 Delisted — Zillow
- 2024-05-01 Listed $66,900 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…